Income Statement for WYGC

	Wenyuan Group Corp. (WYGC)
	Q4-CY2026	Q3-CY2026	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014
Balance Sheet Date			2026-Jun-30	2026-Mar-31	2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31		2023-Dec-31																						2018-Mar-31				2017-Mar-31				2016-Mar-31				2015-Mar-31
Fiscal Period			Q2-FY2026	Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024		Q4-FY2023																						Q2-FY2018				Q2-FY2017				Q2-FY2016				Q2-FY2015
Total Revenue									9,392$	11,263$	16,301$	40,404$			1,978$	19,108$																														5,705$
QoQ%									(16.61%)	(30.91%)	(59.66%)				(89.65%)
YoY%										469.41%	(14.69%)
Cost Of Revenue									(908$)	6,014$	4,196$	29,838$			0$	2,199$																														0$
Gross Profit									(6,775$)	5,249$	12,105$	10,566$			1,978$	16,909$																														5,705$
Gross Margin									(72.14%)	46.60%	74.26%	26.15%			100.00%	88.49%																														100.00%
Operating Expenses			51,819$	63,416$	403,528$	74,827$	78,392$	83,988$	(44,230$)	91,696$	333,477$	488,632$			171,540$	651,685$																		2,147$	4,654$	500$		1,650$	1,972$	6,317$		3,710$	4,859$	16,107$		5,632$	21,785$	8,761$
Operating Income			(51,819$)	(63,416$)	(399,441$)	(74,823$)	(78,392$)	(83,988$)	(289,494$)	(84,985$)	(317,668$)	(485,883$)			(169,748$)	(635,108$)
Operating Margin									(3,082.35%)	(754.55%)	(1,948.76%)	(1,202.56%)			(8,581.80%)	(3,323.78%)
Interest Income
Interest Expenses												26$				55$																															407$	407$
Income Before Tax			(52,416$)	(63,674$)	(399,441$)	(74,823$)	(78,819$)	(85,960$)	(289,494$)	(84,985$)	(317,668$)	(479,351$)			(126,665$)	(619,089$)																		(2,147$)	(4,654$)	(500$)		(1,650$)	(1,972$)	(6,317$)		(3,710$)	(4,859$)	(16,107$)		73$	(22,192$)	(9,168$)
Tax Expenses
Net Income			(52,416$)	(63,674$)	(399,441$)	(74,823$)	(78,819$)	(85,960$)	(289,494$)	(84,985$)	(317,668$)	(479,351$)			(126,665$)	(619,089$)																		(2,147$)	(4,654$)	(500$)		(1,650$)	(1,972$)	(6,317$)		(3,710$)	(4,859$)	(16,107$)		73$	(22,192$)	(9,168$)
Profit Margin									(3,082.35%)	(754.55%)	(1,948.76%)	(1,186.40%)			(6,403.69%)	(3,239.95%)																														1.28%
TTM									(1,514.35%)
Earnings to Minority
Earnings to Common Shareholders			(52,416$)	(63,674$)	(399,441$)	(74,823$)	(78,819$)	(85,960$)	(289,494$)	(84,985$)	(317,668$)	(479,351$)			(126,665$)	(619,089$)																		(2,147$)	(4,654$)	(500$)		(1,650$)	(1,972$)	(6,317$)		(3,710$)	(4,859$)	(16,107$)		73$	(22,192$)	(9,168$)
QoQ%			17.68%	84.06%	(433.85%)	5.07%	8.31%	70.31%	(240.64%)	73.25%	33.73%				79.54%																			53.87%	(830.80%)			16.33%	68.78%			23.65%	69.83%			100.33%	(142.06%)
YoY%			33.50%	25.93%	(37.98%)	11.96%	75.19%	82.07%		32.91%	48.69%																							(30.12%)	(136.00%)	92.09%		55.53%	59.42%	60.78%		(5,182.19%)	78.11%	(75.69%)		102.34%	(891.16%)	(251.94%)
Earnings Per Share, Basic			0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	(0.01$)			0.00$	(0.01$)																		(0.02$)	(0.04$)	0.00$		(0.01$)	(0.02$)	(0.05$)		(0.03$)	(0.04$)	(0.13$)		0.00$	(0.17$)	(0.07$)
Earnings Per Share, Diluted			0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	(0.01$)			0.00$	(0.01$)																		(0.02$)	(0.04$)	0.00$		(0.01$)	(0.02$)	(0.05$)		(0.03$)	(0.04$)	(0.13$)		0.00$	(0.17$)	(0.07$)
Unlevered FCF Per Share, Basic			0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$				0.00$																												(0.23$)				(0.05$)
Unlevered FCF Per Share, Diluted			0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$				0.00$																												(0.23$)				(0.05$)
Average Shares, Basic			82,610,375	82,610,375	81,374,044	81,151,667	80,956,782	80,884,279	80,879,620	80,645,636	80,175,722	78,760,958			79,198,916	78,010,025																		127,061	127,061	127,061		127,061	127,061	127,061		127,061	127,061	127,061		127,061	127,061	127,061
Average Shares, Diluted			82,610,375	82,610,375	81,374,044	81,151,667	80,956,782	80,884,279	80,879,620	80,645,636	80,175,722	78,760,958			79,198,916	78,010,025																		127,061	127,061	127,061		127,061	127,061	127,061		127,061	127,061	127,061		127,061	127,061	127,061
EBIT			(52,416$)	(63,674$)	(399,441$)	(74,823$)	(78,819$)	(85,960$)	(289,494$)	(84,985$)	(317,668$)	(479,325$)			(126,665$)	(619,034$)																		(2,147$)	(4,654$)	(500$)		(1,650$)	(1,972$)	(6,317$)		(3,710$)	(4,859$)	(16,107$)		73$	(21,785$)	(8,761$)
EBITDA			(50,519$)	(61,784$)	(395,141$)	(70,564$)	(74,592$)	(81,364$)	(284,899$)	(81,473$)	(314,412$)	(476,160$)			(126,665$)	(615,729$)																		(2,147$)	(4,654$)	(500$)		(1,650$)	(1,972$)	(6,317$)		(3,710$)	(4,859$)	(16,107$)		73$	(21,785$)	(8,761$)