| MORGAN STANLEY (MS) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Price to Sales | 3.66x | 3.68x | 3.42x | 2.92x | 3.28x | 2.89x | 2.80x | 2.81x | 2.83x | 2.51x | 2.66x | 2.77x | 2.68x | 2.45x | 2.33x | 2.65x | 2.95x | 3.02x | 3.06x | 2.57x | 2.55x | 1.66x | 1.72x | 1.33x | 2.00x | 1.80x | 1.89x | 1.83x | 1.70x | 1.98x | 2.08x | 2.46x | 2.50x | 2.36x | | | | | | | | | | | | | | | |
| Price to Book | 2.29x | 2.31x | 2.09x | 1.76x | 1.94x | 1.63x | 1.57x | 1.55x | 1.55x | 1.36x | 1.42x | 1.46x | 1.43x | 1.34x | 1.31x | 1.51x | 1.67x | 1.68x | 1.60x | 1.33x | 1.22x | .86x | .88x | .63x | 1.01x | .86x | .90x | .89x | .85x | 1.03x | 1.06x | 1.24x | 1.23x | 1.12x | | | | | | | | | | | | | | | |
| Price to Earnings | 16.20x | 16.30x | 15.98x | 13.75x | 15.83x | 15.88x | 16.03x | 17.18x | 17.95x | 14.61x | 15.03x | 15.02x | 13.63x | 11.29x | 10.16x | 11.03x | 12.09x | 12.47x | 12.88x | 10.92x | 11.83x | 8.19x | 8.66x | 7.01x | 9.72x | 9.06x | 9.51x | 9.03x | 8.28x | 11.08x | 11.98x | 15.29x | 16.97x | 13.35x | | | | | | | | | | | | | | | |
| Price to Unlevered FCF | - | - | - | - | 148.78x | - | - | - | - | - | - | - | - | 17.08x | 7.55x | 21.25x | 5.18x | 21.57x | - | - | - | 3,319.77x | 3.76x | 1.14x | 2.03x | 2.09x | 2.11x | 6.16x | 9.32x | 4.39x | 8.76x | 12.01x | - | - | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | .92x | .92x | .92x | .91x | .92x | .92x | .92x | .92x | .91x | .91x | .92x | .91x | .91x | .91x | .91x | .91x | .91x | .91x | .91x | .91x | .91x | .91x | .91x | .91x | .91x | .91x | .91x | .90x | .91x | .91x | .91x | .91x | .91x | .90x | .90x | .91x | .90x | .91x | .90x | .90x | .91x | .91x | .91x | .91x | .91x | .91x | .92x | .92x |
| Current Ratio | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
✓