| ESTABLISHMENT LABS HOLDINGS INC. (ESTA) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | |
| Balance Sheet Date | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | ||||||||||||||||||
| Fiscal Period | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | ||||||||||||||||||
| Price to Sales | 10.93x | 10.06x | 6.21x | 6.97x | 6.92x | 7.76x | 7.87x | 8.25x | 8.89x | 4.05x | 7.13x | 9.98x | 9.80x | 9.90x | 8.64x | 9.12x | 12.06x | 12.83x | 14.39x | 18.43x | 16.44x | 10.25x | 5.31x | 5.34x | 3.56x | 6.36x | 4.75x | 5.99x | 7.39x | 8.99x | 8.50x | ||||||||||||||||||
| Price to Book | 97.95x | 90.17x | 72.52x | 54.35x | 30.56x | 24.28x | 36.84x | 27.73x | 24.33x | 36.34x | 41.50x | 32.21x | - | - | 871.05x | 82.77x | 34.00x | 32.02x | 27.67x | 30.01x | 20.52x | 11.58x | 5.45x | 5.36x | 3.68x | 14.38x | 8.86x | 8.37x | 8.13x | 7.92x | 6.25x | ||||||||||||||||||
| Price to Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Price to Unlevered FCF | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Debt to Asset Ratio | .93x | .95x | .93x | .88x | .85x | .88x | .84x | .81x | .93x | .89x | .81x | 1.08x | 1.04x | .99x | .92x | .66x | .64x | .59x | .55x | .52x | .52x | .48x | .48x | .46x | .66x | .63x | .49x | .44x | .40x | .37x | .96x | 1.09x | |||||||||||||||||
| Current Ratio | 3.04x | 3.33x | 2.84x | 3.36x | 3.56x | 3.62x | 4.44x | 4.24x | 3.06x | 3.71x | 4.83x | 3.43x | 3.85x | 4.27x | 4.50x | 3.01x | 3.55x | 4.10x | 4.70x | 5.17x | 5.11x | 6.65x | 6.64x | 6.58x | 4.12x | 4.81x | 3.94x | 5.54x | 6.05x | 7.06x | 2.42x | .69x | |||||||||||||||||