| NextTrip, Inc. (NTRP) |
| Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 |
| Balance Sheet Date | | 2026-Feb-28 | 2025-Nov-30 | 2025-Aug-31 | 2025-May-31 | 2025-Feb-28 | 2024-Nov-30 | 2024-Aug-31 | 2024-May-31 | 2024-Feb-29 | | | | | | | | | | | | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 |
| Fiscal Period | | Q4-FY2026 | Q3-FY2026 | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | | | | | | | | | | | | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 |
| Price to Sales | 7.98x | 11.88x | 12.20x | 25.67x | 60.44x | 18.47x | | | | | | | | | | | | | | | | | 7.04x | 5.88x | 5.12x | 2.67x | 34.18x | 34.32x | 308.11x | 136.87x | 79.71x | 146.96x | 113.73x | 52.61x | 47.59x | 28.59x | | | | | | | | | | | | | |
| Price to Book | 5.52x | 8.21x | 4.52x | 4.84x | 4.09x | 1.26x | - | - | | | | | | | | | | | | | | | 1.10x | .75x | 1.00x | 1.04x | 21.09x | 5.33x | 62.52x | 21.17x | 17.85x | 24.43x | 12.07x | 16.40x | 10.69x | 7.44x | | | | | | | | | | | | | |
| Price to Earnings | - | - | - | - | - | - | | | | | | | | | | | | | | | | | - | - | - | - | - | - | - | - | - | - | - | - | - | - | | | | | | | | | | | | | |
| Price to Unlevered FCF | - | - | - | - | - | - | | | | | | | | | | | | | | | | | - | - | - | - | - | - | - | - | - | - | - | - | - | - | | | | | | | | | | | | | |
| Debt to Asset Ratio | | .56x | .56x | .57x | .39x | .26x | 1.28x | 1.03x | .75x | .39x | | | | .92x | | | | | | | | .29x | .09x | .08x | .16x | .34x | .61x | .27x | .35x | .27x | .29x | .16x | .13x | .22x | .11x | .29x | .23x | .21x | .48x | .17x | .11x | .09x | .03x | .07x | .04x | .04x | .09x | .03x | .02x |
| Current Ratio | | .81x | .85x | .70x | .58x | .96x | .24x | .27x | .40x | .87x | | | | .49x | | | | | | | | 3.31x | 10.61x | 11.30x | 5.15x | 1.87x | .91x | 2.79x | 1.89x | 2.67x | 2.51x | 4.88x | 6.62x | 3.28x | 6.94x | 2.87x | 3.65x | 3.98x | 1.14x | 1.57x | 4.23x | 7.06x | 17.09x | 10.59x | 17.16x | 19.09x | 8.93x | 26.55x | 51.22x |
✓