| INTERNATIONAL PAPER CO /NEW/ (IP) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | |
| Balance Sheet Date | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | |
| Fiscal Period | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | |
| Price to Sales | .98x | .88x | 1.14x | 1.28x | 1.63x | 1.18x | 1.24x | 1.05x | .90x | .78x | .63x | .55x | .77x | .58x | .54x | .75x | 1.04x | .94x | 1.17x | 1.27x | 1.28x | .99x | .77x | .65x | .55x | .81x | .72x | .74x | .79x | .70x | .87x | .95x | .99x | 1.10x | 1.11x | ||||||||||||||
| Price to Book | 1.56x | 1.40x | 1.41x | 1.33x | 1.55x | 2.29x | 1.97x | 1.74x | 1.64x | 1.50x | 1.38x | 1.31x | 1.93x | 1.45x | 1.21x | 1.72x | 2.33x | 2.00x | 2.27x | 2.88x | 3.13x | 2.49x | 2.25x | 1.96x | 1.78x | 2.34x | 2.21x | 2.30x | 2.49x | 2.22x | 2.85x | 3.15x | 3.05x | 3.67x | 4.77x | ||||||||||||||
| Price to Earnings | - | - | - | - | 70.87x | 33.55x | 40.40x | 34.45x | 78.49x | 43.44x | 48.33x | 10.62x | 12.30x | 8.19x | 5.95x | 8.42x | 11.75x | 10.39x | 12.15x | 21.12x | 24.96x | 40.57x | 32.31x | 21.85x | 18.47x | 14.74x | 11.95x | 10.81x | 10.85x | 8.12x | 6.37x | 7.22x | 8.29x | 11.17x | 25.99x | ||||||||||||||
| Price to Unlevered FCF | 13.58x | 12.26x | 20.58x | 22.36x | 28.20x | 11.14x | 9.57x | 8.71x | 7.17x | 6.83x | 5.84x | 5.34x | 8.38x | 5.66x | 7.56x | 8.97x | 9.84x | 8.97x | 8.06x | 8.58x | 8.29x | 6.38x | 4.98x | 4.14x | 3.46x | 5.00x | 4.69x | 4.84x | 5.62x | 5.06x | 5.59x | 11.10x | 12.35x | 13.63x | 15.83x | ||||||||||||||
| Debt to Asset Ratio | .61x | .57x | .56x | .56x | .64x | .63x | .63x | .64x | .64x | .63x | .65x | .65x | .65x | .62x | .64x | .65x | .64x | .67x | .73x | .75x | .75x | .78x | .78x | .79x | .77x | .78x | .78x | .78x | .78x | .79x | .80x | .79x | .81x | .85x | .87x | .86x | .87x | .87x | .87x | .86x | .87x | .86x | .82x | .82x | .82x | .76x | .75x | .75x | |
| Current Ratio | 1.28x | 1.31x | 1.33x | 1.33x | 1.51x | 1.53x | 1.59x | 1.68x | 1.67x | 1.75x | 1.59x | 1.55x | 1.35x | 1.38x | 1.62x | 1.73x | 1.71x | 2.11x | 1.42x | 1.45x | 1.36x | 1.33x | .79x | .77x | .77x | 1.49x | 1.46x | 1.43x | 1.49x | 1.59x | 1.57x | 1.63x | 1.62x | 1.48x | 1.45x | 1.58x | 1.64x | 2.29x | 1.68x | 1.66x | 1.65x | 1.34x | 1.51x | 1.60x | 1.62x | 1.67x | 1.62x | 1.74x | |