• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	VisionWave Holdings, Inc. (VWAV)
	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014
Balance Sheet Date			2025-Sep-30		2025-Mar-31
Fiscal Period			Q4-FY2025		Q2-FY2025
Total Revenue				(87,333$)				404,188$
QoQ%
YoY%				(121.61%)
Cost Of Revenue				0$				0$
Gross Profit				(87,333$)				404,188$
Gross Margin				100.00%				100.00%
Operating Expenses				253,292$	60,253$			752,590$
Operating Income				(340,625$)	(60,253$)			(348,402$)
Operating Margin				390.03%				(86.20%)
Interest Income				6,000$				200,064$
Interest Expenses
Income Before Tax			(5,683,336$)	(433,958$)	(427,465$)	(3,000$)		(144,278$)	(28,219$)
Tax Expenses				336$				8,826$
Net Income			(5,683,336$)	(434,294$)	(427,465$)	(3,000$)		(153,104$)	(28,219$)
Profit Margin				497.29%				(37.88%)
TTM
Earnings to Minority					(367,212$)
Earnings to Common Shareholders			(5,683,336$)	(434,294$)	(60,253$)	(3,000$)		(153,104$)	(28,219$)
QoQ%			(1,208.64%)	(620.78%)	(1,908.43%)			(442.56%)
YoY%				(183.66%)	(113.52%)
Earnings Per Share, Basic				(0.17$)				(0.04$)
Earnings Per Share, Diluted				(0.17$)				(0.04$)
Unlevered FCF Per Share, Basic
Unlevered FCF Per Share, Diluted
Average Shares, Basic				2,587,045				4,081,747
Average Shares, Diluted				2,587,045				4,081,747
EBIT			(5,683,336$)	(433,958$)	(427,465$)	(3,000$)		(144,278$)	(28,219$)
EBITDA			(5,683,336$)	(433,958$)	(427,465$)	(3,000$)		(144,278$)	(28,219$)

Copy Table ✓