| WESTAMERICA BANCORPORATION (WABC) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Revenue | | 63,309,000$ | 63,740,000$ | 64,593,000$ | 66,416,000$ | 69,569,000$ | 74,074,000$ | 74,265,000$ | 75,842,000$ | 80,365,000$ | 82,996,000$ | 80,582,000$ | 79,702,000$ | 79,186,000$ | 72,133,000$ | 58,778,000$ | 54,855,000$ | 53,379,000$ | 54,600,000$ | 54,824,000$ | 52,030,000$ | 56,439,000$ | 51,375,000$ | 50,658,000$ | 51,197,000$ | 51,159,000$ | 51,049,000$ | 51,427,000$ | 50,568,000$ | 50,831,000$ | 50,615,000$ | 48,656,000$ | 47,811,000$ | 55,307,000$ | 46,698,000$ | 45,730,000$ | 45,305,000$ | 44,760,000$ | 45,030,000$ | 45,409,000$ | 45,178,000$ | 44,630,000$ | 45,707,000$ | 46,077,000$ | 45,558,000$ | 46,087,000$ | 47,108,000$ | 47,701,000$ | 47,656,000$ |
| QoQ% | | (.68%) | (1.32%) | (2.75%) | (4.53%) | (6.08%) | (.26%) | (2.08%) | (5.63%) | (3.17%) | 3.00% | 1.10% | .65% | 9.78% | 22.72% | 7.15% | 2.77% | (2.24%) | (.41%) | 5.37% | (7.81%) | 9.86% | 1.42% | (1.05%) | .07% | .22% | (.74%) | 1.70% | (.52%) | .43% | 4.03% | 1.77% | (13.55%) | 18.44% | 2.12% | .94% | 1.22% | (.60%) | (.84%) | .51% | 1.23% | (2.36%) | (.80%) | 1.14% | (1.15%) | (2.17%) | (1.24%) | .09% | (4.14%) |
| YoY% | | (9.00%) | (13.95%) | (13.02%) | (12.43%) | (13.43%) | (10.75%) | (7.84%) | (4.84%) | 1.49% | 15.06% | 37.10% | 45.30% | 48.35% | 32.11% | 7.21% | 5.43% | (5.42%) | 6.28% | 8.22% | 1.63% | 10.32% | .64% | (1.50%) | 1.24% | .65% | .86% | 5.70% | 5.77% | (8.09%) | 8.39% | 6.40% | 5.53% | 23.56% | 3.70% | .71% | .28% | .29% | (1.48%) | (1.45%) | (.83%) | (3.16%) | (2.97%) | (3.41%) | (4.40%) | (7.29%) | (7.99%) | (8.85%) | (10.91%) |
| Cost Of Revenue | | 0$ | 0$ | 0$ | (550,000$) | 0$ | 0$ | 0$ | 300,000$ | 0$ | 400,000$ | 0$ | (1,550,000$) | 0$ | 0$ | 0$ | 0$ | 0$ | 2,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 4,300,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | (1,900,000$) | 0$ | 0$ | (3,200,000$) | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 200,000$ | 600,000$ | 1,000,000$ | 1,000,000$ |
| Gross Profit | | 63,309,000$ | 63,740,000$ | 64,593,000$ | 66,966,000$ | 69,569,000$ | 74,074,000$ | 74,265,000$ | 75,542,000$ | 80,365,000$ | 82,596,000$ | 80,582,000$ | 81,252,000$ | 79,186,000$ | 72,133,000$ | 58,778,000$ | 54,855,000$ | 53,379,000$ | 54,598,000$ | 54,824,000$ | 52,030,000$ | 56,439,000$ | 51,375,000$ | 50,658,000$ | 46,897,000$ | 51,159,000$ | 51,049,000$ | 51,427,000$ | 50,568,000$ | 50,831,000$ | 50,615,000$ | 48,656,000$ | 47,811,000$ | 55,307,000$ | 46,698,000$ | 47,630,000$ | 45,305,000$ | 44,760,000$ | 48,230,000$ | 45,409,000$ | 45,178,000$ | 44,630,000$ | 45,707,000$ | 46,077,000$ | 45,558,000$ | 45,887,000$ | 46,508,000$ | 46,701,000$ | 46,656,000$ |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.83% | 100.00% | 100.00% | 100.00% | 99.60% | 100.00% | 99.52% | 100.00% | 101.95% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 91.60% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 104.16% | 100.00% | 100.00% | 107.11% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 99.57% | 98.73% | 97.90% | 97.90% |
| Operating Expenses | | 25,466,000$ | 25,800,000$ | 25,529,000$ | 25,127,000$ | 25,853,000$ | 26,309,000$ | 26,130,000$ | 26,099,000$ | 25,517,000$ | 25,650,000$ | 25,839,000$ | 26,210,000$ | 25,090,000$ | 24,767,000$ | 24,629,000$ | 24,875,000$ | 23,912,000$ | 24,697,000$ | 24,291,000$ | 24,906,000$ | 24,545,000$ | 24,603,000$ | 24,754,000$ | 24,664,000$ | 24,209,000$ | 24,033,000$ | 25,561,000$ | 25,183,000$ | 25,787,000$ | 29,366,000$ | 25,741,000$ | 26,022,000$ | 31,441,000$ | 25,592,000$ | 25,316,000$ | 25,419,000$ | 25,083,000$ | 26,575,000$ | 25,750,000$ | 26,212,000$ | 25,504,000$ | 26,173,000$ | 26,896,000$ | 26,727,000$ | 26,353,000$ | 26,616,000$ | 26,957,000$ | 26,873,000$ |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 3,482,000$ | 3,645,000$ | 3,189,000$ | 3,396,000$ | 3,466,000$ | 5,645,000$ | 5,307,000$ | 3,001,000$ | 1,679,000$ | 1,133,000$ | 607,000$ | 471,000$ | 475,000$ | 487,000$ | 483,000$ | 480,000$ | 504,000$ | 492,000$ | 484,000$ | 475,000$ | 481,000$ | 466,000$ | 435,000$ | 442,000$ | 451,000$ | 455,000$ | 487,000$ | 494,000$ | 514,000$ | 527,000$ | 459,000$ | 459,000$ | 471,000$ | 473,000$ | 476,000$ | 480,000$ | 500,000$ | 523,000$ | 541,000$ | 552,000$ | 563,000$ | 585,000$ | 617,000$ | 659,000$ | 800,000$ | 846,000$ | 900,000$ | 898,000$ |
| Income Before Tax | | 37,843,000$ | 37,940,000$ | 39,064,000$ | 41,839,000$ | 43,716,000$ | 47,765,000$ | 48,135,000$ | 49,443,000$ | 54,848,000$ | 56,946,000$ | 54,743,000$ | 55,042,000$ | 54,096,000$ | 47,366,000$ | 34,149,000$ | 29,980,000$ | 29,467,000$ | 29,903,000$ | 30,533,000$ | 27,124,000$ | 31,894,000$ | 26,772,000$ | 25,904,000$ | 22,233,000$ | 26,950,000$ | 27,016,000$ | 25,866,000$ | 25,385,000$ | 25,044,000$ | 21,249,000$ | 22,915,000$ | 21,789,000$ | 23,866,000$ | 21,106,000$ | 22,314,000$ | 19,886,000$ | 19,677,000$ | 21,655,000$ | 19,659,000$ | 18,966,000$ | 19,126,000$ | 19,534,000$ | 19,181,000$ | 18,831,000$ | 19,534,000$ | 19,892,000$ | 19,744,000$ | 19,783,000$ |
| Tax Expenses | | 10,036,000$ | 9,677,000$ | 9,998,000$ | 10,802,000$ | 12,016,000$ | 12,708,000$ | 12,673,000$ | 13,026,000$ | 15,380,000$ | 15,345,000$ | 14,495,000$ | 14,591,000$ | 14,752,000$ | 12,606,000$ | 8,835,000$ | 7,364,000$ | 7,747,000$ | 7,840,000$ | 7,954,000$ | 6,977,000$ | 8,056,000$ | 6,721,000$ | 6,342,000$ | 5,271,000$ | 6,222,000$ | 6,626,000$ | 6,241,000$ | 5,739,000$ | 5,989,000$ | 4,256,000$ | 4,905,000$ | 4,283,000$ | 19,706,000$ | 6,089,000$ | 6,515,000$ | 4,837,000$ | 5,224,000$ | 6,027,000$ | 5,113,000$ | 4,740,000$ | 4,548,000$ | 4,677,000$ | 4,420,000$ | 4,274,000$ | 4,506,000$ | 4,738,000$ | 4,587,000$ | 4,476,000$ |
| Net Income | | 27,807,000$ | 28,263,000$ | 29,066,000$ | 31,037,000$ | 31,700,000$ | 35,057,000$ | 35,462,000$ | 36,417,000$ | 39,468,000$ | 41,601,000$ | 40,248,000$ | 40,451,000$ | 39,344,000$ | 34,760,000$ | 25,314,000$ | 22,616,000$ | 21,720,000$ | 22,063,000$ | 22,579,000$ | 20,147,000$ | 23,838,000$ | 20,051,000$ | 19,562,000$ | 16,962,000$ | 20,728,000$ | 20,390,000$ | 19,625,000$ | 19,646,000$ | 19,055,000$ | 16,993,000$ | 18,010,000$ | 17,506,000$ | 4,160,000$ | 15,017,000$ | 15,799,000$ | 15,049,000$ | 14,453,000$ | 15,628,000$ | 14,546,000$ | 14,226,000$ | 14,578,000$ | 14,857,000$ | 14,761,000$ | 14,557,000$ | 15,028,000$ | 15,154,000$ | 15,157,000$ | 15,307,000$ |
| Profit Margin | | 43.92% | 44.34% | 45.00% | 46.73% | 45.57% | 47.33% | 47.75% | 48.02% | 49.11% | 50.12% | 49.95% | 50.75% | 49.69% | 48.19% | 43.07% | 41.23% | 40.69% | 40.41% | 41.19% | 38.72% | 42.24% | 39.03% | 38.62% | 33.13% | 40.52% | 39.94% | 38.16% | 38.85% | 37.49% | 33.57% | 37.02% | 36.62% | 7.52% | 32.16% | 34.55% | 33.22% | 32.29% | 34.71% | 32.03% | 31.49% | 32.66% | 32.51% | 32.04% | 31.95% | 32.61% | 32.17% | 31.78% | 32.12% |
| TTM | | 45.02% | 45.43% | 46.19% | 46.87% | 47.20% | 48.07% | 48.79% | 49.33% | 49.98% | 50.13% | 49.68% | 48.26% | 46.06% | 43.66% | 41.38% | 40.88% | 40.27% | 40.68% | 40.35% | 39.71% | 38.35% | 37.82% | 38.05% | 37.94% | 39.37% | 38.61% | 37.02% | 36.73% | 36.16% | 28.00% | 27.56% | 26.84% | 25.91% | 33.05% | 33.70% | 33.06% | 32.63% | 32.72% | 32.17% | 32.17% | 32.29% | 32.28% | 32.19% | 32.12% | 32.16% | 32.09% | 32.23% | 32.46% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 27,807,000$ | 28,263,000$ | 29,066,000$ | 31,037,000$ | 31,700,000$ | 35,057,000$ | 35,462,000$ | 36,417,000$ | 39,468,000$ | 41,601,000$ | 40,248,000$ | 40,451,000$ | 39,344,000$ | 34,760,000$ | 25,314,000$ | 22,616,000$ | 21,720,000$ | 22,063,000$ | 22,579,000$ | 20,147,000$ | 23,838,000$ | 20,051,000$ | 19,562,000$ | 16,962,000$ | 20,728,000$ | 20,390,000$ | 19,625,000$ | 19,646,000$ | 19,055,000$ | 16,993,000$ | 18,010,000$ | 17,506,000$ | 4,160,000$ | 15,017,000$ | 15,799,000$ | 15,049,000$ | 14,453,000$ | 15,628,000$ | 14,546,000$ | 14,226,000$ | 14,578,000$ | 14,857,000$ | 14,761,000$ | 14,557,000$ | 15,028,000$ | 15,154,000$ | 15,157,000$ | 15,307,000$ |
| QoQ% | | (1.61%) | (2.76%) | (6.35%) | (2.09%) | (9.58%) | (1.14%) | (2.62%) | (7.73%) | (5.13%) | 3.36% | (.50%) | 2.81% | 13.19% | 37.32% | 11.93% | 4.13% | (1.56%) | (2.29%) | 12.07% | (15.48%) | 18.89% | 2.50% | 15.33% | (18.17%) | 1.66% | 3.90% | (.11%) | 3.10% | 12.13% | (5.65%) | 2.88% | 320.82% | (72.30%) | (4.95%) | 4.98% | 4.12% | (7.52%) | 7.44% | 2.25% | (2.42%) | (1.88%) | .65% | 1.40% | (3.13%) | (.83%) | (.02%) | (.98%) | (4.67%) |
| YoY% | | (12.28%) | (19.38%) | (18.04%) | (14.77%) | (19.68%) | (15.73%) | (11.89%) | (9.97%) | .32% | 19.68% | 59.00% | 78.86% | 81.14% | 57.55% | 12.11% | 12.26% | (8.89%) | 10.03% | 15.42% | 18.78% | 15.00% | (1.66%) | (.32%) | (13.66%) | 8.78% | 19.99% | 8.97% | 12.22% | 358.05% | 13.16% | 14.00% | 16.33% | (71.22%) | (3.91%) | 8.61% | 5.79% | (.86%) | 5.19% | (1.46%) | (2.27%) | (2.99%) | (1.96%) | (2.61%) | (4.90%) | (6.40%) | (9.46%) | (11.43%) | (11.37%) |
| Earnings Per Share, Basic | | 1.12$ | 1.12$ | 1.12$ | 1.16$ | 1.19$ | 1.31$ | 1.33$ | 1.37$ | 1.48$ | 1.56$ | 1.51$ | 1.51$ | 1.46$ | 1.29$ | 0.94$ | 0.84$ | 0.81$ | 0.82$ | 0.84$ | 0.75$ | 0.89$ | 0.74$ | 0.73$ | 0.63$ | 0.77$ | 0.76$ | 0.73$ | 0.73$ | 0.71$ | 0.64$ | 0.68$ | 0.66$ | 0.16$ | 0.57$ | 0.60$ | 0.58$ | 0.56$ | 0.61$ | 0.57$ | 0.56$ | 0.57$ | 0.58$ | 0.58$ | 0.57$ | 0.58$ | 0.58$ | 0.58$ | 0.58$ |
| Earnings Per Share, Diluted | | 1.12$ | 1.12$ | 1.12$ | 1.16$ | 1.19$ | 1.31$ | 1.33$ | 1.37$ | 1.48$ | 1.56$ | 1.51$ | 1.51$ | 1.46$ | 1.29$ | 0.94$ | 0.84$ | 0.81$ | 0.82$ | 0.84$ | 0.75$ | 0.89$ | 0.74$ | 0.73$ | 0.63$ | 0.76$ | 0.75$ | 0.73$ | 0.73$ | 0.71$ | 0.63$ | 0.67$ | 0.66$ | 0.16$ | 0.57$ | 0.60$ | 0.57$ | 0.56$ | 0.61$ | 0.57$ | 0.56$ | 0.57$ | 0.58$ | 0.58$ | 0.57$ | 0.58$ | 0.58$ | 0.58$ | 0.58$ |
| Unlevered FCF Per Share, Basic | | 1.05$ | 1.13$ | 0.88$ | 1.58$ | 1.09$ | 1.50$ | 0.70$ | 1.95$ | (0.31$) | 2.18$ | 1.97$ | 2.03$ | 1.55$ | 1.09$ | 0.38$ | 1.18$ | 0.65$ | 0.95$ | 0.47$ | 1.20$ | 0.41$ | 1.11$ | 0.44$ | 1.95$ | 0.54$ | 0.89$ | 0.56$ | 0.86$ | 0.60$ | 1.12$ | 0.85$ | 0.94$ | 0.57$ | | 0.55$ | 0.95$ | 0.70$ | | | | 0.48$ | 0.82$ | 0.65$ | 0.62$ | 0.88$ | 0.46$ | 0.39$ | 1.27$ |
| Unlevered FCF Per Share, Diluted | | 1.05$ | 1.13$ | 0.88$ | 1.58$ | 1.09$ | 1.50$ | 0.70$ | 1.95$ | (0.31$) | 2.18$ | 1.97$ | 2.03$ | 1.55$ | 1.09$ | 0.38$ | 1.18$ | 0.64$ | 0.95$ | 0.47$ | 1.20$ | 0.41$ | 1.11$ | 0.44$ | 1.94$ | 0.54$ | 0.89$ | 0.56$ | 0.86$ | 0.59$ | 1.12$ | 0.84$ | 0.94$ | 0.56$ | | 0.55$ | 0.94$ | 0.69$ | | | | 0.48$ | 0.82$ | 0.65$ | 0.62$ | 0.87$ | 0.46$ | 0.39$ | 1.27$ |
| Average Shares, Basic | | 24,824,000 | 25,341,000 | 25,889,000 | 26,642,000 | 26,701,000 | 26,685,000 | 26,680,000 | 26,674,000 | 26,657,000 | 26,648,000 | 26,648,000 | 26,859,000 | 26,915,000 | 26,906,000 | 26,889,000 | 26,870,000 | 26,868,000 | 26,866,000 | 26,865,000 | 26,821,000 | 26,835,000 | 26,930,000 | 26,935,000 | 27,068,000 | 27,055,000 | 26,986,000 | 26,942,000 | 26,841,000 | 26,733,000 | 26,701,000 | 26,630,000 | 26,532,000 | 26,385,000 | 26,309,000 | 26,299,000 | 26,171,000 | 25,776,000 | 25,641,000 | 25,586,000 | 25,445,000 | 25,525,000 | 25,530,000 | 25,514,000 | 25,651,000 | 25,815,000 | 25,973,000 | 26,175,000 | 26,433,000 |
| Average Shares, Diluted | | 24,824,000 | 25,341,000 | 25,889,000 | 26,642,000 | 26,702,000 | 26,686,000 | 26,681,000 | 26,675,000 | 26,660,000 | 26,650,000 | 26,648,000 | 26,866,000 | 26,926,000 | 26,916,000 | 26,901,000 | 26,885,000 | 26,876,000 | 26,875,000 | 26,887,000 | 26,842,000 | 26,804,000 | 26,946,000 | 26,951,000 | 27,139,000 | 27,098,000 | 27,027,000 | 26,987,000 | 26,912,000 | 26,816,000 | 26,815,000 | 26,728,000 | 26,665,000 | 26,541,000 | 26,404,000 | 26,402,000 | 26,329,000 | 25,927,000 | 25,687,000 | 25,630,000 | 25,468,000 | 25,552,000 | 25,565,000 | 25,536,000 | 25,655,000 | 25,849,000 | 26,016,000 | 26,238,000 | 26,537,000 |
| EBIT | | 41,325,000$ | 41,585,000$ | 42,253,000$ | 45,235,000$ | 47,182,000$ | 53,410,000$ | 53,442,000$ | 52,444,000$ | 56,527,000$ | 58,079,000$ | 55,350,000$ | 55,513,000$ | 54,571,000$ | 47,853,000$ | 34,632,000$ | 30,460,000$ | 29,971,000$ | 30,395,000$ | 31,017,000$ | 27,599,000$ | 32,375,000$ | 27,238,000$ | 26,339,000$ | 22,675,000$ | 27,401,000$ | 27,471,000$ | 26,353,000$ | 25,879,000$ | 25,558,000$ | 21,776,000$ | 23,374,000$ | 22,248,000$ | 24,337,000$ | 21,579,000$ | 22,790,000$ | 20,366,000$ | 20,177,000$ | 22,178,000$ | 20,200,000$ | 19,518,000$ | 19,689,000$ | 20,119,000$ | 19,798,000$ | 19,490,000$ | 20,334,000$ | 20,738,000$ | 20,644,000$ | 20,681,000$ |
| EBITDA | | 41,325,000$ | 41,585,000$ | 42,253,000$ | 45,235,000$ | 47,182,000$ | 53,410,000$ | 53,442,000$ | 52,444,000$ | 56,527,000$ | 58,079,000$ | 55,350,000$ | 55,513,000$ | 54,571,000$ | 47,853,000$ | 34,632,000$ | 30,460,000$ | 29,971,000$ | 30,395,000$ | 31,017,000$ | 27,599,000$ | 32,375,000$ | 27,238,000$ | 26,339,000$ | 22,675,000$ | 27,401,000$ | 27,471,000$ | 26,353,000$ | 25,879,000$ | 25,558,000$ | 21,776,000$ | 23,374,000$ | 22,248,000$ | 24,337,000$ | 21,579,000$ | 22,790,000$ | 20,366,000$ | 20,177,000$ | 22,178,000$ | 20,200,000$ | 19,518,000$ | 19,689,000$ | 20,119,000$ | 19,798,000$ | 19,490,000$ | 20,334,000$ | 20,738,000$ | 20,644,000$ | 20,681,000$ |