| THERMO FISHER SCIENTIFIC INC. (TMO) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 | |
| Balance Sheet Date | 2025-Sep-27 | 2025-Jun-28 | 2025-Mar-29 | 2024-Dec-31 | 2024-Sep-28 | 2024-Jun-29 | 2024-Mar-30 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jul-01 | 2023-Apr-01 | 2022-Dec-31 | 2022-Oct-01 | 2022-Jul-02 | 2022-Apr-02 | 2021-Dec-31 | 2021-Oct-02 | 2021-Jul-03 | 2021-Apr-03 | 2020-Dec-31 | 2020-Sep-26 | 2020-Jun-27 | 2020-Mar-28 | 2019-Dec-31 | 2019-Sep-28 | 2019-Jun-29 | 2019-Mar-30 | 2018-Dec-31 | 2018-Sep-29 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jul-01 | 2017-Apr-01 | 2016-Dec-31 | 2016-Oct-01 | 2016-Jul-02 | 2016-Apr-02 | 2015-Dec-31 | 2015-Sep-26 | 2015-Jun-27 | 2015-Mar-28 | 2014-Dec-31 | 2014-Sep-27 | 2014-Jun-28 | 2014-Mar-29 | 2013-Dec-31 | |
| Fiscal Period | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 | |
| Price to Sales | 5.83x | 4.92x | 4.16x | 4.38x | 5.38x | 6.47x | 5.78x | 5.21x | 5.48x | 5.14x | 5.29x | 5.07x | 5.40x | 4.50x | 4.97x | 5.62x | 6.71x | 5.75x | 5.19x | 5.01x | 5.73x | 6.12x | 5.45x | 4.40x | 5.10x | 4.62x | 4.72x | 4.43x | 3.70x | 4.11x | 3.61x | 3.77x | 3.64x | 3.72x | |||||||||||||||
| Price to Book | 5.00x | 4.22x | 3.56x | 3.80x | 4.66x | 5.59x | 5.16x | 4.87x | 5.02x | 4.92x | 5.26x | 5.26x | 5.51x | 4.57x | 5.03x | 5.64x | 6.45x | 5.80x | 5.38x | 5.13x | 5.35x | 5.48x | 4.79x | 3.95x | 4.39x | 3.97x | 4.09x | 3.94x | 3.27x | 3.66x | 3.15x | 3.18x | 3.00x | 2.99x | |||||||||||||||
| Price to Earnings | 38.79x | 32.77x | 27.33x | 28.81x | 36.43x | 44.66x | 39.36x | 36.72x | 39.17x | 37.58x | 40.24x | 36.87x | 34.87x | 28.28x | 28.59x | 30.40x | 34.05x | 26.24x | 23.08x | 22.68x | 28.96x | 35.76x | 38.60x | 30.78x | 35.25x | 32.47x | 33.16x | 34.40x | 30.66x | 38.28x | 34.84x | 36.82x | 34.24x | 31.73x | |||||||||||||||
| Price to Unlevered FCF | 41.71x | 35.23x | 29.16x | 27.91x | 31.76x | 35.24x | 30.75x | 29.31x | 33.90x | 34.10x | 39.32x | 39.53x | 35.07x | 35.51x | 33.56x | 33.02x | 38.74x | 28.39x | 24.40x | 22.29x | 27.09x | 30.69x | 33.70x | 30.50x | 32.19x | 29.60x | 28.73x | 25.55x | 23.80x | 25.08x | 22.60x | 26.01x | 21.79x | 25.30x | |||||||||||||||
| Debt to Asset Ratio | .50x | .50x | .50x | .49x | .51x | .52x | .53x | .53x | .53x | .53x | .55x | .55x | .52x | .53x | .56x | .57x | .47x | .45x | .47x | .50x | .50x | .51x | .51x | .49x | .48x | .50x | .50x | .51x | .51x | .52x | .54x | .55x | .56x | .52x | .53x | .53x | .55x | .50x | .51x | .48x | .49x | .50x | .52x | .52x | .52x | .53x | .56x | .47x | |
| Current Ratio | 1.50x | 1.93x | 1.77x | 1.66x | 1.63x | 1.72x | 1.70x | 1.75x | 1.63x | 1.42x | 1.27x | 1.48x | 1.74x | 1.65x | 1.56x | 1.50x | 3.19x | 2.78x | 2.53x | 2.13x | 2.93x | 2.62x | 2.32x | 1.92x | 1.80x | 1.49x | 1.69x | 1.73x | 1.84x | 1.58x | 1.36x | 1.34x | 1.26x | 1.47x | 1.37x | 1.44x | 1.56x | 1.15x | 1.03x | 1.38x | 1.05x | 1.02x | .90x | 1.22x | .92x | .95x | 1.36x | 3.16x | |