| Walmart Inc. |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jul-31 | 2025-Apr-30 | 2025-Jan-31 | 2024-Oct-31 | 2024-Jul-31 | 2024-Apr-30 | 2024-Jan-31 | 2023-Oct-31 | 2023-Jul-31 | 2023-Apr-30 | 2023-Jan-31 | 2022-Oct-31 | 2022-Jul-31 | 2022-Apr-30 | 2022-Jan-31 | 2021-Oct-31 | 2021-Jul-31 | 2021-Apr-30 | 2021-Jan-31 | 2020-Oct-31 | 2020-Jul-31 | 2020-Apr-30 | 2020-Jan-31 | 2019-Oct-31 | 2019-Jul-31 | 2019-Apr-30 | 2019-Jan-31 | 2018-Oct-31 | 2018-Jul-31 | 2018-Apr-30 | 2018-Jan-31 | 2017-Oct-31 | 2017-Jul-31 | 2017-Apr-30 | 2017-Jan-31 | 2016-Oct-31 | 2016-Jul-31 | 2016-Apr-30 | 2016-Jan-31 | 2015-Oct-31 | 2015-Jul-31 | 2015-Apr-30 | 2015-Jan-31 | 2014-Oct-31 | 2014-Jul-31 | 2014-Apr-30 | 2014-Jan-31 |
Fiscal Period | | | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 |
Total Revenue | | | 175,750,000,000$ | 163,981,000,000$ | 178,830,000,000$ | 168,003,000,000$ | 167,767,000,000$ | 159,938,000,000$ | 171,914,000,000$ | 159,439,000,000$ | 160,280,000,000$ | 151,004,000,000$ | 162,743,000,000$ | 151,469,000,000$ | 151,381,000,000$ | 140,288,000,000$ | 151,525,000,000$ | 139,207,000,000$ | 139,871,000,000$ | 137,159,000,000$ | 150,985,000,000$ | 133,752,000,000$ | 136,824,000,000$ | 133,672,000,000$ | 140,608,000,000$ | 126,981,000,000$ | 129,388,000,000$ | 122,949,000,000$ | 137,743,000,000$ | 123,897,000,000$ | 127,059,000,000$ | 121,630,000,000$ | 135,150,000,000$ | 122,136,000,000$ | 121,949,000,000$ | 116,526,000,000$ | 129,750,000,000$ | 117,176,000,000$ | 119,405,000,000$ | 114,986,000,000$ | 128,684,000,000$ | 116,598,000,000$ | 119,330,000,000$ | 114,002,000,000$ | 130,650,000,000$ | 118,076,000,000$ | 119,336,000,000$ | 114,167,000,000$ | 128,786,000,000$ |
Cost Of Revenue | | | 132,771,000,000$ | 124,303,000,000$ | 136,172,000,000$ | 127,340,000,000$ | 126,810,000,000$ | 121,431,000,000$ | 131,825,000,000$ | 121,183,000,000$ | 121,850,000,000$ | 115,284,000,000$ | 125,423,000,000$ | 115,613,000,000$ | 115,838,000,000$ | 106,847,000,000$ | 115,522,000,000$ | 105,023,000,000$ | 105,183,000,000$ | 103,272,000,000$ | 115,261,000,000$ | 100,339,000,000$ | 102,689,000,000$ | 102,026,000,000$ | 107,748,000,000$ | 95,900,000,000$ | 97,923,000,000$ | 93,034,000,000$ | 104,907,000,000$ | 93,116,000,000$ | 95,571,000,000$ | 91,707,000,000$ | 102,640,000,000$ | 91,547,000,000$ | 91,521,000,000$ | 87,688,000,000$ | 97,743,000,000$ | 87,484,000,000$ | 89,485,000,000$ | 86,544,000,000$ | 96,999,000,000$ | 87,446,000,000$ | 90,056,000,000$ | 86,483,000,000$ | 99,115,000,000$ | 89,247,000,000$ | 90,010,000,000$ | 86,714,000,000$ | 97,971,000,000$ |
Gross Profit | | | 42,979,000,000$ | 39,678,000,000$ | 42,658,000,000$ | 40,663,000,000$ | 40,957,000,000$ | 38,507,000,000$ | 40,089,000,000$ | 38,256,000,000$ | 38,430,000,000$ | 35,720,000,000$ | 37,320,000,000$ | 35,856,000,000$ | 35,543,000,000$ | 33,441,000,000$ | 36,003,000,000$ | 34,184,000,000$ | 34,688,000,000$ | 33,887,000,000$ | 35,724,000,000$ | 33,413,000,000$ | 34,135,000,000$ | 31,646,000,000$ | 32,860,000,000$ | 31,081,000,000$ | 31,465,000,000$ | 29,915,000,000$ | 32,836,000,000$ | 30,781,000,000$ | 31,488,000,000$ | 29,923,000,000$ | 32,510,000,000$ | 30,589,000,000$ | 30,428,000,000$ | 28,838,000,000$ | 32,007,000,000$ | 29,692,000,000$ | 29,920,000,000$ | 28,442,000,000$ | 31,685,000,000$ | 29,152,000,000$ | 29,274,000,000$ | 27,519,000,000$ | 31,535,000,000$ | 28,829,000,000$ | 29,326,000,000$ | 27,453,000,000$ | 30,815,000,000$ |
Gross Margin | | | 24.46% | 24.20% | 23.85% | 24.20% | 24.41% | 24.08% | 23.32% | 23.99% | 23.98% | 23.66% | 22.93% | 23.67% | 23.48% | 23.84% | 23.76% | 24.56% | 24.80% | 24.71% | 23.66% | 24.98% | 24.95% | 23.67% | 23.37% | 24.48% | 24.32% | 24.33% | 23.84% | 24.84% | 24.78% | 24.60% | 24.06% | 25.05% | 24.95% | 24.75% | 24.67% | 25.34% | 25.06% | 24.74% | 24.62% | 25.00% | 24.53% | 24.14% | 24.14% | 24.42% | 24.57% | 24.05% | 23.93% |
Operating Expenses | | | 37,345,000,000$ | 34,171,000,000$ | 36,523,000,000$ | 35,540,000,000$ | 34,585,000,000$ | 33,236,000,000$ | 34,309,000,000$ | 33,419,000,000$ | 32,466,000,000$ | 30,777,000,000$ | 33,064,000,000$ | 34,505,000,000$ | 30,167,000,000$ | 29,404,000,000$ | 31,462,000,000$ | 29,710,000,000$ | 28,511,000,000$ | 28,129,000,000$ | 31,331,000,000$ | 28,591,000,000$ | 28,994,000,000$ | 27,372,000,000$ | 28,601,000,000$ | 30,096,000,000$ | 29,593,000,000$ | 28,660,000,000$ | 30,550,000,000$ | 29,407,000,000$ | 29,361,000,000$ | 28,507,000,000$ | 31,862,000,000$ | 29,526,000,000$ | 28,483,000,000$ | 27,168,000,000$ | 29,694,000,000$ | 28,045,000,000$ | 27,721,000,000$ | 26,473,000,000$ | 28,457,000,000$ | 26,613,000,000$ | 26,443,000,000$ | 24,982,000,000$ | 26,793,000,000$ | 25,843,000,000$ | 25,652,000,000$ | 24,303,000,000$ | 26,658,000,000$ |
Operating Income | | | 5,634,000,000$ | 5,507,000,000$ | 6,135,000,000$ | 5,123,000,000$ | 6,372,000,000$ | 5,271,000,000$ | 5,780,000,000$ | 4,837,000,000$ | 5,964,000,000$ | 4,943,000,000$ | 4,256,000,000$ | 1,351,000,000$ | 5,376,000,000$ | 4,037,000,000$ | 4,541,000,000$ | 4,474,000,000$ | 6,177,000,000$ | 5,758,000,000$ | 4,393,000,000$ | 4,822,000,000$ | 5,141,000,000$ | 4,274,000,000$ | 4,259,000,000$ | 985,000,000$ | 1,872,000,000$ | 1,255,000,000$ | 2,286,000,000$ | 1,374,000,000$ | 2,127,000,000$ | 1,416,000,000$ | 648,000,000$ | 1,063,000,000$ | 1,945,000,000$ | 1,670,000,000$ | 2,313,000,000$ | 1,647,000,000$ | 2,199,000,000$ | 1,969,000,000$ | 3,228,000,000$ | 2,539,000,000$ | 2,831,000,000$ | 2,537,000,000$ | 4,742,000,000$ | 2,986,000,000$ | 3,674,000,000$ | 3,150,000,000$ | 4,157,000,000$ |
Other Income | | | 4,266,000,000$ | 938,000,000$ | 1,315,000,000$ | 1,313,000,000$ | 292,000,000$ | 2,250,000,000$ | 2,141,000,000$ | (3,530,000,000$) | 5,109,000,000$ | (1,805,000,000$) | 5,050,000,000$ | (2,366,000,000$) | 1,685,000,000$ | (753,000,000$) | 574,000,000$ | 71,000,000$ | 187,000,000$ | (1,408,000,000$) | (4,522,000,000$) | 2,784,000,000$ | 4,117,000,000$ | 1,628,000,000$ | 1,984,000,000$ | 3,933,000,000$ | 3,570,000,000$ | 4,479,000,000$ | 3,919,000,000$ | 1,677,000,000$ | (1,277,000,000$) | 1,850,000,000$ | 2,778,000,000$ | 2,315,000,000$ | 3,198,000,000$ | 3,532,000,000$ | 3,862,000,000$ | 3,448,000,000$ | 3,944,000,000$ | 3,282,000,000$ | 3,397,000,000$ | 3,154,000,000$ | 3,214,000,000$ | 3,124,000,000$ | 3,170,000,000$ | 3,259,000,000$ | 3,034,000,000$ | 3,019,000,000$ | 3,163,000,000$ |
Interest Income | | | 94,000,000$ | 93,000,000$ | 115,000,000$ | 140,000,000$ | 114,000,000$ | 114,000,000$ | 146,000,000$ | 145,000,000$ | 148,000,000$ | 107,000,000$ | 103,000,000$ | 84,000,000$ | 31,000,000$ | 36,000,000$ | 47,000,000$ | 44,000,000$ | 37,000,000$ | 30,000,000$ | 30,000,000$ | 25,000,000$ | 23,000,000$ | 43,000,000$ | 41,000,000$ | 44,000,000$ | 56,000,000$ | 48,000,000$ | 64,000,000$ | 59,000,000$ | 51,000,000$ | 43,000,000$ | 37,000,000$ | 42,000,000$ | 38,000,000$ | 35,000,000$ | 30,000,000$ | 24,000,000$ | 22,000,000$ | 24,000,000$ | 17,000,000$ | 21,000,000$ | 24,000,000$ | 19,000,000$ | 37,000,000$ | 20,000,000$ | 32,000,000$ | 24,000,000$ | 27,000,000$ |
Interest Expenses | | | 675,000,000$ | 544,000,000$ | 602,000,000$ | 478,000,000$ | 565,000,000$ | 600,000,000$ | 549,000,000$ | 537,000,000$ | 494,000,000$ | 557,000,000$ | 507,000,000$ | 500,000,000$ | 448,000,000$ | 419,000,000$ | 380,000,000$ | 442,000,000$ | 478,000,000$ | 536,000,000$ | 494,000,000$ | 516,000,000$ | 635,000,000$ | 549,000,000$ | 611,000,000$ | 589,000,000$ | 585,000,000$ | 625,000,000$ | 605,000,000$ | 534,000,000$ | 503,000,000$ | 487,000,000$ | 499,000,000$ | 541,000,000$ | 575,000,000$ | 563,000,000$ | 555,000,000$ | 585,000,000$ | 566,000,000$ | 561,000,000$ | 548,000,000$ | 552,000,000$ | 543,000,000$ | 824,000,000$ | 586,000,000$ | 656,000,000$ | 538,000,000$ | 568,000,000$ | 554,000,000$ |
Income Before Tax | | | 9,319,000,000$ | 5,994,000,000$ | 6,963,000,000$ | 6,098,000,000$ | 6,213,000,000$ | 7,035,000,000$ | 7,518,000,000$ | 915,000,000$ | 10,727,000,000$ | 2,688,000,000$ | 8,902,000,000$ | (1,431,000,000$) | 6,644,000,000$ | 2,901,000,000$ | 4,782,000,000$ | 4,147,000,000$ | 5,923,000,000$ | 3,844,000,000$ | (593,000,000$) | 7,115,000,000$ | 8,646,000,000$ | 5,396,000,000$ | 5,673,000,000$ | 4,373,000,000$ | 4,913,000,000$ | 5,157,000,000$ | 5,664,000,000$ | 2,576,000,000$ | 398,000,000$ | 2,822,000,000$ | 2,964,000,000$ | 2,879,000,000$ | 4,606,000,000$ | 4,674,000,000$ | 5,650,000,000$ | 4,534,000,000$ | 5,599,000,000$ | 4,714,000,000$ | 6,094,000,000$ | 5,162,000,000$ | 5,526,000,000$ | 4,856,000,000$ | 7,363,000,000$ | 5,609,000,000$ | 6,202,000,000$ | 5,625,000,000$ | 6,793,000,000$ |
Tax Expenses | | | 2,168,000,000$ | 1,355,000,000$ | 1,538,000,000$ | 1,384,000,000$ | 1,502,000,000$ | 1,728,000,000$ | 1,840,000,000$ | 272,000,000$ | 2,674,000,000$ | 792,000,000$ | 3,093,000,000$ | 336,000,000$ | 1,497,000,000$ | 798,000,000$ | 1,149,000,000$ | 1,015,000,000$ | 1,559,000,000$ | 1,033,000,000$ | 1,415,000,000$ | 1,914,000,000$ | 2,207,000,000$ | 1,322,000,000$ | 1,379,000,000$ | 1,052,000,000$ | 1,233,000,000$ | 1,251,000,000$ | 1,851,000,000$ | 759,000,000$ | 1,125,000,000$ | 546,000,000$ | 601,000,000$ | 975,000,000$ | 1,502,000,000$ | 1,522,000,000$ | 1,664,000,000$ | 1,332,000,000$ | 1,710,000,000$ | 1,498,000,000$ | 1,346,000,000$ | 1,748,000,000$ | 1,891,000,000$ | 1,573,000,000$ | 2,175,000,000$ | 1,783,000,000$ | 2,113,000,000$ | 1,914,000,000$ | 2,249,000,000$ |
Income from Continuing Operations | | | 7,151,000,000$ | 4,639,000,000$ | 5,425,000,000$ | 4,714,000,000$ | 4,711,000,000$ | 5,307,000,000$ | 5,678,000,000$ | 643,000,000$ | 8,053,000,000$ | 1,896,000,000$ | 5,809,000,000$ | (1,767,000,000$) | 5,147,000,000$ | 2,103,000,000$ | 3,633,000,000$ | 3,132,000,000$ | 4,364,000,000$ | 2,811,000,000$ | (2,008,000,000$) | 5,201,000,000$ | 6,439,000,000$ | 4,074,000,000$ | 4,294,000,000$ | 3,321,000,000$ | 3,680,000,000$ | 3,906,000,000$ | 3,813,000,000$ | 1,817,000,000$ | (727,000,000$) | 2,276,000,000$ | 2,363,000,000$ | 1,904,000,000$ | 3,104,000,000$ | 3,152,000,000$ | 3,986,000,000$ | 3,202,000,000$ | 3,889,000,000$ | 3,216,000,000$ | 4,748,000,000$ | 3,414,000,000$ | 3,635,000,000$ | 3,283,000,000$ | 5,188,000,000$ | 3,826,000,000$ | 4,089,000,000$ | 3,711,000,000$ | 4,544,000,000$ |
Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 270,000,000$ | 15,000,000$ | 106,000,000$ |
Consolidated Income | | | 7,151,000,000$ | 4,639,000,000$ | 5,425,000,000$ | 4,714,000,000$ | 4,711,000,000$ | 5,307,000,000$ | 5,678,000,000$ | 643,000,000$ | 8,053,000,000$ | 1,896,000,000$ | 5,809,000,000$ | (1,767,000,000$) | 5,147,000,000$ | 2,103,000,000$ | 3,633,000,000$ | 3,132,000,000$ | 4,364,000,000$ | 2,811,000,000$ | (2,008,000,000$) | 5,201,000,000$ | 6,439,000,000$ | 4,074,000,000$ | 4,294,000,000$ | 3,321,000,000$ | 3,680,000,000$ | 3,906,000,000$ | 3,813,000,000$ | 1,817,000,000$ | (727,000,000$) | 2,276,000,000$ | 2,363,000,000$ | 1,904,000,000$ | 3,104,000,000$ | 3,152,000,000$ | 3,986,000,000$ | 3,202,000,000$ | 3,889,000,000$ | 3,216,000,000$ | 4,748,000,000$ | 3,414,000,000$ | 3,635,000,000$ | 3,283,000,000$ | 5,188,000,000$ | 3,826,000,000$ | 4,359,000,000$ | 3,726,000,000$ | 4,650,000,000$ |
Net Income | | | 7,026,000,000$ | 4,487,000,000$ | 5,254,000,000$ | 4,577,000,000$ | 4,501,000,000$ | 5,104,000,000$ | 5,494,000,000$ | 453,000,000$ | 7,891,000,000$ | 1,673,000,000$ | 6,275,000,000$ | (1,798,000,000$) | 5,149,000,000$ | 2,054,000,000$ | 3,562,000,000$ | 3,105,000,000$ | 4,276,000,000$ | 2,730,000,000$ | (2,091,000,000$) | 5,135,000,000$ | 6,476,000,000$ | 3,990,000,000$ | 4,141,000,000$ | 3,288,000,000$ | 3,610,000,000$ | 3,842,000,000$ | 3,687,000,000$ | 1,710,000,000$ | (861,000,000$) | 2,134,000,000$ | 2,175,000,000$ | 1,749,000,000$ | 2,899,000,000$ | 3,039,000,000$ | 3,757,000,000$ | 3,034,000,000$ | 3,773,000,000$ | 3,079,000,000$ | 4,574,000,000$ | 3,304,000,000$ | 3,475,000,000$ | 3,341,000,000$ | 4,966,000,000$ | 3,711,000,000$ | 4,093,000,000$ | 3,593,000,000$ | 4,431,000,000$ |
Profit Margin | | | 4.00% | 2.74% | 2.94% | 2.72% | 2.68% | 3.19% | 3.20% | .28% | 4.92% | 1.11% | 3.86% | (1.19%) | 3.40% | 1.46% | 2.35% | 2.23% | 3.06% | 1.99% | (1.39%) | 3.84% | 4.73% | 2.99% | 2.95% | 2.59% | 2.79% | 3.13% | 2.68% | 1.38% | (.68%) | 1.76% | 1.61% | 1.43% | 2.38% | 2.61% | 2.90% | 2.59% | 3.16% | 2.68% | 3.55% | 2.83% | 2.91% | 2.93% | 3.80% | 3.14% | 3.43% | 3.15% | 3.44% |
Earnings to Minority | | | 125,000,000$ | 152,000,000$ | 171,000,000$ | 137,000,000$ | 210,000,000$ | 203,000,000$ | 184,000,000$ | 190,000,000$ | 162,000,000$ | 223,000,000$ | (466,000,000$) | 31,000,000$ | (2,000,000$) | 49,000,000$ | 71,000,000$ | 27,000,000$ | 88,000,000$ | 81,000,000$ | 83,000,000$ | 66,000,000$ | (37,000,000$) | 84,000,000$ | 153,000,000$ | 33,000,000$ | 70,000,000$ | 64,000,000$ | 126,000,000$ | 107,000,000$ | 134,000,000$ | 142,000,000$ | 188,000,000$ | 155,000,000$ | 205,000,000$ | 113,000,000$ | 229,000,000$ | 168,000,000$ | 116,000,000$ | 137,000,000$ | 174,000,000$ | 110,000,000$ | 160,000,000$ | (58,000,000$) | 222,000,000$ | 115,000,000$ | 266,000,000$ | 133,000,000$ | 219,000,000$ |
Earnings to Common Shareholders | | | 7,026,000,000$ | 4,487,000,000$ | 5,254,000,000$ | 4,577,000,000$ | 4,501,000,000$ | 5,104,000,000$ | 5,494,000,000$ | 453,000,000$ | 7,891,000,000$ | 1,673,000,000$ | 6,275,000,000$ | (1,798,000,000$) | 5,149,000,000$ | 2,054,000,000$ | 3,562,000,000$ | 3,105,000,000$ | 4,276,000,000$ | 2,730,000,000$ | (2,091,000,000$) | 5,135,000,000$ | 6,476,000,000$ | 3,990,000,000$ | 4,141,000,000$ | 3,288,000,000$ | 3,610,000,000$ | 3,842,000,000$ | 3,687,000,000$ | 1,710,000,000$ | (861,000,000$) | 2,134,000,000$ | 2,175,000,000$ | 1,749,000,000$ | 2,899,000,000$ | 3,039,000,000$ | 3,757,000,000$ | 3,034,000,000$ | 3,773,000,000$ | 3,079,000,000$ | 4,574,000,000$ | 3,304,000,000$ | 3,475,000,000$ | 3,341,000,000$ | 4,966,000,000$ | 3,711,000,000$ | 4,093,000,000$ | 3,593,000,000$ | 4,431,000,000$ |
Earnings Per Share, Basic | | | 0.88$ | 0.56$ | 0.65$ | 0.57$ | 0.56$ | 0.63$ | 0.68$ | 0.06$ | 0.98$ | 0.21$ | 0.26$ | (0.66$) | 1.88$ | 0.75$ | 0.14$ | 1.11$ | 1.53$ | 0.97$ | (0.74$) | 1.81$ | 2.29$ | 1.41$ | 1.46$ | 1.16$ | 1.27$ | 1.34$ | 1.27$ | 0.58$ | (0.29$) | 0.72$ | 0.74$ | 0.59$ | 0.96$ | 1.00$ | 1.23$ | 0.98$ | 1.21$ | 0.98$ | 1.44$ | 1.03$ | 1.08$ | 1.03$ | 1.54$ | 1.15$ | 1.27$ | 1.11$ | 1.37$ |
Earnings Per Share, Diluted | | | 0.88$ | 0.56$ | 0.65$ | 0.57$ | 0.56$ | 0.63$ | 0.68$ | 0.06$ | 0.97$ | 0.21$ | 0.26$ | (0.66$) | 1.88$ | 0.74$ | 0.14$ | 1.11$ | 1.52$ | 0.97$ | (0.74$) | 1.80$ | 2.27$ | 1.40$ | 1.45$ | 1.15$ | 1.26$ | 1.33$ | 1.26$ | 0.58$ | (0.29$) | 0.72$ | 0.73$ | 0.58$ | 0.96$ | 1.00$ | 1.22$ | 0.98$ | 1.21$ | 0.98$ | 1.44$ | 1.03$ | 1.08$ | 1.03$ | 1.53$ | 1.15$ | 1.26$ | 1.11$ | 1.36$ |
Average Shares, Basic | | | 7,978,000,000 | 8,011,000,000 | 8,029,000,000 | 8,038,000,000 | 8,044,000,000 | 8,053,000,000 | 8,069,000,000 | 8,078,000,000 | 8,079,000,000 | 8,082,000,000 | 24,483,000,000 | 2,711,000,000 | 2,736,000,000 | 2,754,000,000 | 25,105,000,000 | 2,785,000,000 | 2,799,000,000 | 2,815,000,000 | 2,828,000,000 | 2,833,000,000 | 2,832,000,000 | 2,831,000,000 | 2,835,000,000 | 2,843,000,000 | 2,853,000,000 | 2,869,000,000 | 2,896,000,000 | 2,924,000,000 | 2,946,000,000 | 2,950,000,000 | 2,956,000,000 | 2,981,000,000 | 3,008,000,000 | 3,035,000,000 | 3,062,000,000 | 3,089,000,000 | 3,109,000,000 | 3,144,000,000 | 3,166,000,000 | 3,210,000,000 | 3,221,000,000 | 3,231,000,000 | 3,228,000,000 | 3,229,000,000 | 3,230,000,000 | 3,233,000,000 | 3,240,000,000 |
Average Shares, Diluted | | | 8,016,000,000 | 8,051,000,000 | 8,077,000,000 | 8,082,000,000 | 8,081,000,000 | 8,084,000,000 | 8,102,000,000 | 8,110,000,000 | 8,108,000,000 | 8,112,000,000 | 24,587,000,000 | 2,711,000,000 | 2,745,000,000 | 2,765,000,000 | 25,222,000,000 | 2,797,000,000 | 2,812,000,000 | 2,829,000,000 | 2,842,000,000 | 2,849,000,000 | 2,848,000,000 | 2,849,000,000 | 2,856,000,000 | 2,861,000,000 | 2,869,000,000 | 2,886,000,000 | 2,926,000,000 | 2,941,000,000 | 2,946,000,000 | 2,967,000,000 | 2,976,000,000 | 2,996,000,000 | 3,021,000,000 | 3,047,000,000 | 3,075,000,000 | 3,100,000,000 | 3,119,000,000 | 3,154,000,000 | 3,175,000,000 | 3,219,000,000 | 3,231,000,000 | 3,243,000,000 | 3,243,000,000 | 3,240,000,000 | 3,241,000,000 | 3,248,000,000 | 3,252,000,000 |
EBIT | | | 9,994,000,000$ | 6,538,000,000$ | 7,565,000,000$ | 6,576,000,000$ | 6,778,000,000$ | 7,635,000,000$ | 8,067,000,000$ | 1,452,000,000$ | 11,221,000,000$ | 3,245,000,000$ | 9,409,000,000$ | (931,000,000$) | 7,092,000,000$ | 3,320,000,000$ | 5,162,000,000$ | 4,589,000,000$ | 6,401,000,000$ | 4,380,000,000$ | (99,000,000$) | 7,631,000,000$ | 9,281,000,000$ | 5,945,000,000$ | 6,284,000,000$ | 4,962,000,000$ | 5,498,000,000$ | 5,782,000,000$ | 6,269,000,000$ | 3,110,000,000$ | 901,000,000$ | 3,309,000,000$ | 3,463,000,000$ | 3,420,000,000$ | 5,181,000,000$ | 5,237,000,000$ | 6,205,000,000$ | 5,119,000,000$ | 6,165,000,000$ | 5,275,000,000$ | 6,642,000,000$ | 5,714,000,000$ | 6,069,000,000$ | 5,680,000,000$ | 7,949,000,000$ | 6,265,000,000$ | 6,740,000,000$ | 6,193,000,000$ | 7,347,000,000$ |
EBITDA | | | 9,994,000,000$ | 6,538,000,000$ | 7,565,000,000$ | 6,576,000,000$ | 6,778,000,000$ | 7,635,000,000$ | 8,067,000,000$ | 1,452,000,000$ | 11,221,000,000$ | 3,245,000,000$ | 9,409,000,000$ | (931,000,000$) | 7,092,000,000$ | 3,320,000,000$ | 5,162,000,000$ | 4,589,000,000$ | 6,401,000,000$ | 4,380,000,000$ | (99,000,000$) | 7,631,000,000$ | 9,281,000,000$ | 5,945,000,000$ | 6,284,000,000$ | 7,685,000,000$ | 8,220,000,000$ | 8,496,000,000$ | 9,000,000,000$ | 5,725,000,000$ | 3,555,000,000$ | 5,987,000,000$ | 6,165,000,000$ | 6,078,000,000$ | 7,799,000,000$ | 7,788,000,000$ | 8,911,000,000$ | 7,588,000,000$ | 8,682,000,000$ | 7,663,000,000$ | 9,073,000,000$ | 8,079,000,000$ | 8,408,000,000$ | 7,999,000,000$ | 10,241,000,000$ | 8,619,000,000$ | 9,017,000,000$ | 8,443,000,000$ | 9,617,000,000$ |