Income Statement for WBST

	Webstar Technology Group Inc. (WBST)
	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014
Balance Sheet Date			2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31											2021-Mar-31	2020-Dec-31	2020-Sep-30	2020-Jun-30	2020-Mar-31	2019-Dec-31	2019-Sep-30	2019-Jun-30	2019-Mar-31	2018-Dec-31
Fiscal Period			Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023											Q1-FY2021	Q4-FY2020	Q3-FY2020	Q2-FY2020	Q1-FY2020	Q4-FY2019	Q3-FY2019	Q2-FY2019	Q1-FY2019	Q4-FY2018
Total Revenue																							1,946$	2,197$	898$	1,698$	648$	1,448$	749$	1,598$	929$	1,576$
QoQ%																							(11.43%)	144.66%	(47.11%)	162.04%	(55.25%)	93.32%	(53.13%)	72.01%	(41.05%)
YoY%																							200.31%	51.73%	19.89%	6.26%	(30.25%)	(8.12%)
Cost Of Revenue																							400$	400$	400$	400$	400$	400$	400$	400$	4,400$	4,400$
Gross Profit																							1,546$	1,797$	498$	1,298$	248$	1,048$	349$	1,198$	(3,471$)	(2,824$)
Gross Margin																							79.45%	81.79%	55.46%	76.44%	38.27%	72.38%	46.60%	74.97%	(373.63%)	(179.19%)
Operating Expenses			285,203$	102,852$	66,398$	41,378$	13,170$	21,578$	158,369$	204,941$	191,277$	199,401$	217,690$	230,288$								310,030$	311,873$	350,094$	312,045$	383,002$	277,221$	250,103$	278,388$	291,663$	371,297$	277,291$	246,787$	320,532$
Operating Income			(285,203$)	(102,852$)	(66,398$)	(41,378$)	(13,170$)	(21,578$)	(158,369$)	(204,941$)	(191,277$)	(199,401$)	(217,690$)	(230,288$)
Operating Margin
Interest Income
Interest Expenses																											15,050$	2,813$	3,021$
Income Before Tax			(967,654$)	(209,960$)	(92,398$)	(61,378$)	(33,170$)	(41,578$)	(4,200,279$)	(224,941$)	(211,276$)	(219,401$)	(231,815$)	(252,308$)								(310,030$)	(310,327$)	(348,297$)	(311,547$)	(381,704$)	(292,023$)	(251,868$)	(281,060$)	(290,465$)	(374,768$)	(280,115$)	(246,787$)	(320,532$)
Tax Expenses
Net Income			(967,654$)	(209,960$)	(92,398$)	(61,378$)	(33,170$)	(41,578$)	(4,200,279$)	(224,941$)	(211,276$)	(219,401$)	(231,815$)	(252,308$)								(310,030$)	(310,327$)	(348,297$)	(311,547$)	(381,704$)	(292,023$)	(251,868$)	(281,060$)	(290,466$)	(374,768$)	(280,115$)	(246,787$)	(320,531$)
Profit Margin																							(15,946.92%)	(15,853.30%)	(34,693.43%)	(22,479.62%)	(45,065.28%)	(17,394.20%)	(37,524.70%)	(18,176.85%)	(40,341.01%)	(17,773.79%)
TTM																							(20,060.47%)	(24,509.67%)	(26,367.05%)	(26,560.75%)	(25,105.04%)	(25,363.29%)	(25,276.36%)
Earnings to Minority			(90,136$)	(11,019$)
Earnings to Common Shareholders			(877,518$)	(198,941$)	(92,398$)	(61,378$)	(33,170$)	(41,578$)	(4,200,279$)	(224,941$)	(211,276$)	(219,401$)	(231,815$)	(252,308$)								(310,030$)	(310,327$)	(348,297$)	(311,547$)	(381,704$)	(292,023$)	(251,868$)	(281,060$)	(290,466$)	(374,768$)	(280,115$)	(246,787$)	(320,531$)
QoQ%			(341.10%)	(115.31%)	(50.54%)	(85.04%)	20.22%	99.01%	(1,767.28%)	(6.47%)	3.70%	5.36%	8.12%									.10%	10.90%	(11.80%)	18.38%	(30.71%)	(15.94%)	10.39%	3.24%	22.49%	(33.79%)	(13.51%)	23.01%
YoY%			(2,545.52%)	(378.48%)	97.80%	72.71%	84.30%	81.05%	(1,711.91%)	10.85%												18.78%	(6.27%)	(38.29%)	(10.85%)	(31.41%)	22.08%	10.08%	(13.89%)	9.38%
Earnings Per Share, Basic			0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	(0.03$)	0.00$	0.00$	0.00$	0.00$	0.00$								0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$
Earnings Per Share, Diluted			0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	(0.03$)	0.00$		0.00$	0.00$									0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$
Unlevered FCF Per Share, Basic			0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$								0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$
Unlevered FCF Per Share, Diluted			0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$		0.00$	0.00$									0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$
Average Shares, Basic			404,254,933	404,228,842	402,031,040	401,652,233	928,554,737	201,057,278	166,264,041	158,271,000	158,747,215	158,271,000	149,792,077	139,900,000								139,900,000	139,905,685	139,391,303	139,300,000	139,300,000	139,300,000	139,300,000	139,300,000	139,300,000	114,748,520	114,300,000	106,446,000	97,300,000
Average Shares, Diluted			404,254,933	404,228,842	402,031,040	401,652,233	928,554,737	201,057,278	166,264,041	158,271,000		158,271,000	149,792,077									139,900,000	139,905,685	139,391,303	139,300,000	139,300,000	139,300,000	139,300,000	139,300,000	139,300,000	114,748,520	114,300,000	106,446,000	97,300,000
EBIT			(967,654$)	(209,960$)	(92,398$)	(61,378$)	(33,170$)	(41,578$)	(4,200,279$)	(224,941$)	(211,276$)	(219,401$)	(231,815$)	(252,308$)								(310,030$)	(310,327$)	(348,297$)	(311,547$)	(381,704$)	(276,973$)	(249,055$)	(278,039$)	(290,465$)	(374,768$)	(280,115$)	(246,787$)	(320,532$)
EBITDA			(967,654$)	(209,960$)	(92,398$)	(61,378$)	(33,170$)	(41,578$)	(4,200,279$)	(224,941$)	(210,876$)	(219,001$)	(231,415$)	(251,908$)								(310,030$)	(310,327$)	(348,297$)	(311,547$)	(381,704$)	(276,973$)	(249,055$)	(278,039$)	(290,465$)	(374,768$)	(280,115$)	(246,787$)	(320,532$)