| Cencora, Inc. (COR) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Price to Sales | .22x | .19x | .18x | .17x | .14x | .15x | .16x | .18x | .15x | .14x | | | | | | | .16x | .13x | .14x | .13x | .13x | .13x | .13x | .13x | .13x | .14x | .14x | .13x | .11x | .14x | .15x | .14x | .16x | .16x | | | | | | | | | | | | | | | |
| Price to Book | 47.49x | 40.16x | 29.35x | 53.22x | 191.65x | 68.65x | 48.54x | 44.76x | 45.25x | 69.72x | | | | | | | 146.04x | 128.82x | 729.02x | - | - | - | 6.38x | 6.65x | 7.80x | 8.82x | 8.10x | 7.73x | 6.07x | 8.20x | 7.86x | 6.90x | 8.64x | 11.88x | | | | | | | | | | | | | | | |
| Price to Earnings | 46.08x | 38.97x | 30.63x | 31.83x | 31.10x | 29.38x | 24.19x | 26.17x | 22.09x | 20.85x | | | | | | | 21.85x | 18.68x | - | - | - | - | 15.67x | 15.08x | 35.49x | 29.70x | 25.32x | 24.30x | 15.54x | 14.50x | 22.54x | 25.74x | 25.38x | 67.28x | | | | | | | | | | | | | | | |
| Price to Unlevered FCF | 22.33x | 18.88x | 50.90x | 15.08x | - | 14.79x | 11.72x | 22.96x | 11.37x | 10.54x | | | | | | | 16.22x | 12.91x | 10.79x | 19.13x | 9.85x | 13.21x | 19.68x | 12.28x | 13.48x | 12.49x | 12.00x | 9.98x | 12.02x | 22.37x | 13.66x | 32.08x | 16.11x | 23.63x | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | .98x | .97x | .98x | .99x | .99x | .98x | .98x | .98x | .99x | .98x | .99x | 1.00x | 1.00x | .99x | .98x | .99x | .99x | .99x | 1.00x | 1.01x | 1.02x | .90x | .91x | .92x | .92x | .92x | .92x | .92x | .92x | .91x | .91x | .92x | .94x | .93x | .93x | .94x | .94x | .94x | .93x | .96x | .98x | .94x | .93x | .93x | .91x | .90x | .89x | .89x |
| Current Ratio | | .90x | .90x | .87x | .92x | .88x | .89x | .89x | .88x | .88x | .88x | .89x | .91x | .91x | .92x | .92x | .95x | .94x | .94x | 1.07x | .99x | .98x | .98x | .97x | .95x | .95x | .95x | .95x | .94x | .93x | .94x | .94x | .95x | .91x | .92x | .92x | .90x | .90x | .89x | .93x | .85x | .94x | .94x | .97x | .97x | .97x | .97x | .96x | .96x |
✓