| NETFLIX INC (NFLX) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Price to Sales | 1.03x | 11.74x | 13.67x | 9.93x | 9.77x | 8.10x | 8.01x | 7.52x | 6.32x | 5.11x | 6.09x | 4.82x | 4.15x | 3.33x | 2.50x | 5.48x | 8.99x | 9.44x | 8.49x | 8.76x | 9.57x | 9.26x | 8.84x | 7.69x | 7.03x | 6.21x | 9.10x | 9.37x | 7.38x | 10.94x | 12.26x | 10.04x | 7.11x | 7.19x | | | | | | | | | | | | | | | |
| Price to Book | 1.73x | 19.62x | 22.85x | 16.60x | 15.40x | 13.40x | 13.15x | 12.30x | 10.35x | 7.57x | 8.58x | 7.05x | 6.32x | 5.10x | 4.07x | 9.49x | 16.84x | 17.64x | 16.89x | 17.95x | 21.62x | 21.34x | 21.42x | 19.57x | 18.70x | 17.07x | 26.27x | 27.29x | 22.25x | 32.53x | 37.84x | 31.85x | 23.20x | 23.53x | | | | | | | | | | | | | | | |
| Price to Earnings | 4.30x | 48.83x | 55.63x | 43.02x | 43.75x | 39.12x | 40.97x | 40.85x | 39.41x | 36.97x | 46.11x | 36.65x | 29.21x | 20.76x | 15.25x | 33.25x | 52.17x | 53.49x | 53.32x | 61.52x | 86.62x | 78.59x | 74.57x | 73.75x | 75.95x | 82.85x | 139.31x | 123.02x | 96.25x | 129.06x | 171.92x | 190.89x | 148.67x | 177.90x | | | | | | | | | | | | | | | |
| Price to Unlevered FCF | 5.00x | 56.80x | 67.06x | 53.56x | 55.07x | 42.72x | 42.63x | 37.84x | 30.78x | 29.47x | 45.96x | 52.46x | 81.08x | 146.04x | 484.87x | - | - | 1,786.36x | 168.47x | 93.87x | 123.99x | 341.66x | - | - | - | - | - | - | - | - | - | - | - | - | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | .53x | .53x | .54x | .54x | .57x | .55x | .56x | .58x | .55x | .55x | .56x | .57x | .57x | .59x | .61x | .64x | .64x | .66x | .68x | .72x | .73x | .75x | .76x | .78x | .78x | .80x | .79x | .80x | .79x | .80x | .80x | .81x | .80x | .81x | .79x | .80x | .80x | .79x | .79x | .78x | .78x | .79x | .79x | .74x | .75x | .75x | .76x | .75x |
| Current Ratio | | 1.33x | 1.34x | 1.20x | 1.22x | 1.13x | .95x | 1.07x | 1.12x | 1.29x | 1.33x | 1.26x | 1.17x | 1.14x | 1.05x | 1.05x | .95x | 1.17x | 1.23x | 1.27x | 1.25x | 1.24x | 1.12x | .82x | .90x | .73x | .85x | .61x | 1.49x | 1.39x | 1.54x | 1.30x | 1.40x | 1.20x | 1.31x | 1.15x | 1.25x | 1.18x | 1.33x | 1.41x | 1.54x | 1.67x | 1.74x | 1.84x | 1.47x | 1.50x | 1.57x | 1.58x | 1.42x |
✓