| GLOBAL INDUSTRIAL Co (GIC) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | |
| Balance Sheet Date | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | ||
| Fiscal Period | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | ||
| Price to Sales | .91x | .82x | 1.05x | .78x | .65x | .72x | .97x | .89x | 1.29x | 1.16x | 1.05x | .92x | .89x | .76x | .87x | 1.11x | 1.11x | 1.46x | 1.35x | 1.28x | |||||||||||||||||||||||||||||
| Price to Book | 4.02x | 3.59x | 4.43x | 3.39x | 2.98x | 3.37x | 4.64x | 4.44x | 6.56x | 5.81x | 5.20x | 4.58x | 4.72x | 4.24x | 5.05x | 6.78x | 7.16x | 10.09x | 9.45x | 10.31x | |||||||||||||||||||||||||||||
| Price to Earnings | 17.67x | 15.77x | 20.81x | 15.81x | 14.14x | 15.71x | 19.97x | 17.44x | 24.35x | 21.09x | 18.67x | 15.56x | 14.77x | 11.47x | 12.06x | 14.53x | 14.21x | 22.20x | 22.12x | 20.89x | |||||||||||||||||||||||||||||
| Price to Unlevered FCF | 16.86x | 15.05x | 19.81x | 18.01x | 19.08x | 20.20x | 32.90x | 17.85x | 19.94x | 13.72x | 10.27x | 9.57x | 11.96x | 20.84x | 58.61x | 105.98x | 109.12x | 33.40x | 20.18x | 16.98x | |||||||||||||||||||||||||||||
| Debt to Asset Ratio | .46x | .48x | .48x | .46x | .46x | .47x | .50x | .50x | .50x | .53x | .58x | .53x | .54x | .57x | .63x | .62x | .62x | .64x | .67x | .70x | .72x | .62x | .63x | .62x | .56x | .58x | .60x | .60x | .74x | .30x | .58x | .57x | .62x | .53x | .54x | .54x | .62x | .61x | .61x | .62x | .64x | .61x | .63x | .60x | .60x | .55x | .57x | .58x | |
| Current Ratio | 2.22x | 2.19x | 2.10x | 2.07x | 2.09x | 2.02x | 1.87x | 1.91x | 1.89x | 1.73x | 1.55x | 2.15x | 2.13x | 1.92x | 1.70x | 1.67x | 1.68x | 1.60x | 1.54x | 1.45x | 1.42x | 1.75x | 1.65x | 1.66x | 1.90x | 1.77x | 1.75x | 1.72x | 1.31x | 3.41x | 1.64x | 1.70x | 1.56x | 1.94x | 1.93x | 1.89x | 1.57x | 1.59x | 1.58x | 1.59x | 1.50x | 1.58x | 1.55x | 1.56x | 1.60x | 1.70x | 1.66x | 1.66x | |