| MARRIOTT INTERNATIONAL INC /MD/ (MAR) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | |
| Balance Sheet Date | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | ||
| Fiscal Period | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | ||
| Price to Sales | 3.71x | 3.31x | 3.18x | 2.73x | 2.91x | 2.59x | 3.09x | 2.83x | 2.83x | 3.03x | 2.79x | 2.49x | 2.43x | 2.31x | 2.27x | 2.36x | 2.48x | 3.64x | 3.88x | 4.16x | 4.49x | 5.86x | 4.05x | 2.18x | 1.66x | 1.17x | 2.36x | 1.96x | 2.26x | 2.05x | 1.78x | 2.21x | 2.16x | 2.37x | 2.42x | 1.99x | |||||||||||||
| Price to Book | - | - | - | - | - | - | - | - | - | - | - | - | - | 365.63x | 82.97x | 42.79x | 25.12x | 32.38x | 38.07x | 52.53x | 55.85x | 205.43x | 99.50x | 131.09x | - | - | 70.40x | 48.87x | 37.67x | 26.50x | 16.63x | 18.91x | 15.32x | 13.55x | 13.81x | 9.10x | |||||||||||||
| Price to Earnings | 37.35x | 33.32x | 32.02x | 27.08x | 30.35x | 26.54x | 32.64x | 25.28x | 23.52x | 25.27x | 21.48x | 20.15x | 20.00x | 18.70x | 19.99x | 21.13x | 25.54x | 38.58x | 48.98x | 103.27x | 128.13x | - | - | 170.57x | 60.10x | 26.09x | 38.88x | 31.24x | 32.74x | 22.82x | 19.40x | 26.89x | 26.54x | 32.23x | 33.90x | 25.84x | |||||||||||||
| Price to Unlevered FCF | 34.95x | 31.17x | 29.96x | 36.70x | 44.51x | 35.69x | 38.77x | 26.51x | 25.66x | 28.13x | 24.37x | 24.40x | 22.78x | 20.69x | 23.20x | 21.73x | 23.84x | 42.62x | 54.15x | 79.19x | 331.79x | 45.96x | 28.45x | 18.73x | 14.95x | 17.28x | 47.96x | 29.38x | 28.21x | 33.32x | 20.54x | 26.14x | 27.18x | 22.26x | 24.89x | 21.14x | |||||||||||||
| Debt to Asset Ratio | 1.14x | 1.11x | 1.11x | 1.12x | 1.11x | 1.09x | 1.08x | 1.06x | 1.03x | 1.03x | 1.01x | .99x | .98x | .96x | .93x | .93x | .94x | .96x | .97x | .99x | .98x | .99x | 1.00x | 1.00x | .97x | .97x | .95x | .94x | .91x | .90x | .88x | .85x | .85x | .81x | .79x | .78x | .79x | .77x | 1.52x | 1.60x | 1.59x | 1.58x | 1.48x | 1.37x | 1.32x | 1.27x | 1.25x | ||
| Current Ratio | .43x | .47x | .49x | .45x | .40x | .42x | .42x | .42x | .43x | .48x | .46x | .47x | .45x | .52x | .45x | .53x | .57x | .50x | .46x | .45x | .49x | .59x | .67x | .62x | .47x | .51x | .51x | .47x | .42x | .46x | .48x | .49x | .47x | .52x | .53x | .60x | .65x | .72x | .60x | .44x | .43x | .49x | .54x | .60x | .53x | .57x | .57x | ||