| MSC INDUSTRIAL DIRECT CO INC (MSM) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | |
| Balance Sheet Date | 2025-Nov-29 | 2025-Aug-30 | 2025-May-31 | 2025-Mar-01 | 2024-Nov-30 | 2024-Aug-31 | 2024-Jun-01 | 2024-Mar-02 | 2023-Dec-02 | 2023-Sep-02 | 2023-Jun-03 | 2023-Mar-04 | 2022-Dec-03 | 2022-Sep-03 | 2022-May-28 | 2022-Feb-26 | 2021-Nov-27 | 2021-Aug-28 | 2021-May-29 | 2021-Feb-27 | 2020-Nov-28 | 2020-Aug-29 | 2020-May-30 | 2020-Feb-29 | 2019-Nov-30 | 2019-Aug-31 | 2019-Jun-01 | 2019-Mar-02 | 2018-Dec-01 | 2018-Sep-01 | 2018-Jun-02 | 2018-Mar-03 | 2017-Dec-02 | 2017-Sep-02 | 2017-Jun-03 | 2017-Mar-04 | 2016-Dec-03 | 2016-Sep-03 | 2016-May-28 | 2016-Feb-27 | 2015-Nov-28 | 2015-Aug-29 | 2015-May-30 | 2015-Feb-28 | 2014-Nov-29 | 2014-Aug-30 | 2014-May-31 | 2014-Mar-01 | |
| Fiscal Period | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | |
| Price to Sales | 1.23x | 1.23x | 1.36x | 1.27x | 1.16x | 1.10x | 1.26x | 1.14x | 1.37x | 1.45x | 1.37x | 1.33x | 1.20x | 1.20x | 1.10x | 1.20x | 1.39x | 1.41x | 1.38x | 1.59x | 1.61x | 1.50x | 1.10x | 1.23x | .92x | 1.29x | 1.19x | 1.22x | 1.38x | 1.32x | 1.55x | 1.53x | 1.70x | 1.84x | 1.49x | ||||||||||||||
| Price to Book | 3.38x | 3.40x | 3.70x | 3.47x | 3.20x | 3.04x | 3.47x | 3.18x | 3.93x | 4.19x | 3.72x | 3.58x | 3.31x | 3.29x | 3.02x | 3.24x | 3.88x | 3.95x | 3.90x | 4.38x | 4.52x | 4.18x | 2.67x | 3.12x | 2.42x | 2.87x | 2.71x | 2.83x | 3.28x | 3.14x | 3.58x | 3.42x | 3.83x | 4.34x | 3.50x | ||||||||||||||
| Price to Earnings | 22.82x | 22.94x | 25.77x | 23.88x | 20.33x | 17.70x | 18.66x | 15.36x | 17.42x | 17.50x | 16.01x | 14.81x | 12.89x | 12.86x | 11.99x | 13.91x | 16.03x | 19.09x | 20.70x | 24.63x | 26.94x | 20.95x | 14.00x | 15.22x | 11.39x | 15.47x | 13.85x | 13.87x | 15.59x | 12.58x | 15.12x | 15.13x | 17.18x | 23.16x | 18.59x | ||||||||||||||
| Price to Unlevered FCF | 28.02x | 28.17x | 21.32x | 17.98x | 14.39x | 12.64x | 15.50x | 13.36x | 15.75x | 9.36x | 9.05x | 8.92x | 8.79x | 23.68x | 22.05x | 26.34x | 48.49x | 39.58x | 26.30x | 18.40x | 15.79x | 12.60x | 10.05x | 13.26x | 9.18x | 15.35x | 14.46x | 16.60x | 17.05x | ||||||||||||||||||||
| Debt to Asset Ratio | .44x | .43x | .44x | .45x | .44x | .43x | .43x | .44x | .44x | .41x | .41x | .43x | .49x | .50x | .50x | .52x | .52x | .53x | .52x | .51x | .51x | .45x | .52x | .47x | .35x | .36x | .37x | .40x | .39x | .39x | .38x | .38x | .40x | .42x | .40x | .42x | .43x | .47x | .30x | .32x | .34x | .37x | .38x | .40x | .41x | .32x | .29x | .31x | |
| Current Ratio | 1.73x | 1.68x | 1.92x | 1.92x | 1.93x | 1.96x | 2.08x | 2.01x | 2.02x | 2.03x | 1.93x | 2.04x | 2.14x | 2.13x | 2.37x | 2.37x | 2.30x | 2.34x | 1.70x | 2.14x | 2.23x | 3.03x | 2.63x | 1.75x | 2.90x | 2.68x | 2.50x | 2.19x | 2.37x | 2.34x | 2.11x | 2.20x | 1.92x | 1.80x | 1.87x | 1.96x | 2.01x | 2.05x | 3.32x | 2.92x | 2.67x | 2.45x | 2.24x | 2.02x | 2.00x | 3.11x | 3.67x | 3.48x | |