| MALIBU BOATS, INC. (MBUU) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Q3-CY2026 | Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | |
| Balance Sheet Date | 2026-Jun-30 | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | |
| Fiscal Period | Q4-FY2026 | Q3-FY2026 | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | |
| Price to Sales | .59x | .57x | .60x | .66x | .75x | .77x | .80x | 1.03x | 1.07x | .86x | .85x | .93x | .75x | .87x | .84x | .81x | .78x | .90x | 1.06x | 1.35x | 1.46x | 1.65x | 2.16x | 1.90x | 1.54x | 1.64x | .81x | 1.14x | .88x | 1.19x | 1.31x | 1.26x | 2.17x | 1.74x | 1.57x | 1.54x | 1.76x | ||||||||||||
| Price to Book | 1.03x | .99x | .96x | 1.10x | 1.21x | 1.20x | 1.18x | 1.48x | 1.53x | 1.35x | 1.58x | 1.82x | 1.63x | 1.98x | 1.85x | 1.92x | 1.85x | 2.17x | 2.65x | 3.37x | 3.64x | 4.09x | 4.90x | 4.27x | 3.68x | 4.21x | 2.41x | 3.79x | 3.10x | 3.98x | 4.48x | 4.43x | 7.61x | 6.42x | 5.58x | 5.40x | 5.12x | ||||||||||||
| Price to Earnings | 327.07x | 315.50x | - | 37.81x | 32.53x | 41.60x | - | - | - | - | - | 17.48x | 11.25x | 11.54x | 6.78x | 6.38x | 5.93x | 6.94x | 8.45x | 11.57x | 12.61x | 13.91x | 20.16x | 18.09x | 15.28x | 17.41x | 7.91x | 11.69x | 9.09x | 12.31x | 13.97x | 13.37x | 34.02x | 31.24x | 27.38x | 33.21x | 18.70x | ||||||||||||
| Price to Unlevered FCF | 12.62x | 12.17x | 12.41x | 16.34x | 13.07x | 21.65x | 31.95x | 34.65x | 21.77x | - | 33.26x | 29.06x | 96.33x | 10.24x | 13.85x | 10.24x | 8.23x | 9.96x | 12.32x | 20.17x | 17.55x | 15.18x | 18.43x | 15.97x | 16.16x | 20.28x | 8.22x | 12.57x | 9.23x | 12.80x | 18.40x | 13.13x | 20.13x | 17.97x | 16.29x | 17.89x | 23.75x | ||||||||||||
| Debt to Asset Ratio | .47x | .48x | .30x | .31x | .29x | .32x | .30x | .31x | .28x | .30x | .29x | .32x | .33x | .28x | .33x | .36x | .40x | .43x | .43x | .46x | .49x | .53x | .54x | .45x | .45x | .58x | .51x | .55x | .53x | .58x | .62x | .60x | .62x | .64x | .66x | .68x | .77x | .82x | .86x | .89x | .91x | .98x | 1.01x | 1.04x | .99x | .66x | .71x | .75x | |
| Current Ratio | 1.43x | 1.31x | 1.56x | 1.63x | 1.63x | 1.60x | 1.52x | 1.55x | 1.46x | 1.67x | 1.82x | 1.95x | 1.40x | 2.09x | 2.28x | 1.91x | 2.14x | 1.23x | 1.14x | 1.04x | 1.58x | 1.56x | 1.37x | 1.74x | 1.77x | 2.83x | 1.55x | 1.61x | 1.69x | 1.61x | 1.54x | 2.19x | 2.05x | 1.87x | 1.70x | 1.46x | 1.79x | 1.65x | 1.51x | 1.33x | 1.35x | 1.47x | 1.36x | 1.25x | 1.18x | 1.29x | 1.34x | .89x | |