| SCOTTS MIRACLE-GRO CO (SMG) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 | |
| Balance Sheet Date | 2025-Sep-30 | 2025-Jun-28 | 2025-Mar-29 | 2024-Dec-28 | 2024-Sep-30 | 2024-Jun-29 | 2024-Mar-30 | 2023-Dec-30 | 2023-Sep-30 | 2023-Jul-01 | 2023-Apr-01 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jul-02 | 2022-Apr-02 | 2022-Jan-01 | 2021-Sep-30 | 2021-Jul-03 | 2021-Apr-03 | 2021-Jan-02 | 2020-Sep-30 | 2020-Jun-27 | 2020-Mar-28 | 2019-Dec-28 | 2019-Sep-30 | 2019-Jun-29 | 2019-Mar-30 | 2018-Dec-29 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jul-01 | 2017-Apr-01 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jul-02 | 2016-Apr-02 | 2016-Jan-02 | 2015-Sep-30 | 2015-Jun-27 | 2015-Mar-28 | 2014-Dec-27 | 2014-Sep-30 | 2014-Jun-28 | 2014-Mar-29 | 2013-Dec-28 | |
| Fiscal Period | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | |
| Price to Sales | .96x | .96x | 1.11x | .91x | 1.07x | 1.39x | 1.05x | 1.23x | 1.05x | .82x | .96x | 1.04x | .69x | .60x | 1.05x | 1.49x | 1.87x | 1.66x | 2.11x | 2.76x | 2.46x | 2.07x | 1.99x | 1.66x | 1.84x | 1.79x | 1.77x | 1.49x | 1.24x | 1.64x | 1.77x | 1.89x | 2.32x | 2.15x | |||||||||||||||
| Price to Book | - | - | - | - | - | - | - | - | - | - | 26.07x | 28.38x | 45.28x | 16.03x | 10.47x | 7.01x | 10.67x | 8.06x | 9.53x | 14.53x | 16.48x | 12.24x | 7.47x | 7.18x | 9.49x | 7.86x | 6.83x | 7.05x | 13.69x | 12.29x | 8.76x | 9.95x | 12.25x | 8.77x | |||||||||||||||
| Price to Earnings | 22.67x | 22.64x | 71.69x | 87.40x | - | - | - | - | - | - | - | - | - | - | - | 16.90x | 20.27x | 15.93x | 18.96x | 25.27x | 22.93x | 22.02x | 22.90x | 17.47x | 12.64x | 12.26x | 14.71x | 17.21x | 653.69x | 68.54x | 26.01x | 19.84x | 23.47x | 26.06x | |||||||||||||||
| Price to Unlevered FCF | 12.02x | 12.00x | 15.56x | 8.26x | 7.78x | 8.45x | 3.70x | 4.39x | 6.95x | 6.61x | 7.67x | 11.23x | 25.06x | - | - | - | - | 49.59x | 51.05x | 36.15x | 29.16x | 17.23x | 25.57x | 49.36x | 65.56x | 30.63x | 25.79x | 19.49x | 13.17x | 15.89x | 23.05x | 16.31x | 21.26x | 19.38x | |||||||||||||||
| Debt to Asset Ratio | 1.13x | 1.06x | 1.08x | 1.15x | 1.14x | 1.04x | 1.06x | 1.10x | 1.08x | .97x | .97x | .99x | .97x | .92x | .84x | .84x | .79x | .76x | .81x | .83x | .79x | .74x | .81x | .82x | .76x | .77x | .84x | .92x | .88x | .85x | .86x | .83x | .76x | .77x | .82x | .80x | .73x | .74x | .81x | .81x | .75x | .77x | .81x | .80x | .72x | .70x | .78x | .71x | |
| Current Ratio | 1.27x | 1.61x | 1.71x | 1.88x | 1.31x | 1.80x | 1.83x | 2.20x | 1.81x | 1.69x | 2.07x | 2.47x | 2.06x | 2.42x | 2.21x | 2.51x | 1.77x | 2.15x | 1.91x | 1.59x | 1.28x | 1.61x | 2.08x | 2.19x | 1.68x | 1.45x | 1.59x | 1.81x | 1.45x | 1.60x | 1.81x | 2.09x | 1.62x | 1.75x | 2.64x | 2.53x | 1.46x | 1.49x | 2.24x | 2.92x | 1.81x | 1.20x | 2.05x | 2.67x | 1.72x | 1.55x | 1.90x | 1.57x | |