| FTAI Aviation Ltd. (FTAI) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | |
| Balance Sheet Date | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | |||||
| Fiscal Period | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | |||||
| Price to Sales | 12.50x | 8.06x | 7.31x | 5.50x | 5.95x | 8.52x | 8.76x | 7.53x | 5.60x | 3.97x | 3.13x | 2.95x | 3.06x | 2.41x | 2.75x | 4.75x | 6.55x | 7.63x | 6.32x | 8.61x | 7.30x | 5.46x | 3.24x | 2.12x | 1.21x | 2.86x | 2.36x | 2.63x | 3.62x | 3.36x | 5.27x | 5.89x | 5.46x | 6.92x | 6.86x | ||||||||||||||
| Price to Book | 93.79x | 60.47x | 67.89x | 71.50x | 401.33x | 181.59x | 114.51x | 148.74x | 38.12x | 26.54x | 37.32x | 34.58x | 37.59x | 87.84x | 57.21x | 2.79x | 3.36x | 2.55x | 1.32x | 1.86x | 2.11x | 1.82x | 1.22x | .88x | .53x | 1.24x | 1.16x | 1.23x | 1.48x | 1.13x | 1.42x | 1.37x | 1.17x | 1.46x | 1.26x | ||||||||||||||
| Price to Earnings | 65.64x | 42.32x | 37.89x | 28.32x | 427.83x | - | - | - | 30.58x | 21.95x | 29.08x | 47.71x | 89.29x | - | - | - | - | - | - | - | - | - | 10.54x | 5.80x | 3.08x | 7.41x | 31.67x | 65.30x | 19,525.71x | 201.97x | 191.71x | 238.38x | 332.18x | 11,247.01x | - | ||||||||||||||
| Price to Unlevered FCF | - | - | - | - | - | - | - | - | 80.42x | 37.89x | 32.83x | 46.85x | - | - | - | - | - | - | 19.71x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Debt to Asset Ratio | .92x | .94x | .96x | .99x | .98x | .97x | .98x | .94x | .94x | .96x | .96x | .97x | .99x | .11x | .86x | .84x | .77x | .74x | .71x | .68x | .68x | .64x | .62x | .59x | .59x | .65x | .66x | .67x | .60x | .57x | .51x | .45x | .47x | .44x | .37x | .35x | .25x | .24x | .23x | .22x | .22x | .21x | .33x | .47x | .49x | ||||
| Current Ratio | 5.28x | 5.84x | 5.01x | 3.95x | 3.53x | 3.69x | |||||||||||||||||||||||||||||||||||||||||||