| Walmart Inc. (WMT) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jul-31 | 2025-Apr-30 | 2025-Jan-31 | 2024-Oct-31 | 2024-Jul-31 | 2024-Apr-30 | 2024-Jan-31 | 2023-Oct-31 | 2023-Jul-31 | 2023-Apr-30 | 2023-Jan-31 | 2022-Oct-31 | 2022-Jul-31 | 2022-Apr-30 | 2022-Jan-31 | 2021-Oct-31 | 2021-Jul-31 | 2021-Apr-30 | 2021-Jan-31 | 2020-Oct-31 | 2020-Jul-31 | 2020-Apr-30 | 2020-Jan-31 | 2019-Oct-31 | 2019-Jul-31 | 2019-Apr-30 | 2019-Jan-31 | 2018-Oct-31 | 2018-Jul-31 | 2018-Apr-30 | 2018-Jan-31 | 2017-Oct-31 | 2017-Jul-31 | 2017-Apr-30 | 2017-Jan-31 | 2016-Oct-31 | 2016-Jul-31 | 2016-Apr-30 | 2016-Jan-31 | 2015-Oct-31 | 2015-Jul-31 | 2015-Apr-30 | 2015-Jan-31 | 2014-Oct-31 | 2014-Jul-31 | 2014-Apr-30 | 2014-Jan-31 |
| Fiscal Period | | | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 |
| Total Revenue | | | 177,402,000,000$ | 165,609,000,000$ | 180,554,000,000$ | 169,588,000,000$ | 169,335,000,000$ | 161,508,000,000$ | 173,388,000,000$ | 160,804,000,000$ | 161,632,000,000$ | 152,301,000,000$ | 164,048,000,000$ | 152,813,000,000$ | 152,859,000,000$ | 141,569,000,000$ | 152,871,000,000$ | 140,525,000,000$ | 141,048,000,000$ | 138,310,000,000$ | 152,079,000,000$ | 134,708,000,000$ | 137,742,000,000$ | 134,622,000,000$ | 141,671,000,000$ | 127,991,000,000$ | 130,377,000,000$ | 123,925,000,000$ | 138,793,000,000$ | 124,894,000,000$ | 128,028,000,000$ | 122,690,000,000$ | 136,267,000,000$ | 123,179,000,000$ | 123,355,000,000$ | 117,542,000,000$ | 130,936,000,000$ | 118,179,000,000$ | 120,854,000,000$ | 115,904,000,000$ | 129,667,000,000$ | 117,408,000,000$ | 120,229,000,000$ | 114,826,000,000$ | 131,565,000,000$ | 119,001,000,000$ | 120,125,000,000$ | 114,960,000,000$ | 129,706,000,000$ |
| QoQ% | | | 7.12% | (8.28%) | 6.47% | .15% | 4.85% | (6.85%) | 7.83% | (.51%) | 6.13% | (7.16%) | 7.35% | (.03%) | 7.98% | (7.39%) | 8.79% | (.37%) | 1.98% | (9.05%) | 12.90% | (2.20%) | 2.32% | (4.98%) | 10.69% | (1.83%) | 5.21% | (10.71%) | 11.13% | (2.45%) | 4.35% | (9.96%) | 10.63% | (.14%) | 4.95% | (10.23%) | 10.80% | (2.21%) | 4.27% | (10.61%) | 10.44% | (2.35%) | 4.71% | (12.72%) | 10.56% | (.94%) | 4.49% | (11.37%) | 12.12% |
| YoY% | | | 4.76% | 2.54% | 4.13% | 5.46% | 4.77% | 6.05% | 5.69% | 5.23% | 5.74% | 7.58% | 7.31% | 8.74% | 8.37% | 2.36% | .52% | 4.32% | 2.40% | 2.74% | 7.35% | 5.25% | 5.65% | 8.63% | 2.07% | 2.48% | 1.84% | 1.01% | 1.85% | 1.39% | 3.79% | 4.38% | 4.07% | 4.23% | 2.07% | 1.41% | .98% | .66% | .52% | .94% | (1.44%) | (1.34%) | .09% | (.12%) | 1.43% | 2.86% | 2.82% | .78% | 1.51% |
| Cost Of Revenue | | | 132,771,000,000$ | 124,303,000,000$ | 136,172,000,000$ | 127,340,000,000$ | 126,810,000,000$ | 121,431,000,000$ | 131,825,000,000$ | 121,183,000,000$ | 121,850,000,000$ | 115,284,000,000$ | 125,423,000,000$ | 115,613,000,000$ | 115,838,000,000$ | 106,847,000,000$ | 115,522,000,000$ | 105,023,000,000$ | 105,183,000,000$ | 103,272,000,000$ | 115,261,000,000$ | 100,339,000,000$ | 102,689,000,000$ | 102,026,000,000$ | 107,748,000,000$ | 95,900,000,000$ | 97,923,000,000$ | 93,034,000,000$ | 104,907,000,000$ | 93,116,000,000$ | 95,571,000,000$ | 91,707,000,000$ | 102,640,000,000$ | 91,547,000,000$ | 91,521,000,000$ | 87,688,000,000$ | 97,743,000,000$ | 87,484,000,000$ | 89,485,000,000$ | 86,544,000,000$ | 96,999,000,000$ | 87,446,000,000$ | 90,056,000,000$ | 86,483,000,000$ | 99,115,000,000$ | 89,247,000,000$ | 90,010,000,000$ | 86,714,000,000$ | 97,971,000,000$ |
| Gross Profit | | | 44,631,000,000$ | 41,306,000,000$ | 44,382,000,000$ | 42,248,000,000$ | 42,525,000,000$ | 40,077,000,000$ | 41,563,000,000$ | 39,621,000,000$ | 39,782,000,000$ | 37,017,000,000$ | 38,625,000,000$ | 37,200,000,000$ | 37,021,000,000$ | 34,722,000,000$ | 37,349,000,000$ | 35,502,000,000$ | 35,865,000,000$ | 35,038,000,000$ | 36,818,000,000$ | 34,369,000,000$ | 35,053,000,000$ | 32,596,000,000$ | 33,923,000,000$ | 32,091,000,000$ | 32,454,000,000$ | 30,891,000,000$ | 33,886,000,000$ | 31,778,000,000$ | 32,457,000,000$ | 30,983,000,000$ | 33,627,000,000$ | 31,632,000,000$ | 31,834,000,000$ | 29,854,000,000$ | 33,193,000,000$ | 30,695,000,000$ | 31,369,000,000$ | 29,360,000,000$ | 32,668,000,000$ | 29,962,000,000$ | 30,173,000,000$ | 28,343,000,000$ | 32,450,000,000$ | 29,754,000,000$ | 30,115,000,000$ | 28,246,000,000$ | 31,735,000,000$ |
| Gross Margin | | | 25.16% | 24.94% | 24.58% | 24.91% | 25.11% | 24.81% | 23.97% | 24.64% | 24.61% | 24.31% | 23.55% | 24.34% | 24.22% | 24.53% | 24.43% | 25.26% | 25.43% | 25.33% | 24.21% | 25.51% | 25.45% | 24.21% | 23.95% | 25.07% | 24.89% | 24.93% | 24.42% | 25.44% | 25.35% | 25.25% | 24.68% | 25.68% | 25.81% | 25.40% | 25.35% | 25.97% | 25.96% | 25.33% | 25.19% | 25.52% | 25.10% | 24.68% | 24.67% | 25.00% | 25.07% | 24.57% | 24.47% |
| Operating Expenses | | | 37,345,000,000$ | 34,171,000,000$ | 36,523,000,000$ | 35,540,000,000$ | 34,585,000,000$ | 33,236,000,000$ | 34,309,000,000$ | 33,419,000,000$ | 32,466,000,000$ | 30,777,000,000$ | 33,064,000,000$ | 34,505,000,000$ | 30,167,000,000$ | 29,404,000,000$ | 31,462,000,000$ | 29,710,000,000$ | 28,511,000,000$ | 28,129,000,000$ | 31,331,000,000$ | 28,591,000,000$ | 28,994,000,000$ | 27,372,000,000$ | 28,601,000,000$ | 27,373,000,000$ | 26,871,000,000$ | 25,946,000,000$ | 27,819,000,000$ | 26,792,000,000$ | 26,707,000,000$ | 25,829,000,000$ | 29,160,000,000$ | 26,868,000,000$ | 25,865,000,000$ | 24,617,000,000$ | 26,988,000,000$ | 25,576,000,000$ | 25,204,000,000$ | 24,085,000,000$ | 26,026,000,000$ | 24,248,000,000$ | 24,104,000,000$ | 22,663,000,000$ | 24,501,000,000$ | 23,489,000,000$ | 23,375,000,000$ | 22,053,000,000$ | 24,388,000,000$ |
| Operating Income | | | 7,286,000,000$ | 7,135,000,000$ | 7,859,000,000$ | 6,708,000,000$ | 7,940,000,000$ | 6,841,000,000$ | 7,254,000,000$ | 6,202,000,000$ | 7,316,000,000$ | 6,240,000,000$ | 5,561,000,000$ | 2,695,000,000$ | 6,854,000,000$ | 5,318,000,000$ | 5,887,000,000$ | 5,792,000,000$ | 7,354,000,000$ | 6,909,000,000$ | 5,487,000,000$ | 5,778,000,000$ | 6,059,000,000$ | 5,224,000,000$ | 5,322,000,000$ | 4,718,000,000$ | 5,583,000,000$ | 4,945,000,000$ | 6,067,000,000$ | 4,986,000,000$ | 5,750,000,000$ | 5,154,000,000$ | 4,467,000,000$ | 4,764,000,000$ | 5,969,000,000$ | 5,237,000,000$ | 6,205,000,000$ | 5,119,000,000$ | 6,165,000,000$ | 5,275,000,000$ | 6,642,000,000$ | 5,714,000,000$ | 6,069,000,000$ | 5,680,000,000$ | 7,949,000,000$ | 6,265,000,000$ | 6,740,000,000$ | 6,193,000,000$ | 7,347,000,000$ |
| Operating Margin | | | 4.11% | 4.31% | 4.35% | 3.96% | 4.69% | 4.24% | 4.18% | 3.86% | 4.53% | 4.10% | 3.39% | 1.76% | 4.48% | 3.76% | 3.85% | 4.12% | 5.21% | 5.00% | 3.61% | 4.29% | 4.40% | 3.88% | 3.76% | 3.69% | 4.28% | 3.99% | 4.37% | 3.99% | 4.49% | 4.20% | 3.28% | 3.87% | 4.84% | 4.46% | 4.74% | 4.33% | 5.10% | 4.55% | 5.12% | 4.87% | 5.05% | 4.95% | 6.04% | 5.27% | 5.61% | 5.39% | 5.66% |
| Interest Income | | | 94,000,000$ | 93,000,000$ | 115,000,000$ | 140,000,000$ | 114,000,000$ | 114,000,000$ | 146,000,000$ | 145,000,000$ | 148,000,000$ | 107,000,000$ | 103,000,000$ | 84,000,000$ | 31,000,000$ | 36,000,000$ | 47,000,000$ | 44,000,000$ | 37,000,000$ | 30,000,000$ | 30,000,000$ | 25,000,000$ | 23,000,000$ | 43,000,000$ | 41,000,000$ | 44,000,000$ | 56,000,000$ | 48,000,000$ | 64,000,000$ | 59,000,000$ | 51,000,000$ | 43,000,000$ | 37,000,000$ | 42,000,000$ | 38,000,000$ | 35,000,000$ | 30,000,000$ | 24,000,000$ | 22,000,000$ | 24,000,000$ | 17,000,000$ | 21,000,000$ | 24,000,000$ | 19,000,000$ | 37,000,000$ | 20,000,000$ | 32,000,000$ | 24,000,000$ | 27,000,000$ |
| Interest Expenses | | | 675,000,000$ | 544,000,000$ | 602,000,000$ | 478,000,000$ | 565,000,000$ | 600,000,000$ | 549,000,000$ | 537,000,000$ | 494,000,000$ | 557,000,000$ | 507,000,000$ | 500,000,000$ | 448,000,000$ | 419,000,000$ | 380,000,000$ | 442,000,000$ | 478,000,000$ | 536,000,000$ | 494,000,000$ | 516,000,000$ | 635,000,000$ | 549,000,000$ | 611,000,000$ | 589,000,000$ | 585,000,000$ | 625,000,000$ | 605,000,000$ | 534,000,000$ | 503,000,000$ | 487,000,000$ | 499,000,000$ | 541,000,000$ | 575,000,000$ | 563,000,000$ | 555,000,000$ | 585,000,000$ | 566,000,000$ | 561,000,000$ | 548,000,000$ | 552,000,000$ | 543,000,000$ | 824,000,000$ | 586,000,000$ | 656,000,000$ | 538,000,000$ | 568,000,000$ | 554,000,000$ |
| Income Before Tax | | | 9,319,000,000$ | 5,994,000,000$ | 6,963,000,000$ | 6,098,000,000$ | 6,213,000,000$ | 7,035,000,000$ | 7,518,000,000$ | 915,000,000$ | 10,727,000,000$ | 2,688,000,000$ | 8,902,000,000$ | (1,431,000,000$) | 6,644,000,000$ | 2,901,000,000$ | 4,782,000,000$ | 4,147,000,000$ | 5,923,000,000$ | 3,844,000,000$ | (593,000,000$) | 7,115,000,000$ | 8,646,000,000$ | 5,396,000,000$ | 5,673,000,000$ | 4,373,000,000$ | 4,913,000,000$ | 5,157,000,000$ | 5,664,000,000$ | 2,576,000,000$ | 398,000,000$ | 2,822,000,000$ | 2,964,000,000$ | 2,879,000,000$ | 4,606,000,000$ | 4,674,000,000$ | 5,650,000,000$ | 4,534,000,000$ | 5,599,000,000$ | 4,714,000,000$ | 6,094,000,000$ | 5,162,000,000$ | 5,526,000,000$ | 4,856,000,000$ | 7,363,000,000$ | 5,609,000,000$ | 6,202,000,000$ | 5,625,000,000$ | 6,793,000,000$ |
| Tax Expenses | | | 2,168,000,000$ | 1,355,000,000$ | 1,538,000,000$ | 1,384,000,000$ | 1,502,000,000$ | 1,728,000,000$ | 1,840,000,000$ | 272,000,000$ | 2,674,000,000$ | 792,000,000$ | 3,093,000,000$ | 336,000,000$ | 1,497,000,000$ | 798,000,000$ | 1,149,000,000$ | 1,015,000,000$ | 1,559,000,000$ | 1,033,000,000$ | 1,415,000,000$ | 1,914,000,000$ | 2,207,000,000$ | 1,322,000,000$ | 1,379,000,000$ | 1,052,000,000$ | 1,233,000,000$ | 1,251,000,000$ | 1,851,000,000$ | 759,000,000$ | 1,125,000,000$ | 546,000,000$ | 601,000,000$ | 975,000,000$ | 1,502,000,000$ | 1,522,000,000$ | 1,664,000,000$ | 1,332,000,000$ | 1,710,000,000$ | 1,498,000,000$ | 1,346,000,000$ | 1,748,000,000$ | 1,891,000,000$ | 1,573,000,000$ | 2,175,000,000$ | 1,783,000,000$ | 2,113,000,000$ | 1,914,000,000$ | 2,249,000,000$ |
| Net Income | | | 7,151,000,000$ | 4,639,000,000$ | 5,425,000,000$ | 4,714,000,000$ | 4,711,000,000$ | 5,307,000,000$ | 5,678,000,000$ | 643,000,000$ | 8,053,000,000$ | 1,896,000,000$ | 5,809,000,000$ | (1,767,000,000$) | 5,147,000,000$ | 2,103,000,000$ | 3,633,000,000$ | 3,132,000,000$ | 4,364,000,000$ | 2,811,000,000$ | (2,008,000,000$) | 5,201,000,000$ | 6,439,000,000$ | 4,074,000,000$ | 4,294,000,000$ | 3,321,000,000$ | 3,680,000,000$ | 3,906,000,000$ | 3,813,000,000$ | 1,817,000,000$ | (727,000,000$) | 2,276,000,000$ | 2,363,000,000$ | 1,904,000,000$ | 3,104,000,000$ | 3,152,000,000$ | 3,986,000,000$ | 3,202,000,000$ | 3,889,000,000$ | 3,216,000,000$ | 4,748,000,000$ | 3,414,000,000$ | 3,635,000,000$ | 3,283,000,000$ | 5,188,000,000$ | 3,826,000,000$ | 4,359,000,000$ | 3,726,000,000$ | 4,650,000,000$ |
| Profit Margin | | | 4.03% | 2.80% | 3.01% | 2.78% | 2.78% | 3.29% | 3.28% | .40% | 4.98% | 1.25% | 3.54% | (1.16%) | 3.37% | 1.49% | 2.38% | 2.23% | 3.09% | 2.03% | (1.32%) | 3.86% | 4.68% | 3.03% | 3.03% | 2.60% | 2.82% | 3.15% | 2.75% | 1.46% | (.57%) | 1.86% | 1.73% | 1.55% | 2.52% | 2.68% | 3.04% | 2.71% | 3.22% | 2.78% | 3.66% | 2.91% | 3.02% | 2.86% | 3.94% | 3.22% | 3.63% | 3.24% | 3.59% |
| TTM | | | 3.16% | 2.85% | 2.96% | 3.03% | 2.46% | 2.99% | 2.51% | 2.57% | 2.22% | 1.78% | 1.85% | 1.52% | 2.38% | 2.30% | 2.43% | 1.45% | 1.83% | 2.21% | 2.45% | 3.65% | 3.34% | 2.88% | 2.90% | 2.83% | 2.55% | 1.71% | 1.40% | 1.12% | 1.14% | 1.91% | 2.10% | 2.45% | 2.74% | 2.92% | 2.94% | 3.11% | 3.16% | 3.11% | 3.13% | 3.21% | 3.28% | 3.43% | 3.52% | 3.42% | 3.46% | 3.45% | 3.51% |
| Earnings to Minority | | | 125,000,000$ | 152,000,000$ | 171,000,000$ | 137,000,000$ | 210,000,000$ | 203,000,000$ | 184,000,000$ | 190,000,000$ | 162,000,000$ | 223,000,000$ | (466,000,000$) | 31,000,000$ | (2,000,000$) | 49,000,000$ | 71,000,000$ | 27,000,000$ | 88,000,000$ | 81,000,000$ | 83,000,000$ | 66,000,000$ | (37,000,000$) | 84,000,000$ | 153,000,000$ | 33,000,000$ | 70,000,000$ | 64,000,000$ | 126,000,000$ | 107,000,000$ | 134,000,000$ | 142,000,000$ | 188,000,000$ | 155,000,000$ | 205,000,000$ | 113,000,000$ | 229,000,000$ | 168,000,000$ | 116,000,000$ | 137,000,000$ | 174,000,000$ | 110,000,000$ | 160,000,000$ | (58,000,000$) | 222,000,000$ | 115,000,000$ | 266,000,000$ | 133,000,000$ | 219,000,000$ |
| Earnings to Common Shareholders | | | 7,026,000,000$ | 4,487,000,000$ | 5,254,000,000$ | 4,577,000,000$ | 4,501,000,000$ | 5,104,000,000$ | 5,494,000,000$ | 453,000,000$ | 7,891,000,000$ | 1,673,000,000$ | 6,275,000,000$ | (1,798,000,000$) | 5,149,000,000$ | 2,054,000,000$ | 3,562,000,000$ | 3,105,000,000$ | 4,276,000,000$ | 2,730,000,000$ | (2,091,000,000$) | 5,135,000,000$ | 6,476,000,000$ | 3,990,000,000$ | 4,141,000,000$ | 3,288,000,000$ | 3,610,000,000$ | 3,842,000,000$ | 3,687,000,000$ | 1,710,000,000$ | (861,000,000$) | 2,134,000,000$ | 2,175,000,000$ | 1,749,000,000$ | 2,899,000,000$ | 3,039,000,000$ | 3,757,000,000$ | 3,034,000,000$ | 3,773,000,000$ | 3,079,000,000$ | 4,574,000,000$ | 3,304,000,000$ | 3,475,000,000$ | 3,341,000,000$ | 4,966,000,000$ | 3,711,000,000$ | 4,093,000,000$ | 3,593,000,000$ | 4,431,000,000$ |
| QoQ% | | | 56.59% | (14.60%) | 14.79% | 1.69% | (11.81%) | (7.10%) | 1,112.80% | (94.26%) | 371.67% | (73.34%) | 449.00% | (134.92%) | 150.68% | (42.34%) | 14.72% | (27.39%) | 56.63% | 230.56% | (140.72%) | (20.71%) | 62.31% | (3.65%) | 25.94% | (8.92%) | (6.04%) | 4.20% | 115.61% | 298.61% | (140.35%) | (1.89%) | 24.36% | (39.67%) | (4.61%) | (19.11%) | 23.83% | (19.59%) | 22.54% | (32.69%) | 38.44% | (4.92%) | 4.01% | (32.72%) | 33.82% | (9.33%) | 13.92% | (18.91%) | 18.54% |
| YoY% | | | 56.10% | (12.09%) | (4.37%) | 910.38% | (42.96%) | 205.08% | (12.45%) | 125.20% | 53.25% | (18.55%) | 76.17% | (157.91%) | 20.42% | (24.76%) | 270.35% | (39.53%) | (33.97%) | (31.58%) | (150.50%) | 56.17% | 79.39% | 3.85% | 12.31% | 92.28% | 519.28% | 80.04% | 69.52% | (2.23%) | (129.70%) | (29.78%) | (42.11%) | (42.35%) | (23.17%) | (1.30%) | (17.86%) | (8.17%) | 8.58% | (7.84%) | (7.89%) | (10.97%) | (15.10%) | (7.01%) | 12.07% | (.72%) | .59% | (5.05%) | (20.96%) |
| Earnings Per Share, Basic | | | 0.88$ | 0.56$ | 0.65$ | 0.57$ | 0.56$ | 0.63$ | 0.68$ | 0.06$ | 0.98$ | 0.21$ | 0.26$ | (0.66$) | 1.88$ | 0.75$ | 0.14$ | 1.11$ | 1.53$ | 0.97$ | (0.74$) | 1.81$ | 2.29$ | 1.41$ | 1.46$ | 1.16$ | 1.27$ | 1.34$ | 1.27$ | 0.58$ | (0.29$) | 0.72$ | 0.74$ | 0.59$ | 0.96$ | 1.00$ | 1.23$ | 0.98$ | 1.21$ | 0.98$ | 1.44$ | 1.03$ | 1.08$ | 1.03$ | 1.54$ | 1.15$ | 1.27$ | 1.11$ | 1.37$ |
| Earnings Per Share, Diluted | | | 0.88$ | 0.56$ | 0.65$ | 0.57$ | 0.56$ | 0.63$ | 0.68$ | 0.06$ | 0.97$ | 0.21$ | 0.26$ | (0.66$) | 1.88$ | 0.74$ | 0.14$ | 1.11$ | 1.52$ | 0.97$ | (0.74$) | 1.80$ | 2.27$ | 1.40$ | 1.45$ | 1.15$ | 1.26$ | 1.33$ | 1.26$ | 0.58$ | (0.29$) | 0.72$ | 0.73$ | 0.58$ | 0.96$ | 1.00$ | 1.22$ | 0.98$ | 1.21$ | 0.98$ | 1.44$ | 1.03$ | 1.08$ | 1.03$ | 1.53$ | 1.15$ | 1.26$ | 1.11$ | 1.36$ |
| Unlevered FCF Per Share, Basic | | | 0.82$ | 0.05$ | 0.80$ | 0.05$ | 0.78$ | (0.05$) | 1.34$ | (0.58$) | 1.09$ | 0.03$ | 0.34$ | 0.70$ | 3.31$ | (2.65$) | 0.13$ | 0.11$ | 2.42$ | 0.23$ | 3.31$ | 0.37$ | 3.57$ | 1.86$ | 2.74$ | 0.16$ | 1.74$ | 0.47$ | 2.46$ | 1.19$ | 1.18$ | 1.13$ | 2.75$ | 1.08$ | 1.18$ | 1.12$ | 2.85$ | 0.65$ | 2.04$ | 1.27$ | 2.94$ | 0.54$ | 0.87$ | 0.69$ | 2.84$ | 0.14$ | 0.93$ | 1.17$ | 1.95$ |
| Unlevered FCF Per Share, Diluted | | | 0.81$ | 0.05$ | 0.80$ | 0.05$ | 0.78$ | (0.05$) | 1.33$ | (0.57$) | 1.08$ | 0.03$ | 0.34$ | 0.70$ | 3.30$ | (2.64$) | 0.13$ | 0.11$ | 2.40$ | 0.23$ | 3.30$ | 0.37$ | 3.55$ | 1.85$ | 2.72$ | 0.16$ | 1.73$ | 0.47$ | 2.43$ | 1.18$ | 1.18$ | 1.13$ | 2.73$ | 1.07$ | 1.17$ | 1.11$ | 2.84$ | 0.65$ | 2.03$ | 1.26$ | 2.93$ | 0.54$ | 0.87$ | 0.69$ | 2.83$ | 0.14$ | 0.93$ | 1.16$ | 1.95$ |
| Average Shares, Basic | | | 7,978,000,000 | 8,011,000,000 | 8,029,000,000 | 8,038,000,000 | 8,044,000,000 | 8,053,000,000 | 8,069,000,000 | 8,078,000,000 | 8,079,000,000 | 8,082,000,000 | 24,483,000,000 | 2,711,000,000 | 2,736,000,000 | 2,754,000,000 | 25,105,000,000 | 2,785,000,000 | 2,799,000,000 | 2,815,000,000 | 2,828,000,000 | 2,833,000,000 | 2,832,000,000 | 2,831,000,000 | 2,835,000,000 | 2,843,000,000 | 2,853,000,000 | 2,869,000,000 | 2,896,000,000 | 2,924,000,000 | 2,946,000,000 | 2,950,000,000 | 2,956,000,000 | 2,981,000,000 | 3,008,000,000 | 3,035,000,000 | 3,062,000,000 | 3,089,000,000 | 3,109,000,000 | 3,144,000,000 | 3,166,000,000 | 3,210,000,000 | 3,221,000,000 | 3,231,000,000 | 3,228,000,000 | 3,229,000,000 | 3,230,000,000 | 3,233,000,000 | 3,240,000,000 |
| Average Shares, Diluted | | | 8,016,000,000 | 8,051,000,000 | 8,077,000,000 | 8,082,000,000 | 8,081,000,000 | 8,084,000,000 | 8,102,000,000 | 8,110,000,000 | 8,108,000,000 | 8,112,000,000 | 24,587,000,000 | 2,711,000,000 | 2,745,000,000 | 2,765,000,000 | 25,222,000,000 | 2,797,000,000 | 2,812,000,000 | 2,829,000,000 | 2,842,000,000 | 2,849,000,000 | 2,848,000,000 | 2,849,000,000 | 2,856,000,000 | 2,861,000,000 | 2,869,000,000 | 2,886,000,000 | 2,926,000,000 | 2,941,000,000 | 2,946,000,000 | 2,967,000,000 | 2,976,000,000 | 2,996,000,000 | 3,021,000,000 | 3,047,000,000 | 3,075,000,000 | 3,100,000,000 | 3,119,000,000 | 3,154,000,000 | 3,175,000,000 | 3,219,000,000 | 3,231,000,000 | 3,243,000,000 | 3,243,000,000 | 3,240,000,000 | 3,241,000,000 | 3,248,000,000 | 3,252,000,000 |
| EBIT | | | 9,994,000,000$ | 6,538,000,000$ | 7,565,000,000$ | 6,576,000,000$ | 6,778,000,000$ | 7,635,000,000$ | 8,067,000,000$ | 1,452,000,000$ | 11,221,000,000$ | 3,245,000,000$ | 9,409,000,000$ | (931,000,000$) | 7,092,000,000$ | 3,320,000,000$ | 5,162,000,000$ | 4,589,000,000$ | 6,401,000,000$ | 4,380,000,000$ | (99,000,000$) | 7,631,000,000$ | 9,281,000,000$ | 5,945,000,000$ | 6,284,000,000$ | 4,962,000,000$ | 5,498,000,000$ | 5,782,000,000$ | 6,269,000,000$ | 3,110,000,000$ | 901,000,000$ | 3,309,000,000$ | 3,463,000,000$ | 3,420,000,000$ | 5,181,000,000$ | 5,237,000,000$ | 6,205,000,000$ | 5,119,000,000$ | 6,165,000,000$ | 5,275,000,000$ | 6,642,000,000$ | 5,714,000,000$ | 6,069,000,000$ | 5,680,000,000$ | 7,949,000,000$ | 6,265,000,000$ | 6,740,000,000$ | 6,193,000,000$ | 7,347,000,000$ |
| EBITDA | | | 9,994,000,000$ | 6,538,000,000$ | 7,565,000,000$ | 6,576,000,000$ | 6,778,000,000$ | 7,635,000,000$ | 8,067,000,000$ | 1,452,000,000$ | 11,221,000,000$ | 3,245,000,000$ | 9,409,000,000$ | (931,000,000$) | 7,092,000,000$ | 3,320,000,000$ | 5,162,000,000$ | 4,589,000,000$ | 6,401,000,000$ | 4,380,000,000$ | (99,000,000$) | 7,631,000,000$ | 9,281,000,000$ | 5,945,000,000$ | 6,284,000,000$ | 7,685,000,000$ | 8,220,000,000$ | 8,496,000,000$ | 9,000,000,000$ | 5,725,000,000$ | 3,555,000,000$ | 5,987,000,000$ | 6,165,000,000$ | 6,078,000,000$ | 7,799,000,000$ | 7,788,000,000$ | 8,911,000,000$ | 7,588,000,000$ | 8,682,000,000$ | 7,663,000,000$ | 9,073,000,000$ | 8,079,000,000$ | 8,408,000,000$ | 7,999,000,000$ | 10,241,000,000$ | 8,619,000,000$ | 9,017,000,000$ | 8,443,000,000$ | 9,617,000,000$ |