| FRANKLIN COVEY CO (FC) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Nov-30 | 2025-Aug-31 | 2025-May-31 | 2025-Feb-28 | 2024-Nov-30 | 2024-Aug-31 | 2024-May-31 | 2024-Feb-29 | 2023-Nov-30 | 2023-Aug-31 | 2023-May-31 | 2023-Feb-28 | 2022-Nov-30 | 2022-Aug-31 | 2022-May-31 | 2022-Feb-28 | 2021-Nov-30 | 2021-Aug-31 | 2021-May-31 | 2021-Feb-28 | 2020-Nov-30 | 2020-Aug-31 | 2020-May-31 | 2020-Feb-29 | 2019-Nov-30 | 2019-Aug-31 | 2019-May-31 | 2019-Feb-28 | 2018-Nov-30 | 2018-Aug-31 | 2018-May-31 | 2018-Feb-28 | 2017-Nov-30 | 2017-Aug-31 | 2017-May-31 | 2017-Feb-28 | 2016-Nov-26 | 2016-Aug-31 | 2016-May-28 | 2016-Feb-27 | 2015-Nov-28 | 2015-Aug-31 | 2015-May-30 | 2015-Feb-28 | 2014-Nov-29 | 2014-Aug-31 | 2014-May-31 | 2014-Mar-01 |
| Fiscal Period | | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 |
| Price to Sales | .86x | .78x | .92x | 1.06x | 1.27x | 1.72x | 1.88x | 1.79x | 1.86x | 2.09x | 2.02x | 2.16x | 1.94x | 2.39x | 2.38x | 2.61x | 2.64x | 2.79x | 2.61x | 2.25x | 2.17x | 1.66x | 1.24x | 1.38x | .92x | 1.96x | 2.18x | 2.10x | 1.60x | 1.42x | 1.56x | 1.68x | 1.89x | 1.45x | 1.53x | | | | | | | | | | | | | | |
| Price to Book | 4.15x | 3.78x | 3.67x | 4.54x | 5.02x | 6.16x | 6.48x | 6.96x | 7.35x | 8.30x | 7.20x | 8.15x | 5.86x | 7.23x | 7.57x | 8.81x | 7.53x | 8.06x | 7.32x | 6.18x | 6.72x | 5.31x | 4.15x | 5.19x | 2.95x | 5.39x | 5.99x | 6.38x | 4.69x | 3.98x | 4.06x | 4.38x | 4.65x | 3.42x | 3.32x | | | | | | | | | | | | | | |
| Price to Earnings | - | - | 79.94x | 27.92x | 20.47x | 25.16x | 23.03x | 27.49x | 30.44x | 32.58x | 31.85x | 36.71x | 27.95x | 33.60x | 34.01x | 45.02x | 32.04x | 36.09x | 42.92x | 35.89x | - | - | - | - | 48.86x | - | - | - | - | - | - | - | - | - | - | | | | | | | | | | | | | | |
| Price to Unlevered FCF | 37.72x | 34.29x | 11.83x | 8.31x | 9.44x | 9.31x | 9.53x | 11.26x | 10.17x | 12.78x | 18.14x | 17.85x | 15.01x | 15.72x | 12.77x | 12.60x | 14.26x | 15.20x | 13.12x | 12.19x | 13.42x | 10.90x | 10.54x | 11.37x | 7.17x | 17.99x | 18.67x | 21.17x | 21.46x | | | | | | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | .76x | .72x | .70x | .67x | .66x | .68x | .67x | .68x | .68x | .68x | .66x | .61x | .62x | .68x | .67x | .63x | .64x | .68x | .65x | .70x | .70x | .71x | .71x | .64x | .60x | .64x | .61x | .61x | .61x | .62x | .61x | .59x | .58x | .60x | .53x | .50x | .50x | .51x | .47x | .46x | .34x | .37x | .34x | .33x | .33x | .38x | .39x | .39x |
| Current Ratio | | .73x | .82x | .84x | .90x | .97x | .99x | .88x | .88x | .87x | .96x | .91x | 1.05x | 1.07x | 1.01x | .95x | 1.06x | 1.03x | 1.00x | .94x | .99x | .99x | .99x | 1.14x | 1.03x | 1.23x | 1.15x | .96x | 1.00x | 1.01x | 1.06x | 1.09x | 1.05x | 1.14x | 1.14x | 1.19x | 1.45x | 1.68x | 1.66x | 1.94x | 2.19x | 3.02x | 2.41x | 2.87x | 2.95x | 2.90x | 2.17x | 2.19x | 2.27x |
✓