| PLAINS GP HOLDINGS LP (PAGP) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | |
| Balance Sheet Date | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | |
| Fiscal Period | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | |
| Price to Sales | .10x | .09x | .08x | .08x | .09x | .07x | .08x | .08x | .08x | .07x | .06x | .06x | .05x | .04x | .04x | .04x | .05x | .05x | .06x | .08x | .08x | .07x | .04x | .06x | .03x | .10x | .11x | .12x | .12x | .09x | .12x | .13x | .12x | .13x | .14x | ||||||||||||||
| Price to Book | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||
| Price to Earnings | 17.22x | 14.64x | 19.39x | 28.25x | 29.12x | 35.26x | 22.01x | 22.92x | 21.04x | 15.83x | 16.62x | 12.43x | 11.88x | 14.36x | 10.17x | 17.72x | 172.38x | 32.27x | - | - | 21.97x | - | - | - | - | 10.42x | 7.66x | 7.89x | 8.93x | 9.55x | - | - | - | - | 55.01x | ||||||||||||||
| Price to Unlevered FCF | 1.95x | 1.66x | 1.59x | 1.73x | 1.90x | 1.78x | 1.51x | 2.08x | 1.84x | 1.35x | 2.11x | 1.22x | 1.10x | 1.24x | .91x | 1.14x | 1.87x | 1.19x | 1.70x | 2.09x | 2.22x | 2.05x | 1.01x | 1.65x | .84x | 2.61x | 2.07x | 2.64x | 2.71x | 3.30x | 8.74x | ||||||||||||||||||
| Debt to Asset Ratio | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.03x | 1.00x | 1.00x | 1.04x | 1.04x | 1.00x | 1.00x | 1.04x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | |
| Current Ratio | .96x | 1.04x | 1.00x | 1.01x | .97x | 1.01x | 1.00x | .97x | .98x | .95x | 1.00x | .95x | .91x | 1.05x | .97x | .94x | .98x | .90x | .92x | .95x | .86x | .90x | .87x | .91x | .92x | .96x | 1.00x | 1.02x | 1.02x | .89x | .75x | .86x | .88x | 1.00x | .94x | 1.01x | .92x | .93x | .89x | .91x | .87x | .85x | .88x | .98x | .88x | .93x | .95x | .89x | |