| VERIZON COMMUNICATIONS INC (VZ) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 33,821,000,000$ | 34,504,000,000$ | 33,485,000,000$ | 35,681,000,000$ | 33,330,000,000$ | 32,796,000,000$ | 32,981,000,000$ | 35,130,000,000$ | 33,336,000,000$ | 32,596,000,000$ | 32,912,000,000$ | 35,251,000,000$ | 34,241,000,000$ | 33,789,000,000$ | 33,554,000,000$ | 34,067,000,000$ | 32,915,000,000$ | 33,764,000,000$ | 32,867,000,000$ | 34,692,000,000$ | 31,543,000,000$ | 30,447,000,000$ | 31,610,000,000$ | 34,775,000,000$ | 32,894,000,000$ | 32,071,000,000$ | 32,128,000,000$ | 34,281,000,000$ | 32,607,000,000$ | 32,203,000,000$ | 31,772,000,000$ | 33,955,000,000$ | 31,717,000,000$ | 30,548,000,000$ | 29,814,000,000$ | 32,340,000,000$ | 30,937,000,000$ | 30,532,000,000$ | 32,171,000,000$ | 34,254,000,000$ | 33,158,000,000$ | 32,224,000,000$ | 31,984,000,000$ | 33,192,000,000$ | 31,586,000,000$ | 31,483,000,000$ | 30,818,000,000$ | 31,065,000,000$ |
| QoQ% | | (1.98%) | 3.04% | (6.16%) | 7.05% | 1.63% | (.56%) | (6.12%) | 5.38% | 2.27% | (.96%) | (6.64%) | 2.95% | 1.34% | .70% | (1.51%) | 3.50% | (2.52%) | 2.73% | (5.26%) | 9.98% | 3.60% | (3.68%) | (9.10%) | 5.72% | 2.57% | (.18%) | (6.28%) | 5.13% | 1.26% | 1.36% | (6.43%) | 7.06% | 3.83% | 2.46% | (7.81%) | 4.54% | 1.33% | (5.10%) | (6.08%) | 3.31% | 2.90% | .75% | (3.64%) | 5.09% | .33% | 2.16% | (.80%) | 2.60% |
| YoY% | | 1.47% | 5.21% | 1.53% | 1.57% | (.02%) | .61% | .21% | (.34%) | (2.64%) | (3.53%) | (1.91%) | 3.48% | 4.03% | .07% | 2.09% | (1.80%) | 4.35% | 10.89% | 3.98% | (.24%) | (4.11%) | (5.06%) | (1.61%) | 1.44% | .88% | (.41%) | 1.12% | .96% | 2.81% | 5.42% | 6.57% | 4.99% | 2.52% | .05% | (7.33%) | (5.59%) | (6.70%) | (5.25%) | .59% | 3.20% | 4.98% | 2.35% | 3.78% | 6.85% | 4.32% | 5.70% | 4.75% | 3.40% |
| Cost Of Revenue | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 239,000,000$ | 246,000,000$ | 155,000,000$ | 126,000,000$ | 96,000,000$ | 133,000,000$ | 13,255,000,000$ | 15,175,000,000$ | 12,605,000,000$ | 12,110,000,000$ | 12,047,000,000$ | 14,362,000,000$ | 12,229,000,000$ | 12,221,000,000$ | 12,612,000,000$ | 14,707,000,000$ | 13,305,000,000$ | 12,449,000,000$ | 12,096,000,000$ | 14,403,000,000$ | 12,252,000,000$ | 12,087,000,000$ | 11,189,000,000$ | 11,962,000,000$ |
| Gross Profit | | 33,821,000,000$ | 34,504,000,000$ | 33,485,000,000$ | 35,681,000,000$ | 33,330,000,000$ | 32,796,000,000$ | 32,981,000,000$ | 35,130,000,000$ | 33,336,000,000$ | 32,596,000,000$ | 32,912,000,000$ | 35,251,000,000$ | 34,241,000,000$ | 33,789,000,000$ | 33,554,000,000$ | 34,067,000,000$ | 32,915,000,000$ | 33,764,000,000$ | 32,867,000,000$ | 34,692,000,000$ | 31,543,000,000$ | 30,447,000,000$ | 31,610,000,000$ | 34,775,000,000$ | 32,655,000,000$ | 31,825,000,000$ | 31,973,000,000$ | 34,155,000,000$ | 32,511,000,000$ | 32,070,000,000$ | 18,517,000,000$ | 18,780,000,000$ | 19,112,000,000$ | 18,438,000,000$ | 17,767,000,000$ | 17,978,000,000$ | 18,708,000,000$ | 18,311,000,000$ | 19,559,000,000$ | 19,547,000,000$ | 19,853,000,000$ | 19,775,000,000$ | 19,888,000,000$ | 18,789,000,000$ | 19,334,000,000$ | 19,396,000,000$ | 19,629,000,000$ | 19,103,000,000$ |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 99.27% | 99.23% | 99.52% | 99.63% | 99.71% | 99.59% | 58.28% | 55.31% | 60.26% | 60.36% | 59.59% | 55.59% | 60.47% | 59.97% | 60.80% | 57.07% | 59.87% | 61.37% | 62.18% | 56.61% | 61.21% | 61.61% | 63.69% | 61.49% |
| Operating Expenses | | 25,716,000,000$ | 26,332,000,000$ | 25,507,000,000$ | 28,260,000,000$ | 27,404,000,000$ | 24,978,000,000$ | 25,460,000,000$ | 34,530,000,000$ | 25,863,000,000$ | 25,376,000,000$ | 25,328,000,000$ | 28,026,000,000$ | 26,347,000,000$ | 26,237,000,000$ | 25,758,000,000$ | 26,459,000,000$ | 24,010,000,000$ | 25,599,000,000$ | 25,097,000,000$ | 27,512,000,000$ | 23,865,000,000$ | 23,086,000,000$ | 25,031,000,000$ | 28,136,000,000$ | 24,475,000,000$ | 23,975,000,000$ | 24,264,000,000$ | 33,518,000,000$ | 24,836,000,000$ | 25,453,000,000$ | 11,168,000,000$ | 13,321,000,000$ | 12,122,000,000$ | 10,425,000,000$ | 10,804,000,000$ | 9,955,000,000$ | 12,168,000,000$ | 13,757,000,000$ | 11,617,000,000$ | 9,803,000,000$ | 12,318,000,000$ | 11,954,000,000$ | 11,928,000,000$ | 20,925,000,000$ | 12,444,000,000$ | 11,711,000,000$ | 12,469,000,000$ | 7,040,000,000$ |
| Operating Income | | 8,105,000,000$ | 8,172,000,000$ | 7,978,000,000$ | 7,421,000,000$ | 5,926,000,000$ | 7,818,000,000$ | 7,521,000,000$ | 600,000,000$ | 7,473,000,000$ | 7,220,000,000$ | 7,584,000,000$ | 7,225,000,000$ | 7,894,000,000$ | 7,552,000,000$ | 7,796,000,000$ | 7,608,000,000$ | 8,905,000,000$ | 8,165,000,000$ | 7,770,000,000$ | 7,180,000,000$ | 7,678,000,000$ | 7,361,000,000$ | 6,579,000,000$ | 6,639,000,000$ | 8,180,000,000$ | 7,850,000,000$ | 7,709,000,000$ | 637,000,000$ | 7,675,000,000$ | 6,617,000,000$ | 7,349,000,000$ | 5,459,000,000$ | 6,990,000,000$ | 8,013,000,000$ | 6,963,000,000$ | 8,023,000,000$ | 6,540,000,000$ | 4,554,000,000$ | 7,942,000,000$ | 9,744,000,000$ | 7,535,000,000$ | 7,821,000,000$ | 7,960,000,000$ | (2,136,000,000$) | 6,890,000,000$ | 7,685,000,000$ | 7,160,000,000$ | 12,063,000,000$ |
| Operating Margin | | 23.96% | 23.68% | 23.83% | 20.80% | 17.78% | 23.84% | 22.80% | 1.71% | 22.42% | 22.15% | 23.04% | 20.50% | 23.05% | 22.35% | 23.23% | 22.33% | 27.06% | 24.18% | 23.64% | 20.70% | 24.34% | 24.18% | 20.81% | 19.09% | 24.87% | 24.48% | 24.00% | 1.86% | 23.54% | 20.55% | 23.13% | 16.08% | 22.04% | 26.23% | 23.36% | 24.81% | 21.14% | 14.92% | 24.69% | 28.45% | 22.73% | 24.27% | 24.89% | (6.44%) | 21.81% | 24.41% | 23.23% | 38.83% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | 1,698,000,000$ | 1,635,000,000$ | 1,599,000,000$ | 1,433,000,000$ | 1,285,000,000$ | 1,207,000,000$ | 1,105,000,000$ | 937,000,000$ | 785,000,000$ | 786,000,000$ | 739,000,000$ | 801,000,000$ | 844,000,000$ | 1,101,000,000$ | 1,080,000,000$ | 1,044,000,000$ | 1,089,000,000$ | 1,034,000,000$ | 1,159,000,000$ | 1,146,000,000$ | 1,215,000,000$ | 1,210,000,000$ | 1,199,000,000$ | 1,211,000,000$ | 1,222,000,000$ | 1,201,000,000$ | 1,219,000,000$ | 1,164,000,000$ | 1,218,000,000$ | 1,132,000,000$ | 1,137,000,000$ | 1,038,000,000$ | 1,013,000,000$ | 1,188,000,000$ | 1,178,000,000$ | 1,202,000,000$ | 1,208,000,000$ | 1,332,000,000$ | 1,282,000,000$ | 1,255,000,000$ | 1,164,000,000$ | 1,214,000,000$ | 1,061,000,000$ |
| Income Before Tax | | 6,527,000,000$ | 6,609,000,000$ | 6,473,000,000$ | 6,568,000,000$ | 4,302,000,000$ | 6,034,000,000$ | 6,075,000,000$ | (1,817,000,000$) | 6,192,000,000$ | 6,112,000,000$ | 6,500,000,000$ | 8,811,000,000$ | 6,520,000,000$ | 6,857,000,000$ | 6,083,000,000$ | 6,144,000,000$ | 8,374,000,000$ | 7,824,000,000$ | 7,078,000,000$ | 6,253,000,000$ | 5,851,000,000$ | 6,187,000,000$ | 5,676,000,000$ | 3,712,000,000$ | 6,923,000,000$ | 5,310,000,000$ | 6,788,000,000$ | 1,367,000,000$ | 6,675,000,000$ | 5,527,000,000$ | 6,054,000,000$ | 2,934,000,000$ | 5,511,000,000$ | 6,967,000,000$ | 5,182,000,000$ | 6,949,000,000$ | 5,576,000,000$ | 1,695,000,000$ | 6,766,000,000$ | 8,578,000,000$ | 6,366,000,000$ | 6,627,000,000$ | 6,669,000,000$ | (3,886,000,000$) | 5,658,000,000$ | 6,544,000,000$ | 6,954,000,000$ | 10,760,000,000$ |
| Tax Expenses | | 1,471,000,000$ | 1,488,000,000$ | 1,490,000,000$ | 1,454,000,000$ | 891,000,000$ | 1,332,000,000$ | 1,353,000,000$ | 756,000,000$ | 1,308,000,000$ | 1,346,000,000$ | 1,482,000,000$ | 2,113,000,000$ | 1,496,000,000$ | 1,542,000,000$ | 1,372,000,000$ | 1,407,000,000$ | 1,820,000,000$ | 1,875,000,000$ | 1,700,000,000$ | 1,535,000,000$ | 1,347,000,000$ | 1,348,000,000$ | 1,389,000,000$ | (1,505,000,000$) | 1,586,000,000$ | 1,236,000,000$ | 1,628,000,000$ | (698,000,000$) | 1,613,000,000$ | 1,281,000,000$ | 1,388,000,000$ | (15,849,000,000$) | 1,775,000,000$ | 2,489,000,000$ | 1,629,000,000$ | 2,349,000,000$ | 1,829,000,000$ | 864,000,000$ | 2,336,000,000$ | 3,065,000,000$ | 2,195,000,000$ | 2,274,000,000$ | 2,331,000,000$ | (1,738,000,000$) | 1,864,000,000$ | 2,220,000,000$ | 968,000,000$ | 2,844,000,000$ |
| Net Income | | 5,056,000,000$ | 5,121,000,000$ | 4,983,000,000$ | 5,114,000,000$ | 3,411,000,000$ | 4,702,000,000$ | 4,722,000,000$ | (2,573,000,000$) | 4,884,000,000$ | 4,766,000,000$ | 5,018,000,000$ | 6,698,000,000$ | 5,024,000,000$ | 5,315,000,000$ | 4,711,000,000$ | 4,737,000,000$ | 6,554,000,000$ | 5,949,000,000$ | 5,378,000,000$ | 4,718,000,000$ | 4,504,000,000$ | 4,839,000,000$ | 4,287,000,000$ | 5,217,000,000$ | 5,337,000,000$ | 4,074,000,000$ | 5,160,000,000$ | 2,065,000,000$ | 5,062,000,000$ | 4,246,000,000$ | 4,666,000,000$ | 18,783,000,000$ | 3,736,000,000$ | 4,478,000,000$ | 3,553,000,000$ | 4,600,000,000$ | 3,747,000,000$ | 831,000,000$ | 4,430,000,000$ | 5,513,000,000$ | 4,171,000,000$ | 4,353,000,000$ | 4,338,000,000$ | (2,148,000,000$) | 3,794,000,000$ | 4,324,000,000$ | 5,986,000,000$ | 7,916,000,000$ |
| Profit Margin | | 14.95% | 14.84% | 14.88% | 14.33% | 10.23% | 14.34% | 14.32% | (7.32%) | 14.65% | 14.62% | 15.25% | 19.00% | 14.67% | 15.73% | 14.04% | 13.91% | 19.91% | 17.62% | 16.36% | 13.60% | 14.28% | 15.89% | 13.56% | 15.00% | 16.23% | 12.70% | 16.06% | 6.02% | 15.52% | 13.19% | 14.69% | 55.32% | 11.78% | 14.66% | 11.92% | 14.22% | 12.11% | 2.72% | 13.77% | 16.09% | 12.58% | 13.51% | 13.56% | (6.47%) | 12.01% | 13.73% | 19.42% | 25.48% |
| TTM | | 14.75% | 13.60% | 13.46% | 13.32% | 7.65% | 8.74% | 8.80% | 9.03% | 15.93% | 15.93% | 16.19% | 15.89% | 14.59% | 15.87% | 16.35% | 16.93% | 16.84% | 15.47% | 15.01% | 14.30% | 14.68% | 15.17% | 14.40% | 15.01% | 12.66% | 12.48% | 12.60% | 12.26% | 25.09% | 24.24% | 24.74% | 24.24% | 13.16% | 13.25% | 10.30% | 10.80% | 11.35% | 11.49% | 14.01% | 13.96% | 8.21% | 8.01% | 8.04% | 9.41% | 17.62% | 19.25% | 20.24% | 19.53% |
| Earnings to Minority | | 106,000,000$ | 118,000,000$ | 104,000,000$ | 109,000,000$ | 105,000,000$ | 109,000,000$ | 120,000,000$ | 132,000,000$ | 122,000,000$ | 118,000,000$ | 109,000,000$ | 121,000,000$ | 124,000,000$ | 116,000,000$ | 131,000,000$ | 124,000,000$ | 147,000,000$ | 149,000,000$ | 133,000,000$ | 130,000,000$ | 147,000,000$ | 139,000,000$ | 131,000,000$ | 122,000,000$ | 143,000,000$ | 130,000,000$ | 128,000,000$ | 126,000,000$ | 138,000,000$ | 126,000,000$ | 121,000,000$ | 114,000,000$ | 116,000,000$ | 116,000,000$ | 103,000,000$ | 105,000,000$ | 127,000,000$ | 129,000,000$ | 120,000,000$ | 122,000,000$ | 133,000,000$ | 122,000,000$ | 119,000,000$ | 4,579,000,000$ | (99,000,000$) | (110,000,000$) | 2,039,000,000$ | 2,849,000,000$ |
| Earnings to Common Shareholders | | 4,950,000,000$ | 5,003,000,000$ | 4,879,000,000$ | 5,005,000,000$ | 3,306,000,000$ | 4,593,000,000$ | 4,602,000,000$ | (2,705,000,000$) | 4,762,000,000$ | 4,648,000,000$ | 4,909,000,000$ | 6,577,000,000$ | 4,900,000,000$ | 5,199,000,000$ | 4,580,000,000$ | 4,613,000,000$ | 6,407,000,000$ | 5,800,000,000$ | 5,245,000,000$ | 4,588,000,000$ | 4,357,000,000$ | 4,700,000,000$ | 4,156,000,000$ | 5,095,000,000$ | 5,194,000,000$ | 3,944,000,000$ | 5,032,000,000$ | 1,939,000,000$ | 4,924,000,000$ | 4,120,000,000$ | 4,545,000,000$ | 18,669,000,000$ | 3,620,000,000$ | 4,362,000,000$ | 3,450,000,000$ | 4,495,000,000$ | 3,620,000,000$ | 702,000,000$ | 4,310,000,000$ | 5,391,000,000$ | 4,038,000,000$ | 4,231,000,000$ | 4,219,000,000$ | (2,231,000,000$) | 3,695,000,000$ | 4,214,000,000$ | 3,947,000,000$ | 5,067,000,000$ |
| QoQ% | | (1.06%) | 2.54% | (2.52%) | 51.39% | (28.02%) | (.20%) | 270.13% | (156.80%) | 2.45% | (5.32%) | (25.36%) | 34.22% | (5.75%) | 13.52% | (.72%) | (28.00%) | 10.47% | 10.58% | 14.32% | 5.30% | (7.30%) | 13.09% | (18.43%) | (1.91%) | 31.69% | (21.62%) | 159.52% | (60.62%) | 19.52% | (9.35%) | (75.66%) | 415.72% | (17.01%) | 26.44% | (23.25%) | 24.17% | 415.67% | (83.71%) | (20.05%) | 33.51% | (4.56%) | .28% | 289.11% | (160.38%) | (12.32%) | 6.77% | (22.10%) | 127.02% |
| YoY% | | 49.73% | 8.93% | 6.02% | 285.03% | (30.58%) | (1.18%) | (6.25%) | (141.13%) | (2.82%) | (10.60%) | 7.18% | 42.58% | (23.52%) | (10.36%) | (12.68%) | .55% | 47.05% | 23.40% | 26.20% | (9.95%) | (16.12%) | 19.17% | (17.41%) | 162.76% | 5.48% | (4.27%) | 10.72% | (89.61%) | 36.02% | (5.55%) | 31.74% | 315.33% | .00% | 521.37% | (19.95%) | (16.62%) | (10.35%) | (83.41%) | 2.16% | 341.64% | 9.28% | .40% | 6.89% | (144.03%) | 65.55% | 87.62% | 102.20% | 219.82% |
| Earnings Per Share, Basic | | 1.17$ | 1.18$ | 1.16$ | 1.19$ | 0.78$ | 1.09$ | 1.09$ | (0.64$) | 1.13$ | 1.10$ | 1.17$ | 1.56$ | 1.17$ | 1.24$ | 1.09$ | 1.11$ | 1.55$ | 1.40$ | 1.27$ | 1.11$ | 1.05$ | 1.14$ | 1.00$ | 1.23$ | 1.26$ | 0.95$ | 1.22$ | 0.47$ | 1.19$ | 1.00$ | 1.11$ | 4.57$ | 0.89$ | 1.07$ | 0.85$ | 1.10$ | 0.89$ | 0.17$ | 1.06$ | 1.32$ | 0.99$ | 1.04$ | 1.03$ | (0.53$) | 0.89$ | 1.02$ | 1.15$ | 1.77$ |
| Earnings Per Share, Diluted | | 1.17$ | 1.18$ | 1.15$ | 1.18$ | 0.78$ | 1.09$ | 1.09$ | (0.64$) | 1.13$ | 1.10$ | 1.17$ | 1.56$ | 1.17$ | 1.24$ | 1.09$ | 1.11$ | 1.55$ | 1.40$ | 1.27$ | 1.11$ | 1.05$ | 1.13$ | 1.00$ | 1.23$ | 1.25$ | 0.95$ | 1.22$ | 0.47$ | 1.19$ | 1.00$ | 1.11$ | 4.56$ | 0.89$ | 1.07$ | 0.84$ | 1.10$ | 0.89$ | 0.17$ | 1.06$ | 1.32$ | 0.99$ | 1.04$ | 1.02$ | (0.53$) | 0.89$ | 1.01$ | 1.15$ | 1.76$ |
| Unlevered FCF Per Share, Basic | | 2.66$ | 2.12$ | 1.84$ | 2.47$ | 2.35$ | 2.25$ | 1.68$ | 2.06$ | 2.56$ | 2.31$ | 1.97$ | 2.13$ | 2.51$ | 2.58$ | 1.62$ | 2.01$ | 2.59$ | 2.59$ | 2.34$ | 2.24$ | 2.15$ | 3.56$ | 2.13$ | 2.17$ | 2.64$ | 2.12$ | 1.71$ | 1.96$ | 2.37$ | 2.37$ | 1.62$ | 1.92$ | 1.76$ | 1.94$ | 0.34$ | 0.97$ | 1.18$ | 1.33$ | 1.84$ | 2.60$ | 2.34$ | 2.14$ | 2.47$ | 1.79$ | 2.01$ | 1.85$ | 2.08$ | 3.64$ |
| Unlevered FCF Per Share, Diluted | | 2.66$ | 2.12$ | 1.84$ | 2.47$ | 2.35$ | 2.25$ | 1.68$ | 2.06$ | 2.56$ | 2.31$ | 1.97$ | 2.13$ | 2.51$ | 2.58$ | 1.62$ | 2.01$ | 2.59$ | 2.59$ | 2.34$ | 2.24$ | 2.15$ | 3.56$ | 2.13$ | 2.17$ | 2.64$ | 2.12$ | 1.71$ | 1.95$ | 2.37$ | 2.36$ | 1.62$ | 1.92$ | 1.75$ | 1.94$ | 0.34$ | 0.97$ | 1.18$ | 1.32$ | 1.84$ | 2.59$ | 2.33$ | 2.14$ | 2.47$ | 1.79$ | 2.01$ | 1.85$ | 2.08$ | 3.62$ |
| Average Shares, Basic | | 4,228,000,000 | 4,224,000,000 | 4,222,000,000 | 4,222,000,000 | 4,220,000,000 | 4,215,000,000 | 4,215,000,000 | 4,216,000,000 | 4,213,000,000 | 4,208,000,000 | 4,207,000,000 | 4,204,000,000 | 4,202,000,000 | 4,201,000,000 | 4,201,000,000 | 4,168,000,000 | 4,142,000,000 | 4,141,000,000 | 4,141,000,000 | 4,142,000,000 | 4,140,000,000 | 4,139,000,000 | 4,139,000,000 | 4,138,000,000 | 4,138,000,000 | 4,138,000,000 | 4,138,000,000 | 4,137,000,000 | 4,136,000,000 | 4,135,000,000 | 4,104,000,000 | 4,088,000,000 | 4,084,000,000 | 4,082,000,000 | 4,082,000,000 | 4,082,000,000 | 4,079,000,000 | 4,079,000,000 | 4,080,000,000 | 4,073,000,000 | 4,072,000,000 | 4,079,000,000 | 4,116,000,000 | 4,172,000,000 | 4,152,000,000 | 4,147,000,000 | 3,425,000,000 | 2,867,000,000 |
| Average Shares, Diluted | | 4,233,000,000 | 4,228,000,000 | 4,226,000,000 | 4,227,000,000 | 4,225,000,000 | 4,221,000,000 | 4,219,000,000 | 4,220,000,000 | 4,216,000,000 | 4,213,000,000 | 4,211,000,000 | 4,208,000,000 | 4,204,000,000 | 4,202,000,000 | 4,202,000,000 | 4,171,000,000 | 4,144,000,000 | 4,143,000,000 | 4,142,000,000 | 4,144,000,000 | 4,142,000,000 | 4,141,000,000 | 4,141,000,000 | 4,141,000,000 | 4,140,000,000 | 4,139,000,000 | 4,140,000,000 | 4,142,000,000 | 4,140,000,000 | 4,139,000,000 | 4,107,000,000 | 4,093,000,000 | 4,089,000,000 | 4,087,000,000 | 4,087,000,000 | 4,088,000,000 | 4,086,000,000 | 4,085,000,000 | 4,085,000,000 | 4,088,000,000 | 4,078,000,000 | 4,085,000,000 | 4,121,000,000 | 4,182,000,000 | 4,159,000,000 | 4,153,000,000 | 3,430,000,000 | 2,878,000,000 |
| EBIT | | 6,527,000,000$ | 6,609,000,000$ | 6,473,000,000$ | 6,568,000,000$ | 4,302,000,000$ | 7,732,000,000$ | 7,710,000,000$ | (218,000,000$) | 7,625,000,000$ | 7,397,000,000$ | 7,707,000,000$ | 9,916,000,000$ | 7,457,000,000$ | 7,642,000,000$ | 6,869,000,000$ | 6,883,000,000$ | 9,175,000,000$ | 8,668,000,000$ | 8,179,000,000$ | 7,333,000,000$ | 6,895,000,000$ | 7,276,000,000$ | 6,710,000,000$ | 4,871,000,000$ | 8,069,000,000$ | 6,525,000,000$ | 7,998,000,000$ | 2,566,000,000$ | 7,886,000,000$ | 6,749,000,000$ | 7,255,000,000$ | 4,153,000,000$ | 6,675,000,000$ | 8,185,000,000$ | 6,314,000,000$ | 8,086,000,000$ | 6,614,000,000$ | 2,708,000,000$ | 7,954,000,000$ | 9,756,000,000$ | 7,568,000,000$ | 7,835,000,000$ | 8,001,000,000$ | (2,604,000,000$) | 6,913,000,000$ | 7,708,000,000$ | 8,168,000,000$ | 11,821,000,000$ |
| EBITDA | | 11,145,000,000$ | 11,244,000,000$ | 11,050,000,000$ | 11,074,000,000$ | 8,760,000,000$ | 12,215,000,000$ | 12,155,000,000$ | 4,298,000,000$ | 12,056,000,000$ | 11,756,000,000$ | 12,025,000,000$ | 14,134,000,000$ | 11,781,000,000$ | 11,963,000,000$ | 11,105,000,000$ | 10,934,000,000$ | 13,136,000,000$ | 12,688,000,000$ | 12,353,000,000$ | 11,530,000,000$ | 11,087,000,000$ | 11,457,000,000$ | 10,860,000,000$ | 8,976,000,000$ | 12,183,000,000$ | 10,757,000,000$ | 12,229,000,000$ | 6,918,000,000$ | 12,263,000,000$ | 11,099,000,000$ | 11,579,000,000$ | 8,609,000,000$ | 10,947,000,000$ | 12,352,000,000$ | 10,373,000,000$ | 12,073,000,000$ | 10,556,000,000$ | 6,690,000,000$ | 11,971,000,000$ | 13,795,000,000$ | 11,577,000,000$ | 11,815,000,000$ | 11,990,000,000$ | 1,464,000,000$ | 11,080,000,000$ | 11,869,000,000$ | 12,305,000,000$ | 16,004,000,000$ |