| BOYD GAMING CORP (BYD) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Price to Sales | 1.50x | 1.70x | 1.58x | 1.39x | 1.63x | 1.54x | 1.38x | 1.73x | 1.64x | 1.64x | 1.90x | 1.79x | 1.60x | 1.45x | 1.57x | 2.08x | 2.19x | 2.27x | 2.35x | 2.93x | 2.20x | 1.44x | .91x | .50x | 1.00x | .81x | .97x | 1.07x | .89x | 1.56x | 1.62x | 1.50x | 1.64x | 1.25x | | | | | | | | | | | | | | | |
| Price to Book | 2.29x | 2.60x | 4.57x | 4.09x | 4.05x | 3.63x | 3.05x | 3.68x | 3.51x | 3.44x | 4.01x | 3.94x | 3.58x | 3.31x | 3.57x | 4.66x | 4.79x | 4.71x | 5.08x | 5.37x | 4.26x | 3.28x | 2.31x | 1.44x | 2.63x | 2.13x | 2.47x | 2.60x | 2.03x | 3.33x | 3.41x | 3.21x | 3.59x | 2.84x | | | | | | | | | | | | | | | |
| Price to Earnings | 3.25x | 3.70x | 11.28x | 9.97x | 11.09x | 11.86x | 10.37x | 11.61x | 9.88x | 8.69x | 9.71x | 9.68x | 8.90x | 8.84x | 9.78x | 13.78x | 15.89x | 16.22x | 20.45x | 57.43x | - | - | - | - | 21.12x | 17.05x | 23.32x | 25.50x | 20.25x | 21.82x | 21.01x | 18.36x | 20.82x | 24.59x | | | | | | | | | | | | | | | |
| Price to Unlevered FCF | 14.78x | 16.82x | 13.73x | 11.44x | 11.51x | 11.23x | 10.28x | 12.54x | 11.33x | 10.66x | 10.93x | 9.27x | 8.05x | 7.01x | 7.13x | 8.85x | 9.09x | 9.67x | 10.68x | 20.66x | 41.99x | 30.63x | 31.24x | 6.63x | 9.76x | 8.97x | 11.70x | 11.90x | 8.53x | 13.37x | 12.78x | 12.49x | 16.99x | 17.04x | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | .59x | .79x | .79x | .75x | .74x | .73x | .72x | .72x | .72x | .72x | .74x | .75x | .75x | .75x | .75x | .75x | .77x | .78x | .82x | .83x | .84x | .86x | .84x | .81x | .81x | .82x | .83x | .80x | .78x | .78x | .76x | .77x | .78x | .78x | .79x | .80x | .79x | .88x | .89x | .88x | .89x | .89x | .89x | .90x | .90x | .88x | .89x | .89x |
| Current Ratio | | .51x | .86x | .80x | .90x | .82x | .83x | .80x | .89x | .80x | .84x | .77x | .82x | .76x | .78x | .99x | .91x | 1.26x | .89x | 1.59x | 1.24x | 1.23x | 2.86x | 1.92x | .72x | .71x | .75x | .72x | .85x | 1.37x | 2.03x | .79x | .85x | .73x | .80x | .79x | .84x | .69x | 2.04x | 2.11x | .72x | .65x | .68x | .69x | .68x | .66x | .75x | .73x | .74x |
✓