| ELI LILLY & Co (LLY) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Price to Sales | 16.60x | 12.15x | 13.87x | 15.97x | 16.27x | 20.61x | 22.12x | 20.55x | 16.23x | 15.91x | 15.08x | 11.79x | 12.17x | 10.52x | 10.61x | 9.30x | 9.33x | 7.96x | 8.24x | 7.02x | 6.59x | 6.10x | 6.85x | 5.73x | 5.66x | 4.94x | 4.96x | 6.21x | 5.61x | 5.15x | 4.07x | 3.69x | 4.07x | 4.19x | | | | | | | | | | | | | | | |
| Price to Book | 41.44x | 30.35x | 40.42x | 49.65x | 51.65x | 59.14x | 63.49x | 57.63x | 51.42x | 45.47x | 40.23x | 29.17x | 32.62x | 30.54x | 36.08x | 29.22x | 29.41x | 28.48x | 34.17x | 25.95x | 28.67x | 29.33x | 38.39x | 43.00x | 48.42x | 31.92x | 38.69x | 54.17x | 12.47x | 8.81x | 8.01x | 5.84x | 8.02x | 6.33x | | | | | | | | | | | | | | | |
| Price to Earnings | 53.56x | 39.22x | 53.52x | 70.48x | 69.22x | 100.61x | 117.28x | 120.29x | 105.70x | 102.28x | 68.51x | 57.40x | 55.64x | 50.97x | 54.17x | 44.48x | 47.31x | 36.99x | 36.27x | 29.38x | 26.11x | 25.41x | 27.97x | 23.93x | 15.17x | 13.59x | 13.71x | 21.48x | 37.93x | 256.03x | - | 75.42x | - | 42.35x | | | | | | | | | | | | | | | |
| Price to Unlevered FCF | 61.39x | 44.95x | 67.52x | 84.01x | 83.13x | 139.61x | 190.93x | 200.90x | 130.64x | 82.10x | 71.31x | 48.05x | 45.80x | 37.57x | 40.57x | 33.28x | 35.85x | 31.93x | 31.03x | 22.91x | 24.89x | 21.30x | 24.74x | 26.98x | 26.10x | 24.99x | 21.80x | 24.88x | 22.19x | 19.80x | 16.60x | 14.84x | 16.56x | 16.03x | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | .79x | .82x | .82x | .82x | .81x | .81x | .80x | .83x | .80x | .80x | .79x | .78x | .79x | .82x | .80x | .81x | .83x | .86x | .85x | .88x | .89x | .90x | .92x | .93x | .91x | .93x | .93x | .75x | .68x | .73x | .67x | .74x | .65x | .65x | .63x | .64x | .58x | .60x | .57x | .59x | .58x | .59x | .58x | .58x | .49x | .49x | .47x | .50x |
| Current Ratio | | 1.55x | 1.28x | 1.37x | 1.15x | 1.27x | 1.11x | 1.35x | .94x | 1.05x | 1.13x | 1.30x | 1.05x | 1.13x | 1.10x | 1.27x | 1.23x | 1.30x | 1.15x | 1.42x | 1.40x | 1.36x | 1.22x | 1.11x | 1.16x | 1.17x | 1.13x | 1.12x | 1.73x | 1.91x | 1.40x | 1.41x | 1.32x | 1.38x | 1.39x | 1.24x | 1.37x | 1.62x | 1.54x | 1.60x | 1.53x | 1.51x | 1.50x | 1.41x | 1.22x | 1.60x | 1.77x | 1.97x | 1.47x |
✓