| COTY INC. (COTY) |
| Q3-CY2026 | Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 |
| Balance Sheet Date | | 2026-Jun-30 | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 |
| Fiscal Period | | Q4-FY2026 | Q3-FY2026 | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 |
| Price to Sales | .43x | .33x | .31x | .46x | .61x | .69x | .80x | .99x | 1.33x | 1.42x | 1.75x | 1.84x | 1.61x | 1.89x | 1.91x | 1.38x | .99x | 1.26x | 1.45x | 1.71x | 1.23x | 1.54x | 1.67x | 1.29x | .47x | .72x | .95x | 1.68x | 1.35x | 1.55x | .98x | .54x | 1.03x | 1.13x | 1.47x | 1.63x | 1.40x | | | | | | | | | | | | |
| Price to Book | .84x | .64x | .57x | .76x | .97x | 1.14x | 1.37x | 1.60x | 2.01x | 2.27x | 2.68x | 2.50x | 2.51x | 2.75x | 2.75x | 2.06x | 1.73x | 2.12x | 2.10x | 2.48x | 1.86x | 2.50x | 2.33x | 1.75x | .64x | 1.13x | 1.05x | 1.91x | 1.78x | 2.20x | 1.15x | .65x | 1.10x | 1.20x | 1.44x | 1.58x | 1.31x | | | | | | | | | | | | |
| Price to Earnings | - | - | - | - | - | - | - | 20,167.14x | 51.74x | 114.00x | 51.93x | 35.66x | 25.41x | 21.18x | 56.93x | 57.81x | 63.41x | 109.42x | 55.53x | 128.33x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | | | | | | | | | | | | |
| Price to Unlevered FCF | 4.68x | 3.54x | 3.50x | 4.60x | 7.18x | 8.23x | 8.16x | 11.24x | 16.44x | 14.13x | 19.70x | 18.82x | 14.42x | 16.76x | 21.07x | 11.41x | 8.76x | 9.22x | 9.52x | 14.81x | 10.72x | 22.43x | 222.62x | - | - | - | 9.98x | 9.87x | 10.44x | 15.74x | 12.77x | 14.32x | 27.68x | 25.58x | 57.26x | 37.08x | 16.20x | | | | | | | | | | | | |
| Debt to Asset Ratio | | .67x | .66x | .64x | .66x | .67x | .66x | .64x | .64x | .65x | .64x | .63x | .67x | .67x | .67x | .68x | .71x | .71x | .70x | .71x | .72x | .69x | .68x | .69x | .75x | .76x | .78x | .74x | .74x | .72x | .62x | .62x | .59x | .58x | .57x | .57x | .58x | .56x | .55x | .55x | .95x | .94x | .92x | .92x | .84x | .82x | .90x | .88x | .88x |
| Current Ratio | | .75x | .82x | .79x | .85x | .77x | .82x | .71x | .85x | .75x | .80x | .85x | .79x | .75x | .69x | .65x | .70x | .66x | .69x | .75x | .67x | .74x | .71x | .74x | 1.90x | 1.81x | 1.19x | .86x | .97x | .94x | .95x | .96x | .99x | .90x | .99x | .93x | 1.08x | .94x | 1.15x | 1.25x | 1.12x | 1.04x | 1.10x | 1.13x | 1.21x | 1.22x | 1.94x | 1.22x | 1.16x |
✓