| T-Mobile US, Inc. | |||||||||||||||||||||||||||||||||||||||||||||||||
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 | |
| Balance Sheet Date | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Sep-30 | 2020-Jun-30 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 | ||||
| Fiscal Period | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q3-FY2020 | Q2-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 | ||||
| Price to Sales | 3.05x | 3.21x | 3.22x | 3.68x | 3.15x | 3.01x | 2.61x | 2.47x | 2.36x | 2.10x | 2.12x | 2.23x | 2.19x | 2.10x | 2.10x | 1.99x | 1.81x | 3.15x | 2.87x | 1.49x | 1.51x | 1.43x | 1.34x | 1.25x | 1.39x | 1.21x | 1.26x | 1.30x | 1.29x | ||||||||||||||||||||
| Forward Price to Sales MRQ | 3.03x | 3.19x | 3.20x | 3.64x | 2.93x | 2.99x | 2.61x | 2.47x | 2.26x | 2.14x | 2.17x | 2.25x | 2.15x | 2.16x | 2.14x | 1.99x | 1.74x | 2.03x | 2.26x | 1.97x | 1.84x | 1.82x | 1.41x | 1.52x | 1.44x | 1.33x | 1.18x | 1.37x | 1.20x | 1.25x | 1.23x | 1.28x | |||||||||||||||||
| Price to Book | 4.19x | 4.41x | 4.43x | 4.98x | 4.15x | 3.75x | 3.30x | 3.12x | 2.87x | 2.55x | 2.54x | 2.64x | 2.50x | 2.40x | 2.41x | 2.29x | 2.10x | 2.33x | 2.68x | 2.35x | 2.20x | 2.05x | 2.33x | 2.42x | 2.35x | 2.24x | 2.18x | 2.44x | 2.16x | 2.28x | 2.34x | 2.53x | |||||||||||||||||
| Price to Earnings | 20.97x | 22.05x | 22.15x | 25.54x | 22.59x | 23.21x | 21.83x | 22.13x | 22.30x | 21.18x | 27.12x | 46.25x | 67.25x | 109.60x | 98.26x | 57.22x | 47.91x | 40.82x | 37.18x | 19.34x | 20.05x | 19.28x | 18.81x | 18.69x | 12.03x | 10.80x | 11.67x | 11.78x | 23.68x | ||||||||||||||||||||
| Forward Price to Earnings MRQ | 19.88x | 20.90x | 21.00x | 25.77x | 21.49x | 19.68x | 17.64x | 20.40x | 23.02x | 19.23x | 18.76x | 22.75x | 29.48x | 82.80x | - | 56.25x | 85.83x | 57.67x | 46.17x | 41.78x | 28.24x | 293.07x | 22.33x | 19.34x | 16.85x | 16.18x | 21.08x | 18.70x | 16.18x | 19.43x | 4.90x | 23.86x | |||||||||||||||||
| Debt to Asset Ratio | .71x | .72x | .70x | .70x | .70x | .70x | .69x | .69x | .69x | .68x | .67x | .67x | .67x | .67x | .67x | .66x | .67x | .67x | .66x | .66x | .67x | .68x | .68x | .68x | .66x | .65x | .66x | .68x | .68x | .70x | .71x | .72x | .72x | .72x | .73x | .73x | .73x | .72x | .72x | .72x | .72x | .74x | .72x | .72x | .71x | ||||
| Current Ratio | 1.21x | 1.16x | .91x | 1.08x | .84x | .94x | .91x | .86x | .82x | .79x | .77x | .81x | .85x | .81x | .89x | .87x | .94x | .96x | .98x | 1.05x | .74x | .66x | .62x | .66x | .81x | .85x | .76x | .78x | .77x | .92x | .77x | 1.04x | 1.58x | 1.67x | 1.63x | 1.42x | 1.56x | 1.43x | 1.41x | 1.35x | 1.59x | 1.55x | 1.39x | 2.12x | 2.11x | ||||