Income Statement for WBD - findataslice
 Warner Bros. Discovery, Inc.
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312023-Sep-302023-Jun-302023-Mar-312022-Dec-312022-Sep-302022-Jun-302022-Mar-312021-Dec-312021-Sep-302021-Jun-302021-Mar-312020-Dec-312020-Sep-302020-Jun-302020-Mar-312019-Dec-312019-Sep-302019-Jun-302019-Mar-312018-Dec-312018-Sep-302018-Jun-302018-Mar-312017-Dec-312017-Sep-302017-Jun-302017-Mar-312016-Dec-312016-Sep-302016-Jun-302016-Mar-312015-Dec-312015-Sep-302015-Jun-302015-Mar-312014-Dec-312014-Sep-302014-Jun-302014-Mar-312013-Dec-31
Fiscal PeriodQ2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015Q1-FY2015Q4-FY2014Q3-FY2014Q2-FY2014Q1-FY2014Q4-FY2013
Total Revenue9,812,000,000$8,979,000,000$10,027,000,000$9,623,000,000$9,713,000,000$9,958,000,000$10,284,000,000$9,979,000,000$10,358,000,000$10,700,000,000$11,008,000,000$9,823,000,000$9,827,000,000$3,159,000,000$3,187,000,000$3,150,000,000$3,062,000,000$2,792,000,000$2,886,000,000$2,561,000,000$2,541,000,000$2,683,000,000$2,874,000,000$2,678,000,000$2,885,000,000$2,707,000,000$2,809,000,000$2,592,000,000$2,845,000,000$2,307,000,000$1,864,000,000$1,651,000,000$1,745,000,000$1,613,000,000$1,672,000,000$1,556,000,000$1,708,000,000$1,561,000,000$1,646,000,000$1,557,000,000$1,654,000,000$1,537,000,000$1,676,000,000$1,568,000,000$1,610,000,000$1,411,000,000$1,537,000,000$
Cost Of Revenue5,967,000,000$5,131,000,000$5,527,000,000$5,181,000,000$6,204,000,000$6,058,000,000$5,896,000,000$5,309,000,000$6,636,000,000$6,685,000,000$6,954,000,000$5,627,000,000$6,625,000,000$1,236,000,000$0$1,529,000,000$1,055,000,000$969,000,000$0$1,003,000,000$810,000,000$918,000,000$0$914,000,000$938,000,000$930,000,000$946,000,000$934,000,000$995,000,000$1,060,000,000$745,000,000$670,000,000$634,000,000$607,000,000$645,000,000$592,000,000$603,000,000$592,000,000$640,000,000$574,000,000$564,000,000$565,000,000$598,000,000$529,000,000$515,000,000$482,000,000$475,000,000$
Gross Profit3,845,000,000$3,848,000,000$4,500,000,000$4,442,000,000$3,509,000,000$3,900,000,000$4,388,000,000$4,670,000,000$3,722,000,000$4,015,000,000$4,054,000,000$4,196,000,000$3,202,000,000$1,923,000,000$3,187,000,000$1,621,000,000$2,007,000,000$1,823,000,000$2,886,000,000$1,558,000,000$1,731,000,000$1,765,000,000$2,874,000,000$1,764,000,000$1,947,000,000$1,777,000,000$1,863,000,000$1,658,000,000$1,850,000,000$1,247,000,000$1,119,000,000$981,000,000$1,111,000,000$1,006,000,000$1,027,000,000$964,000,000$1,105,000,000$969,000,000$1,006,000,000$983,000,000$1,090,000,000$972,000,000$1,078,000,000$1,039,000,000$1,095,000,000$929,000,000$1,062,000,000$
Gross Margin39.19%42.86%44.88%46.16%36.13%39.16%42.67%46.80%35.93%37.52%36.83%42.72%32.58%60.87%100.00%51.46%65.55%65.29%100.00%60.84%68.12%65.79%100.00%65.87%67.49%65.65%66.32%63.97%65.03%54.05%60.03%59.42%63.67%62.37%61.42%61.95%64.70%62.08%61.12%63.13%65.90%63.24%64.32%66.26%68.01%65.84%69.10%
Operating Expenses3,924,000,000$3,741,000,000$3,861,000,000$4,147,000,000$4,205,000,000$4,120,000,000$4,479,000,000$4,280,000,000$4,476,000,000$4,446,000,000$4,680,000,000$4,822,000,000$5,804,000,000$1,565,000,000$1,608,000,000$1,285,000,000$1,293,000,000$1,412,000,000$1,167,000,000$974,000,000$969,000,000$971,000,000$1,126,000,000$982,000,000$1,029,000,000$998,000,000$1,054,000,000$1,065,000,000$1,097,000,000$802,000,000$597,000,000$537,000,000$469,000,000$495,000,000$546,000,000$499,000,000$480,000,000$487,000,000$532,000,000$474,000,000$512,000,000$481,000,000$531,000,000$517,000,000$481,000,000$492,000,000$535,000,000$
Operating Income(79,000,000$)107,000,000$639,000,000$295,000,000$(696,000,000$)(220,000,000$)(91,000,000$)390,000,000$(754,000,000$)(431,000,000$)(626,000,000$)(626,000,000$)(2,602,000,000$)358,000,000$1,579,000,000$336,000,000$714,000,000$411,000,000$1,719,000,000$584,000,000$762,000,000$794,000,000$1,748,000,000$782,000,000$918,000,000$779,000,000$809,000,000$593,000,000$753,000,000$445,000,000$522,000,000$444,000,000$642,000,000$511,000,000$481,000,000$465,000,000$625,000,000$482,000,000$474,000,000$509,000,000$578,000,000$491,000,000$547,000,000$522,000,000$614,000,000$437,000,000$527,000,000$
Other Income2,533,000,000$(541,000,000$)(995,000,000$)(473,000,000$)(9,339,000,000$)(84,000,000$)(20,000,000$)(348,000,000$)(152,000,000$)(236,000,000$)(1,357,000,000$)(1,670,000,000$)(1,131,000,000$)471,000,000$(1,242,000,000$)56,000,000$163,000,000$49,000,000$(1,140,000,000$)(104,000,000$)(145,000,000$)(94,000,000$)(1,023,000,000$)(175,000,000$)(41,000,000$)(26,000,000$)(144,000,000$)(230,000,000$)(190,000,000$)(285,000,000$)(1,415,000,000$)(144,000,000$)(169,000,000$)(235,000,000$)(21,000,000$)(144,000,000$)(115,000,000$)(102,000,000$)(131,000,000$)(96,000,000$)(150,000,000$)(116,000,000$)(183,000,000$)(80,000,000$)(22,000,000$)(88,000,000$)(68,000,000$)
Interest Income
Interest Expenses515,000,000$502,000,000$574,000,000$574,000,000$571,000,000$558,000,000$555,000,000$511,000,000$153,000,000$154,000,000$159,000,000$157,000,000$163,000,000$163,000,000$161,000,000$161,000,000$163,000,000$162,000,000$163,000,000$161,000,000$182,000,000$171,000,000$185,000,000$196,000,000$177,000,000$157,000,000$136,000,000$
Income Before Tax2,454,000,000$(434,000,000$)(356,000,000$)(178,000,000$)(10,035,000,000$)(819,000,000$)(613,000,000$)(532,000,000$)(1,480,000,000$)(1,238,000,000$)(2,541,000,000$)(2,851,000,000$)(4,244,000,000$)676,000,000$183,000,000$233,000,000$720,000,000$297,000,000$416,000,000$319,000,000$456,000,000$537,000,000$563,000,000$444,000,000$716,000,000$571,000,000$494,000,000$178,000,000$367,000,000$(17,000,000$)(1,050,000,000$)164,000,000$473,000,000$276,000,000$460,000,000$321,000,000$510,000,000$380,000,000$343,000,000$413,000,000$428,000,000$375,000,000$364,000,000$442,000,000$592,000,000$349,000,000$459,000,000$
Tax Expenses866,000,000$15,000,000$284,000,000$(319,000,000$)(7,000,000$)136,000,000$(221,000,000$)(125,000,000$)(260,000,000$)(178,000,000$)(462,000,000$)(566,000,000$)(836,000,000$)201,000,000$92,000,000$36,000,000$2,000,000$106,000,000$98,000,000$(11,000,000$)156,000,000$130,000,000$52,000,000$147,000,000$(271,000,000$)153,000,000$195,000,000$43,000,000$123,000,000$(20,000,000$)87,000,000$(59,000,000$)93,000,000$55,000,000$151,000,000$96,000,000$95,000,000$111,000,000$117,000,000$130,000,000$139,000,000$125,000,000$129,000,000$155,000,000$208,000,000$118,000,000$169,000,000$
Income from Continuing Operations1,588,000,000$(449,000,000$)(640,000,000$)141,000,000$(10,028,000,000$)(955,000,000$)(392,000,000$)(407,000,000$)(1,220,000,000$)(1,060,000,000$)(2,079,000,000$)(2,285,000,000$)(3,408,000,000$)475,000,000$91,000,000$197,000,000$718,000,000$191,000,000$318,000,000$330,000,000$300,000,000$407,000,000$511,000,000$297,000,000$987,000,000$418,000,000$299,000,000$135,000,000$244,000,000$3,000,000$(1,137,000,000$)223,000,000$380,000,000$221,000,000$309,000,000$225,000,000$415,000,000$269,000,000$226,000,000$283,000,000$289,000,000$250,000,000$235,000,000$287,000,000$384,000,000$231,000,000$290,000,000$
Income from Discontinued Operations0$
Consolidated Income1,580,000,000$(453,000,000$)(494,000,000$)135,000,000$(9,986,000,000$)(966,000,000$)(400,000,000$)(417,000,000$)(1,240,000,000$)(1,069,000,000$)(2,101,000,000$)(2,308,000,000$)(3,418,000,000$)456,000,000$38,000,000$156,000,000$672,000,000$140,000,000$271,000,000$300,000,000$271,000,000$377,000,000$476,000,000$262,000,000$947,000,000$384,000,000$269,000,000$117,000,000$216,000,000$(8,000,000$)(1,144,000,000$)218,000,000$374,000,000$215,000,000$304,000,000$219,000,000$408,000,000$263,000,000$219,000,000$279,000,000$286,000,000$250,000,000$250,000,000$280,000,000$379,000,000$230,000,000$289,000,000$
Net Income1,580,000,000$(453,000,000$)(494,000,000$)135,000,000$(9,986,000,000$)(966,000,000$)(400,000,000$)(417,000,000$)(1,240,000,000$)(1,069,000,000$)(2,101,000,000$)(2,308,000,000$)(3,418,000,000$)456,000,000$38,000,000$156,000,000$672,000,000$140,000,000$271,000,000$300,000,000$271,000,000$377,000,000$476,000,000$262,000,000$947,000,000$384,000,000$269,000,000$117,000,000$216,000,000$(8,000,000$)(1,144,000,000$)218,000,000$374,000,000$215,000,000$304,000,000$219,000,000$408,000,000$263,000,000$219,000,000$279,000,000$286,000,000$250,000,000$250,000,000$280,000,000$379,000,000$230,000,000$289,000,000$
Profit Margin16.10%(5.05%)(4.93%)1.40%(102.81%)(9.70%)(3.89%)(4.18%)(11.97%)(9.99%)(19.09%)(23.50%)(34.78%)14.44%1.19%4.95%21.95%5.01%9.39%11.71%10.67%14.05%16.56%9.78%32.83%14.19%9.58%4.51%7.59%(.35%)(61.37%)13.20%21.43%13.33%18.18%14.08%23.89%16.85%13.31%17.92%17.29%16.27%14.92%17.86%23.54%16.30%18.80%
Earnings to Minority0$
Earnings to Common Shareholders1,580,000,000$(453,000,000$)(493,000,000$)135,000,000$(9,986,000,000$)(970,000,000$)(400,000,000$)(417,000,000$)(1,240,000,000$)(1,069,000,000$)(2,101,000,000$)(2,308,000,000$)(3,418,000,000$)407,000,000$48,000,000$139,000,000$600,000,000$125,000,000$245,000,000$265,000,000$243,000,000$338,000,000$425,000,000$225,000,000$854,000,000$341,000,000$244,000,000$105,000,000$189,000,000$(7,000,000$)(1,004,000,000$)191,000,000$328,000,000$189,000,000$268,000,000$193,000,000$314,000,000$204,000,000$282,000,000$218,000,000$224,000,000$197,000,000$197,000,000$222,000,000$299,000,000$184,000,000$288,000,000$
Earnings Per Share, Basic0.64$(0.18$)(0.20$)0.06$(4.07$)(0.40$)(0.16$)(0.17$)(0.51$)(0.44$)(0.86$)(0.95$)(1.50$)0.69$0.08$0.24$1.02$0.21$0.87$0.53$0.82$
Earnings Per Share, Diluted0.63$(0.18$)(0.20$)0.05$(4.07$)(0.40$)(0.16$)(0.17$)(0.51$)(0.44$)(0.88$)(0.95$)(1.50$)0.61$0.07$0.21$0.90$0.19$0.86$0.52$0.81$
Average Shares, Basic2,477,000,0002,462,000,0002,453,000,0002,453,000,0002,451,000,0002,443,000,0002,437,000,0002,438,000,0002,437,000,0002,432,000,0002,455,000,0002,428,000,0002,286,000,000591,000,000589,000,000589,000,000589,000,000585,000,000343,000,000348,000,000350,000,000
Average Shares, Diluted2,499,000,0002,462,000,0002,436,000,0002,470,000,0002,451,000,0002,443,000,0002,437,000,0002,438,000,0002,437,000,0002,432,000,0002,381,000,0002,428,000,0002,286,000,000665,000,000662,000,000663,000,000664,000,000667,000,000346,000,000352,000,000355,000,000
EBIT2,454,000,000$(434,000,000$)(356,000,000$)(178,000,000$)(10,035,000,000$)(304,000,000$)(111,000,000$)42,000,000$(906,000,000$)(667,000,000$)(1,983,000,000$)(2,296,000,000$)(3,733,000,000$)829,000,000$337,000,000$392,000,000$877,000,000$460,000,000$579,000,000$480,000,000$617,000,000$700,000,000$725,000,000$607,000,000$877,000,000$753,000,000$665,000,000$363,000,000$563,000,000$160,000,000$(893,000,000$)300,000,000$473,000,000$276,000,000$460,000,000$321,000,000$510,000,000$380,000,000$343,000,000$413,000,000$428,000,000$375,000,000$364,000,000$442,000,000$592,000,000$349,000,000$459,000,000$
EBITDA3,901,000,000$1,113,000,000$1,287,000,000$1,584,000,000$(8,291,000,000$)1,584,000,000$1,913,000,000$2,031,000,000$1,008,000,000$1,391,000,000$186,000,000$(63,000,000$)(1,467,000,000$)1,354,000,000$876,000,000$733,000,000$1,218,000,000$821,000,000$937,000,000$821,000,000$951,000,000$1,026,000,000$1,058,000,000$929,000,000$1,197,000,000$1,125,000,000$1,062,000,000$761,000,000$973,000,000$353,000,000$(803,000,000$)380,000,000$553,000,000$356,000,000$543,000,000$401,000,000$590,000,000$459,000,000$430,000,000$493,000,000$510,000,000$456,000,000$450,000,000$527,000,000$667,000,000$432,000,000$545,000,000$