Income Statement for WNDW

	SolarWindow Technologies, Inc. (WNDW)
	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014
Balance Sheet Date		2025-Nov-30	2025-Aug-31	2025-May-31	2025-Feb-28	2024-Nov-30	2024-Aug-31	2024-May-31	2024-Feb-29											2021-May-31	2021-Feb-28	2020-Nov-30	2020-Aug-31	2020-May-31	2020-Feb-29	2019-Nov-30	2019-Aug-31	2019-May-31	2019-Feb-28	2018-Nov-30	2018-Aug-31	2018-May-31	2018-Feb-28	2017-Nov-30	2017-Aug-31	2017-May-31	2017-Feb-28	2016-Nov-30	2016-Aug-31	2016-May-31	2016-Feb-29	2015-Nov-30	2015-Aug-31	2015-May-31	2015-Feb-28	2014-Nov-30	2014-Aug-31	2014-May-31	2014-Feb-28
Fiscal Period		Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024											Q3-FY2021	Q2-FY2021	Q1-FY2021	Q4-FY2020	Q3-FY2020	Q2-FY2020	Q1-FY2020	Q4-FY2019	Q3-FY2019	Q2-FY2019	Q1-FY2019	Q4-FY2018	Q3-FY2018	Q2-FY2018	Q1-FY2018	Q4-FY2017	Q3-FY2017	Q2-FY2017	Q1-FY2017	Q4-FY2016	Q3-FY2016	Q2-FY2016	Q1-FY2016	Q4-FY2015	Q3-FY2015	Q2-FY2015	Q1-FY2015	Q4-FY2014	Q3-FY2014	Q2-FY2014
Total Revenue		42,431$	48,116$	13,215$	38,983$	44,039$	31,875$	81,400$	60,401$	68,695$	75,631$	79,252$	49,595$							12,435$	3,279$	19,389$	32,284$	49,769$	73,845$	94,503$	115,253$	118,111$	81,980$							0$	0$	18,146$
QoQ%		(11.82%)	264.10%	(66.10%)	(11.48%)	38.16%	(60.84%)	34.77%	(12.07%)	(9.17%)	(4.57%)	59.80%								279.23%	(83.09%)	(39.94%)	(35.13%)	(32.60%)	(21.86%)	(18.00%)	(2.42%)	44.07%								.00%	(100.00%)
YoY%		(3.65%)	50.95%	(83.77%)	(35.46%)	(35.89%)	(57.86%)	2.71%	21.79%											(75.02%)	(95.56%)	(79.48%)	(71.99%)	(57.86%)	(9.92%)
Cost Of Revenue		0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$							0$	0$	0$	0$	0$	0$	0$	0$	0$	0$							0$	0$	0$
Gross Profit		42,431$	48,116$	13,215$	38,983$	44,039$	31,875$	81,400$	60,401$	68,695$	75,631$	79,252$	49,595$							12,435$	3,279$	19,389$	32,284$	49,769$	73,845$	94,503$	115,253$	118,111$	81,980$							0$	0$	18,146$
Gross Margin		100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%							100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%									100.00%
Operating Expenses		613,189$	538,085$	553,508$	669,027$	595,131$	680,422$	855,307$	501,961$	568,197$	591,360$	578,691$	539,902$							1,831,271$	2,155,828$	2,567,038$	4,218,237$	1,086,955$	1,254,388$	1,294,284$	3,617,089$	1,223,564$	990,796$	894,759$	1,437,474$	1,657,992$	1,499,180$	2,774,263$	778,076$	811,448$	886,212$	1,300,278$	892,562$	748,343$	1,155,394$	653,840$	935,780$	775,886$	815,832$	745,612$	765,659$	862,396$	646,360$
Operating Income		(613,189$)	(538,085$)	(553,508$)	(669,027$)	(595,131$)	(680,422$)	(855,307$)	(501,961$)	(568,197$)	(591,360$)	(578,691$)	(539,902$)							(1,818,836$)	(2,152,549$)	(2,547,649$)	(4,185,953$)	(1,037,186$)	(1,180,543$)	(1,199,781$)	(3,501,836$)	(1,105,453$)	(908,816$)	(894,759$)	(963,827$)	(1,190,768$)	(1,138,999$)	(2,259,990$)	(750,001$)	(811,448$)	(886,212$)	(1,282,132$)	(836,354$)	(682,964$)	(1,031,432$)	(590,616$)	(864,743$)	(689,103$)	(815,832$)	(745,612$)	(765,659$)	(862,396$)	(646,360$)
Operating Margin		(1,445.14%)	(1,118.31%)	(4,188.48%)	(1,716.20%)	(1,351.37%)	(2,134.66%)	(1,050.75%)	(831.05%)	(827.13%)	(781.90%)	(730.19%)	(1,088.62%)							(14,626.75%)	(65,646.51%)	(13,139.66%)	(12,966.03%)	(2,084.00%)	(1,598.68%)	(1,269.57%)	(3,038.39%)	(935.94%)	(1,108.58%)									(7,065.65%)
Interest Income
Interest Expenses		0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$							0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	128,239$	132,113$	128,706$	122,731$	94,016$	80,559$	79,162$	76,127$	76,338$	75,613$	78,931$	83,871$	70,567$	70,106$	68,438$	56,077$	55,727$	55,363$	54,403$	52,317$
Income Before Tax		(570,758$)	(505,409$)	(545,719$)	(654,087$)	(552,063$)	(1,044,698$)	(1,462,314$)	(447,031$)	(501,372$)	(588,291$)	(554,249$)	(527,697$)	(726,157$)						(1,806,401$)	(2,149,270$)	(2,537,035$)	10,419,166$	(987,417$)	(987,417$)	(1,105,278$)	10,388,773$	(987,342$)	(826,836$)	(1,686,917$)	(1,221,035$)	(1,444,896$)	(1,489,463$)	(2,699,153$)	(1,142,287$)	(1,202,337$)	(1,286,271$)	(1,722,529$)	595,604$	(2,099,885$)	(1,809,083$)	(1,323,949$)	(1,748,186$)	(1,564,362$)	(1,520,947$)	(3,259,249$)	(1,491,514$)	(932,263$)	(699,033$)
Tax Expenses
Net Income		(570,758$)	(505,409$)	(545,719$)	(654,087$)	(552,063$)	(1,044,698$)	(1,462,314$)	(447,031$)	(501,372$)	(588,291$)	(554,249$)	(527,697$)	(726,157$)						(1,806,401$)	(2,149,270$)	(2,537,035$)	10,419,166$	(987,417$)	(987,417$)	(1,105,278$)	10,388,773$	(987,342$)	(826,836$)	(1,686,917$)	(1,221,035$)	(1,444,896$)	(1,489,463$)	(2,699,153$)	(1,142,287$)	(1,202,337$)	(1,286,271$)	(1,722,529$)	595,604$	(2,099,885$)	(1,809,083$)	(1,323,949$)	(1,748,186$)	(1,564,362$)	(1,520,947$)	(3,259,249$)	(1,491,514$)	(932,263$)	(699,033$)
Profit Margin		(1,345.14%)	(1,050.40%)	(4,129.54%)	(1,677.88%)	(1,253.58%)	(3,277.48%)	(1,796.46%)	(740.11%)	(729.85%)	(777.84%)	(699.35%)	(1,064.01%)							(14,526.75%)	(65,546.51%)	(13,084.92%)	32,273.47%	(1,984.00%)	(1,337.15%)	(1,169.57%)	9,013.89%	(835.94%)	(1,008.58%)									(9,492.61%)
TTM		(1,594.43%)	(1,563.72%)	(2,182.91%)	(1,891.60%)	(1,610.41%)	(1,425.67%)	(1,048.14%)	(736.30%)	(794.96%)										5,826.73%	4,531.51%	3,370.07%	2,930.92%	2,192.36%	1,819.40%	1,822.47%
Earnings to Minority							(800,001$)		400,000$														14,572,835$		119,281$		13,775,357$			(1$)
Earnings to Common Shareholders		(570,758$)	(505,409$)	(545,719$)	(654,087$)	(552,063$)	(244,697$)	(1,462,314$)	(847,031$)	(501,372$)	(588,291$)	(554,249$)	(527,697$)	(726,157$)						(1,806,401$)	(2,149,270$)	(2,537,035$)	(4,153,669$)	(987,417$)	(1,106,698$)	(1,105,278$)	(3,386,584$)	(987,342$)	(826,836$)	(1,686,916$)	(1,221,035$)	(1,444,896$)	(1,489,463$)	(2,699,153$)	(1,142,287$)	(1,202,337$)	(1,286,271$)	(1,722,529$)	595,604$	(2,099,885$)	(1,809,083$)	(1,323,949$)	(1,748,186$)	(1,564,362$)	(1,520,947$)	(3,259,249$)	(1,491,514$)	(932,263$)	(699,033$)
QoQ%		(12.93%)	7.39%	16.57%	(18.48%)	(125.61%)	83.27%	(72.64%)	(68.94%)	14.78%	(6.14%)	(5.03%)	27.33%							15.95%	15.28%	38.92%	(320.66%)	10.78%	(.13%)	67.36%	(243.00%)	(19.41%)	50.99%	(38.16%)	15.49%	2.99%	44.82%	(136.29%)	4.99%	6.53%	25.33%	(389.21%)	128.36%	(16.08%)	(36.64%)	24.27%	(11.75%)	(2.85%)	53.33%	(118.52%)	(59.99%)	(33.37%)	9.17%
YoY%		(3.39%)	(106.55%)	62.68%	22.78%	(10.11%)	58.41%	(163.84%)	(60.52%)	30.96%										(82.94%)	(94.21%)	(129.54%)	(22.65%)	(.01%)	(33.85%)	34.48%	(177.35%)	31.67%	44.49%	37.50%	(6.89%)	(20.17%)	(15.80%)	(56.70%)	(291.79%)	42.74%	28.90%	(30.11%)	134.07%	(34.23%)	(18.95%)	59.38%	(17.21%)	(67.80%)	(117.58%)	(323.52%)	(194.49%)	(59.64%)	74.81%
Earnings Per Share, Basic		(0.01$)	(0.01$)	(0.01$)	(0.01$)	(0.01$)	0.00$	(0.03$)	(0.02$)	(0.01$)		(0.01$)	(0.01$)							(0.03$)	(0.04$)	(0.05$)	(0.08$)	(0.02$)	(0.02$)	(0.02$)	(0.09$)	(0.02$)	(0.02$)	(0.03$)	(0.03$)	(0.04$)	(0.04$)	(0.08$)	(0.03$)	(0.04$)	(0.04$)	(0.06$)	0.02$	(0.08$)	(0.07$)	(0.05$)	(0.07$)	(0.06$)	(0.06$)	(0.13$)	(0.06$)	(0.04$)	(0.03$)
Earnings Per Share, Diluted		(0.01$)	(0.01$)	(0.01$)	(0.01$)	(0.01$)	0.00$	(0.03$)	(0.02$)	(0.01$)		(0.01$)	(0.01$)							(0.07$)	(0.08$)	(0.09$)	(0.10$)	(0.04$)	(0.05$)	(0.05$)	(0.13$)	(0.05$)	(0.04$)	(0.08$)	(0.15$)	(0.14$)	(0.13$)	(0.24$)	(0.50$)	(0.12$)	(0.07$)	(0.10$)	0.03$	(0.12$)	(0.12$)	(0.09$)	(0.26$)	(0.10$)	(0.09$)	(0.19$)		(0.04$)
Unlevered FCF Per Share, Basic		(0.01$)	(0.01$)	(0.01$)	0.00$	(0.01$)	(0.01$)	(0.01$)		(0.01$)		(0.01$)								(0.01$)	(0.01$)	(0.01$)	(0.01$)	(0.01$)	(0.02$)	(0.01$)	(0.04$)	(0.01$)	(0.02$)	(0.01$)	(0.01$)	(0.02$)	(0.03$)	(0.02$)	(0.02$)	(0.02$)	(0.03$)	(0.03$)	(0.02$)	(0.03$)	(0.02$)	(0.02$)	(0.03$)	(0.03$)	(0.02$)	(0.02$)	(0.02$)	(0.03$)	(0.09$)
Unlevered FCF Per Share, Diluted		(0.01$)	(0.01$)	(0.01$)	0.00$	(0.01$)	(0.01$)	(0.01$)		(0.01$)		(0.01$)								(0.02$)	(0.03$)	(0.02$)	(0.01$)	(0.02$)	(0.04$)	(0.03$)	(0.05$)	(0.03$)	(0.06$)	(0.03$)	(0.06$)	(0.08$)	(0.08$)	(0.06$)	(0.26$)	(0.06$)	(0.05$)	(0.04$)	(0.03$)	(0.05$)	(0.04$)	(0.03$)	(0.12$)	(0.05$)	(0.04$)	(0.03$)		(0.03$)
Average Shares, Basic		65,779,045	63,676,539	53,198,399	53,198,399	53,198,399	53,198,399	53,198,399	53,198,399	53,198,399		53,198,399	53,198,399							53,196,799	53,072,574	52,959,323	52,959,323	52,959,323	52,959,323	52,959,323	35,940,303	52,959,323	52,959,323	52,887,931	36,303,063	36,270,592	36,135,080	35,373,077	34,156,222	33,810,348	28,666,741	28,566,605	28,314,903	27,427,913	26,866,729	26,572,615	26,062,261	25,224,700	24,931,888	24,308,495	23,677,331	24,306,612	24,923,050
Average Shares, Diluted		65,779,045	63,676,539	53,198,399	53,198,399	53,198,399	53,198,399	53,198,399	53,198,399	53,198,399		53,198,399	53,198,399							26,023,917	26,023,917	27,300,751	41,896,450	22,418,852	22,418,851	22,418,851	26,778,851	20,754,851	20,754,851	20,754,851	8,305,855	10,276,534	11,730,494	11,446,253	2,297,561	10,210,933	17,755,746	17,661,676	23,640,728	17,570,322	15,085,640	14,356,078	6,673,525	14,971,231	16,666,655	17,330,777		24,306,612
EBIT		(570,758$)	(505,409$)	(545,719$)	(654,087$)	(552,063$)	(1,044,698$)	(1,462,314$)	(447,031$)	(501,372$)	(588,291$)	(554,249$)	(527,697$)	(726,157$)						(1,806,401$)	(2,149,270$)	(2,537,035$)	10,419,166$	(987,417$)	(987,417$)	(1,105,278$)	10,388,773$	(987,342$)	(826,836$)	(1,558,678$)	(1,088,922$)	(1,316,190$)	(1,366,732$)	(2,605,137$)	(1,061,728$)	(1,123,175$)	(1,210,144$)	(1,646,191$)	671,217$	(2,020,954$)	(1,725,212$)	(1,253,382$)	(1,678,080$)	(1,495,924$)	(1,464,870$)	(3,203,522$)	(1,436,151$)	(877,860$)	(646,716$)
EBITDA		(566,859$)	(502,449$)	(543,769$)	(652,586$)	(550,418$)	(1,042,793$)	(1,459,749$)	(443,977$)	(497,778$)	(584,697$)	(550,655$)	(524,103$)	(726,157$)						(1,806,401$)	(2,149,270$)	(2,537,035$)	10,419,166$	(987,417$)	(987,417$)	(1,105,278$)	10,388,773$	(987,342$)	(826,836$)	(1,558,678$)	(1,088,922$)	(1,316,190$)	(1,366,732$)	(2,605,137$)	(1,061,728$)	(1,123,175$)	(1,210,144$)	(1,646,191$)	671,217$	(2,020,954$)	(1,725,212$)	(1,253,382$)	(1,678,080$)	(1,495,924$)	(1,464,870$)	(3,203,522$)	(1,436,151$)	(877,860$)	(646,716$)