Income Statement for WDSP

	World Scan Project, Inc.
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date			2025-Jul-31	2025-Apr-30	2025-Jan-31	2024-Oct-31	2024-Jul-31	2024-Apr-30	2024-Jan-31	2023-Oct-31	2023-Jul-31	2023-Apr-30	2023-Jan-31	2022-Oct-31	2022-Jul-31	2022-Apr-30	2022-Jan-31	2021-Oct-31	2021-Jul-31	2021-Apr-30	2021-Jan-31	2020-Oct-31	2020-Jul-31
Fiscal Period			Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023	Q3-FY2023	Q2-FY2023	Q1-FY2023	Q4-FY2022	Q3-FY2022	Q2-FY2022	Q1-FY2022	Q4-FY2021	Q3-FY2021	Q2-FY2021	Q1-FY2021	Q4-FY2020	Q3-FY2020
Total Revenue			1,585,499$	4,587,644$	4,084,010$	12,251,764$	2,100,399$	4,220,871$	6,635,195$	1,298$	86,724$	734$	5,257$	1,366,311$	(47,570$)	8,266,406$	4,930,028$	4,116,511$	3,126,603$	2,483,924$	2,086,778$	3,078,342$	1,848,894$
Cost Of Revenue			868,069$	2,807,568$	2,620,666$	7,940,246$	1,699,724$	2,805,679$	5,148,757$	(2,564,367$)	25,294$	628$	3,492$	5,049,633$	205,279$	3,680,443$	2,383,993$	1,928,216$	1,492,729$	836,959$	761,907$	1,144,916$	510,145$
Gross Profit			717,430$	1,780,076$	1,463,344$	4,311,518$	400,675$	1,415,192$	1,486,438$	2,565,665$	5,028,935$	15,517,303$	7,739,672$	11,233,653$	(244,658$)	4,585,963$	2,546,035$	2,188,295$	1,633,874$	1,646,965$	1,324,871$	1,933,426$	1,338,749$
Gross Margin			45.25%	38.80%	35.83%	35.19%	19.08%	33.53%	22.40%	197,662.94%	5,798.78%	2,114,073.98%	147,226.02%	822.19%	514.31%	55.48%	51.64%	53.16%	52.26%	66.31%	63.49%	62.81%	72.41%
Operating Expenses			1,419,408$	1,380,450$	1,387,354$	2,419,871$	1,474,719$	1,321,757$	1,762,586$	2,026,506$	22,109,095$	8,091,044$	4,109,658$	1,024,898$	1,167,096$	1,161,020$	955,237$	999,066$	827,644$	932,257$	702,786$	524,777$	593,064$	283,753$	87,093$
Operating Income			(701,978$)	399,626$	75,990$	1,891,647$	(1,074,044$)	93,435$	(276,148$)	539,159$	(17,080,160$)	7,426,259$	3,630,014$	10,208,755$	(1,411,754$)	3,424,943$	1,590,798$	1,189,229$	806,230$	714,708$	622,085$	1,408,649$	745,685$	(283,613$)	(87,093$)
Other Income			221$	(3,689$)	1,005$	(1,305,367$)	(812$)	1,785$	(96,432$)	1,298$	6,311$	(31,929$)	0$	(5,070$)	(1,202$)	7,727$	19,463$	20,859$	89,697$	116,073$	106,908$	245,518$	(112$)	0$	0$
Interest Income
Interest Expenses
Income Before Tax			(701,757$)	395,937$	76,995$	586,280$	(1,074,856$)	95,220$	(372,580$)	540,457$	(17,073,849$)	7,394,330$	3,630,014$	10,203,685$	(1,412,956$)	3,432,670$	1,610,261$	1,210,088$	895,927$	830,781$	728,993$	1,654,167$	745,573$	(283,613$)	(87,093$)
Tax Expenses			(190,725$)	183,547$	(24,974$)	296,828$	(214,959$)	(15,055$)	(64,319$)	209,733$	(6,177,782$)	2,267,815$	1,607,773$	3,461,733$	(493,964$)	1,285,389$	671,720$	340,337$	351,343$	265,094$	376,564$	580,922$	134,014$
Income from Continuing Operations			(511,032$)	212,390$	101,969$	289,452$	(859,897$)	110,275$	(308,261$)	330,724$	(10,896,067$)	5,126,515$	2,022,241$	6,741,952$	(918,992$)	2,147,281$	938,541$	869,751$	544,584$	565,687$	352,429$	1,073,245$	611,559$	(283,613$)	(87,093$)
Income from Discontinued Operations
Consolidated Income			(511,032$)	212,390$	101,969$	289,452$	(859,897$)	110,275$	(308,261$)	330,724$	(10,896,067$)	5,126,515$	2,022,241$	6,741,952$	(918,992$)	2,147,281$	938,541$	869,751$	544,584$	565,687$	352,429$	1,073,245$	611,559$	(283,613$)	(87,093$)
Net Income			(511,032$)	212,390$	101,969$	289,452$	(859,897$)	110,275$	(308,261$)	330,724$	(10,896,067$)	5,126,515$	2,022,241$	6,741,952$	(918,992$)	2,147,281$	938,541$	869,751$	544,584$	565,687$	352,429$	1,073,245$	611,559$	(283,613$)	(87,093$)
Profit Margin			(32.23%)	4.63%	2.50%	2.36%	(40.94%)	2.61%	(4.65%)	25,479.51%	(12,564.07%)	698,435.29%	38,467.59%	493.44%	1,931.87%	25.98%	19.04%	21.13%	17.42%	22.77%	16.89%	34.86%	33.08%
Earnings to Minority
Earnings to Common Shareholders			(511,032$)	212,390$	101,969$	289,452$	(859,897$)	110,275$	(308,261$)	330,724$	(10,896,067$)	5,126,515$	2,022,241$	6,741,952$	(918,992$)	2,147,281$	938,541$	869,751$	544,584$	565,687$	352,429$	1,073,245$	611,559$	(283,613$)	(87,093$)
Earnings Per Share, Basic			(0.04$)	0.02$	0.01$	0.02$	(0.08$)	0.01$	(0.03$)	0.03$	(1.02$)	0.48$	0.19$	0.63$	(0.09$)	0.20$	0.09$	0.08$	0.05$	0.05$	0.03$		0.06$		(0.01$)
Earnings Per Share, Diluted			(0.02$)	0.01$	0.00$	0.01$	(0.04$)	0.01$	(0.01$)		(0.53$)	0.25$	0.10$	0.33$	(0.04$)	0.10$	0.05$	0.04$	0.03$	0.03$	0.02$		0.03$		0.00$
Average Shares, Basic			11,997,350	11,997,350	11,902,350	11,897,399	11,337,220	10,822,811	10,817,350	10,800,040	10,691,372	10,647,350	10,647,350	10,647,350	10,647,350	10,647,350	10,647,350	10,647,350	10,647,350	10,647,350	10,647,350		10,000,000		10,000,000
Average Shares, Diluted			21,997,350	21,997,350	20,902,350	21,897,399	21,337,220	20,822,811	20,817,350		20,691,372	20,647,350	20,647,350	20,647,350	20,647,350	20,647,350	20,647,350	20,647,350	20,647,350	20,647,350	20,647,350		20,000,000		20,000,000
EBIT			(701,757$)	395,937$	76,995$	586,280$	(1,074,856$)	95,220$	(372,580$)	540,457$	(17,073,849$)	7,394,330$	3,630,014$	10,203,685$	(1,412,956$)	3,432,670$	1,610,261$	1,210,088$	895,927$	830,781$	728,993$	1,654,167$	745,573$	(283,613$)	(87,093$)
EBITDA			(701,757$)	395,937$	76,995$	586,280$	(1,074,856$)	95,220$	(372,580$)	540,457$	(17,073,849$)	7,394,330$	3,630,014$	10,203,685$	(1,412,956$)	3,432,670$	1,610,261$	1,210,088$	895,927$	830,781$	728,993$	1,654,167$	745,573$	(283,613$)	(87,093$)