| Lifevantage Corp (LFVN) |
| Q3-CY2026 | Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 |
| Balance Sheet Date | | 2026-Jun-30 | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 |
| Fiscal Period | | Q4-FY2026 | Q3-FY2026 | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 |
| Price to Sales | .45x | .43x | .28x | .37x | .54x | .72x | .82x | 1.04x | .76x | .43x | .38x | .37x | .39x | .26x | .22x | .23x | .23x | .26x | .29x | .39x | .42x | .47x | .59x | .58x | .75x | .83x | .64x | .95x | .86x | .82x | .91x | .85x | .74x | .44x | .26x | .36x | .31x | | | | | | | | | | | | |
| Price to Book | 2.46x | 2.34x | 1.66x | 2.38x | 3.73x | 4.76x | 5.37x | 7.38x | 5.40x | 3.34x | 2.88x | 2.86x | 2.85x | 1.61x | 1.38x | 1.46x | 1.47x | 1.73x | 1.80x | 2.40x | 2.47x | 2.80x | 3.73x | 3.76x | 5.10x | 5.80x | 5.16x | 7.49x | 6.55x | 6.84x | 8.27x | 8.88x | 7.06x | 4.08x | 2.68x | 4.19x | 3.76x | | | | | | | | | | | | |
| Price to Earnings | 16.30x | 15.51x | 9.61x | 10.00x | 12.19x | 16.82x | 19.97x | 30.03x | 36.19x | 29.54x | 21.46x | 26.41x | 32.61x | 21.96x | - | - | 113.10x | 17.43x | 6.49x | 8.34x | 6.71x | 7.99x | 11.25x | 11.36x | 14.22x | 16.69x | 12.69x | 18.55x | 23.43x | 25.04x | 31.42x | 29.31x | 26.46x | 15.55x | 18.13x | 54.06x | 47.66x | | | | | | | | | | | | |
| Price to Unlevered FCF | 12.40x | 11.79x | 14.64x | 46.38x | 14.21x | 15.69x | 15.26x | 17.11x | 27.77x | 8.72x | 7.08x | 7.41x | 8.82x | 14.83x | 15.30x | 52.97x | 10.97x | 8.46x | 5.19x | 6.52x | 6.31x | 8.23x | 9.91x | 9.01x | 9.75x | 12.32x | 11.32x | 17.11x | 22.06x | 12.17x | 15.38x | 14.68x | 16.20x | 10.41x | 8.91x | 21.31x | 14.53x | | | | | | | | | | | | |
| Debt to Asset Ratio | | .46x | .46x | .46x | .46x | .52x | .56x | .56x | .55x | .57x | .56x | .56x | .56x | .48x | .50x | .53x | .53x | .55x | .53x | .52x | .51x | .53x | .53x | .52x | .51x | .44x | .45x | .47x | .47x | .51x | .54x | .61x | .55x | .57x | .62x | .64x | .65x | .68x | .70x | .69x | .72x | .79x | .80x | .84x | .88x | .92x | .94x | .91x | .87x |
| Current Ratio | | 1.89x | 1.96x | 2.03x | 2.39x | 1.87x | 1.66x | 1.66x | 1.76x | 1.69x | 1.68x | 1.68x | 1.70x | 2.26x | 2.07x | 1.90x | 1.89x | 1.83x | 1.91x | 1.93x | 2.02x | 1.91x | 1.96x | 1.89x | 1.86x | 1.75x | 1.62x | 1.49x | 1.67x | 1.65x | 1.55x | 1.52x | 1.72x | 1.64x | 1.53x | 1.55x | 1.54x | 1.52x | 1.52x | 1.56x | 1.48x | 1.41x | 1.41x | 1.05x | 1.10x | 1.18x | 1.41x | 1.79x | 1.87x |
✓