| Tesla, Inc. (TSLA) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Price to Sales | 13.74x | 15.00x | 11.04x | 8.71x | 13.27x | 8.60x | 6.62x | 5.91x | 8.16x | 8.28x | 8.82x | 7.63x | 4.78x | 3.70x | 10.40x | 17.91x | 19.72x | 16.38x | 15.64x | 17.84x | 21.21x | 2.84x | 7.77x | 3.65x | 3.07x | 1.77x | 1.56x | 2.14x | 2.67x | 2.57x | 4.25x | 3.60x | 4.45x | 5.29x | | | | | | | | | | | | | | | |
| Price to Book | 16.43x | 17.93x | 13.24x | 11.17x | 17.78x | 11.95x | 9.50x | 8.69x | 12.61x | 14.85x | 16.22x | 13.66x | 8.70x | 6.95x | 19.21x | 32.68x | 35.16x | 28.36x | 26.40x | 27.86x | 30.10x | 4.99x | 20.27x | 10.35x | 11.39x | 7.15x | 6.79x | 10.49x | 11.65x | 10.00x | 14.90x | 10.10x | 12.36x | 12.08x | | | | | | | | | | | | | | | |
| Price to Earnings | 258.69x | 282.38x | 174.09x | 136.50x | 181.77x | 64.64x | 50.07x | 40.22x | 52.66x | 73.58x | 67.80x | 55.67x | 30.92x | 24.75x | 73.46x | 132.61x | 192.14x | 221.24x | 304.61x | 576.61x | 969.39x | 152.39x | 542.74x | - | - | - | - | - | - | - | - | - | - | - | | | | | | | | | | | | | | | |
| Price to Unlevered FCF | 192.17x | 209.77x | 183.13x | 122.89x | 361.62x | 231.51x | 367.75x | 404.94x | 181.24x | 213.84x | 134.60x | 113.56x | 51.43x | 31.04x | 100.52x | 160.26x | 211.64x | 186.77x | 156.86x | 161.35x | 240.08x | 41.43x | 220.30x | 86.14x | 69.98x | 44.31x | 26.15x | | | | | | | | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | .40x | .39x | .40x | .40x | .41x | .40x | .40x | .40x | .42x | .42x | .43x | .44x | .45x | .45x | .46x | .49x | .51x | .52x | .54x | .54x | .62x | .70x | .71x | .76x | .77x | .78x | .79x | .79x | .80x | .81x | .79x | .80x | .78x | .75x | .75x | .74x | .79x | .78x | .89x | .86x | .82x | .88x | .86x | .83x | .81x | .80x | .78x | .72x |
| Current Ratio | | 2.07x | 2.04x | 2.00x | 2.02x | 1.84x | 1.91x | 1.72x | 1.73x | 1.69x | 1.59x | 1.57x | 1.53x | 1.46x | 1.43x | 1.35x | 1.38x | 1.39x | 1.51x | 1.66x | 1.88x | 1.63x | 1.25x | 1.24x | 1.13x | 1.08x | 1.06x | .83x | .83x | .81x | .73x | .74x | .86x | 1.09x | .97x | 1.13x | 1.07x | 1.27x | 1.38x | 1.02x | .99x | 1.17x | 1.10x | 1.33x | 1.51x | 1.83x | 2.18x | 2.23x | 1.88x |
✓