| DORIAN LPG LTD. (LPG) |
| Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 |
| Balance Sheet Date | | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | | | |
| Fiscal Period | | Q4-FY2026 | Q3-FY2026 | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | | | |
| Price to Sales | 3.70x | 3.03x | 2.58x | 3.48x | 3.22x | 2.71x | 2.49x | 2.93x | 3.02x | 2.78x | 3.22x | 2.35x | 2.44x | 2.06x | 2.28x | 1.81x | 2.12x | 2.12x | 1.73x | 1.59x | 1.90x | 2.08x | 1.99x | 1.33x | 1.14x | 1.41x | 3.10x | 2.36x | 2.59x | 2.25x | 1.98x | 2.89x | 2.90x | 2.59x | 2.71x | 2.37x | | | | | | | | | | | | | |
| Price to Book | 1.57x | 1.28x | .96x | 1.19x | 1.01x | .91x | .98x | 1.35x | 1.52x | 1.52x | 1.81x | 1.26x | 1.17x | .92x | .91x | .66x | .72x | .63x | .55x | .55x | .62x | .69x | .61x | .41x | .40x | .48x | .86x | .60x | .54x | .39x | .35x | .47x | .45x | .43x | .47x | .39x | | | | | | | | | | | | | |
| Price to Earnings | 9.21x | 7.53x | 8.64x | 13.38x | 21.24x | 10.61x | 6.46x | 6.12x | 5.55x | 5.07x | 5.85x | 4.54x | 5.19x | 4.67x | 5.80x | 5.62x | 6.71x | 8.09x | 6.32x | 5.01x | 6.74x | 7.09x | 7.97x | 5.26x | 3.34x | 4.19x | 12.72x | 23.20x | - | - | - | - | - | - | - | - | | | | | | | | | | | | | |
| Price to Unlevered FCF | 8.49x | 6.94x | 5.85x | 10.44x | 7.84x | 5.53x | 3.76x | 4.54x | 4.65x | 4.04x | 6.57x | 4.78x | 5.42x | 5.18x | 5.27x | 5.03x | 6.59x | 6.09x | 3.41x | 2.89x | 4.15x | 4.07x | 4.80x | 2.88x | 2.06x | 3.14x | 7.68x | 7.93x | 21.80x | 72.53x | 34.95x | 30.21x | 12.39x | 7.24x | 10.49x | 9.70x | | | | | | | | | | | | | |
| Debt to Asset Ratio | | .39x | .39x | .40x | .41x | .41x | .41x | .42x | .41x | .44x | .46x | .48x | .48x | .49x | .45x | .45x | .45x | .43x | .40x | .40x | .40x | .40x | .39x | .41x | .42x | .42x | .41x | .42x | .43x | .44x | .44x | .44x | .45x | .45x | .44x | .44x | .43x | .44x | .45x | .46x | .46x | .46x | .46x | .38x | .28x | .21x | | | |
| Current Ratio | | 2.67x | 2.41x | 3.32x | 3.32x | 3.54x | 3.97x | 4.22x | 4.60x | 3.62x | 3.31x | 2.63x | 2.50x | 2.50x | 2.72x | 2.93x | 3.21x | 3.25x | 2.29x | 1.52x | 2.05x | 1.87x | 2.81x | 2.14x | 2.49x | 1.64x | 1.67x | 1.52x | 1.16x | 1.04x | 1.17x | 1.15x | 1.25x | 1.65x | .65x | .56x | 1.21x | .75x | .73x | .96x | 1.12x | 1.20x | 1.12x | 2.32x | 3.98x | 8.27x | | | |
✓