| Vertiv Holdings Co (VRT) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | | | | | | | | | | | | | | | | | |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | | | | | | | | | | | | | | | | | |
| Total Revenue | | 2,880,000,000$ | 2,675,800,000$ | 2,638,100,000$ | 2,036,000,000$ | 2,346,400,000$ | 2,073,500,000$ | 1,952,800,000$ | 1,639,100,000$ | 1,865,400,000$ | 1,742,600,000$ | 1,734,100,000$ | 1,521,100,000$ | 1,654,600,000$ | 1,481,100,000$ | 1,399,400,000$ | 1,156,400,000$ | 1,410,500,000$ | 1,228,900,000$ | 1,260,300,000$ | 1,098,400,000$ | 1,305,500,000$ | 1,162,000,000$ | 1,005,700,000$ | 897,300,000$ | 1,171,500,000$ | 1,070,700,000$ | 1,134,100,000$ | 1,054,800,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | | | | | | | | | |
| QoQ% | | 7.63% | 1.43% | 29.57% | (13.23%) | 13.16% | 6.18% | 19.14% | (12.13%) | 7.05% | .49% | 14.00% | (8.07%) | 11.71% | 5.84% | 21.01% | (18.02%) | 14.78% | (2.49%) | 14.74% | (15.86%) | 12.35% | 15.54% | 12.08% | (23.41%) | 9.41% | (5.59%) | 7.52% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | | | | | | | | | | | | | | |
| YoY% | | 22.74% | 29.05% | 35.09% | 24.22% | 25.79% | 18.99% | 12.61% | 7.76% | 12.74% | 17.66% | 23.92% | 31.54% | 17.31% | 20.52% | 11.04% | 5.28% | 8.04% | 5.76% | 25.32% | 22.41% | 11.44% | 8.53% | (11.32%) | (14.93%) | .00% | .00% | .00% | .00% | .00% | .00% | .00% | | | | | | | | | | | | | | | | | |
| Cost Of Revenue | | 1,758,600,000$ | 1,665,100,000$ | 1,741,500,000$ | 1,349,500,000$ | 1,476,200,000$ | 1,317,100,000$ | 1,211,600,000$ | 1,072,700,000$ | 1,182,000,000$ | 1,115,000,000$ | 1,140,100,000$ | 1,025,600,000$ | 1,142,900,000$ | 1,051,800,000$ | 1,027,900,000$ | 852,800,000$ | 1,036,800,000$ | 847,200,000$ | 851,000,000$ | 740,400,000$ | 878,300,000$ | 749,000,000$ | 659,300,000$ | 610,300,000$ | 784,300,000$ | 719,400,000$ | 766,900,000$ | 707,600,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | | | | | | | | | |
| Gross Profit | | 1,121,400,000$ | 1,010,700,000$ | 896,600,000$ | 686,500,000$ | 870,200,000$ | 756,400,000$ | 741,200,000$ | 566,400,000$ | 683,400,000$ | 627,600,000$ | 594,000,000$ | 495,500,000$ | 511,700,000$ | 429,300,000$ | 371,500,000$ | 303,600,000$ | 373,700,000$ | 381,700,000$ | 409,300,000$ | 358,000,000$ | 427,200,000$ | 413,000,000$ | 346,400,000$ | 287,000,000$ | 387,200,000$ | 351,300,000$ | 367,200,000$ | 347,200,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | | | | | | | | | |
| Gross Margin | | 38.94% | 37.77% | 33.99% | 33.72% | 37.09% | 36.48% | 37.96% | 34.56% | 36.64% | 36.02% | 34.25% | 32.58% | 30.93% | 28.99% | 26.55% | 26.25% | 26.49% | 31.06% | 32.48% | 32.59% | 32.72% | 35.54% | 34.44% | 31.99% | 33.05% | 32.81% | 32.38% | 32.92% | | | | | | | | | | | | | | | | | | | | |
| Operating Expenses | | 541,500,000$ | 494,000,000$ | 454,200,000$ | 395,800,000$ | 413,000,000$ | 384,800,000$ | 405,200,000$ | 363,800,000$ | 398,200,000$ | 376,700,000$ | 388,200,000$ | 365,200,000$ | 349,300,000$ | 349,300,000$ | 345,300,000$ | 348,800,000$ | 377,600,000$ | 299,900,000$ | 307,100,000$ | 278,200,000$ | 307,200,000$ | 377,900,000$ | 275,800,000$ | 299,200,000$ | 291,800,000$ | 259,300,000$ | 263,300,000$ | 286,400,000$ | 660,801$ | 252,407$ | 122,900$ | 788$ | 1,276$ | | | | | | | | | | | | | | | |
| Operating Income | | 579,900,000$ | 516,700,000$ | 442,400,000$ | 290,700,000$ | 457,200,000$ | 371,600,000$ | 336,000,000$ | 202,600,000$ | 285,200,000$ | 250,900,000$ | 205,800,000$ | 130,300,000$ | 162,400,000$ | 80,000,000$ | 26,200,000$ | (45,200,000$) | (3,900,000$) | 81,800,000$ | 102,200,000$ | 79,800,000$ | 120,000,000$ | 35,100,000$ | 70,600,000$ | (12,200,000$) | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | 20.14% | 19.31% | 16.77% | 14.28% | 19.49% | 17.92% | 17.21% | 12.36% | 15.29% | 14.40% | 11.87% | 8.57% | 9.82% | 5.40% | 1.87% | (3.91%) | (.28%) | 6.66% | 8.11% | 7.27% | 9.19% | 3.02% | 7.02% | (1.36%) | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 16,700,000$ | 22,800,000$ | 21,300,000$ | 25,300,000$ | 30,700,000$ | 35,900,000$ | 44,800,000$ | 39,000,000$ | 42,900,000$ | 43,500,000$ | 46,900,000$ | 46,800,000$ | 45,800,000$ | 38,800,000$ | 33,400,000$ | 29,300,000$ | 24,100,000$ | 22,400,000$ | 20,000,000$ | 24,100,000$ | 25,000,000$ | 26,400,000$ | 30,100,000$ | 68,900,000$ | 76,200,000$ | 77,700,000$ | 78,700,000$ | 77,800,000$ | | | | | | | | | | | | | | | | | | | | |
| Income Before Tax | | 563,200,000$ | 492,200,000$ | 421,100,000$ | 265,400,000$ | 245,200,000$ | 268,500,000$ | 264,700,000$ | (13,000,000$) | 187,300,000$ | 145,800,000$ | 112,900,000$ | 87,700,000$ | 83,500,000$ | 31,400,000$ | 31,700,000$ | 20,400,000$ | 21,600,000$ | 91,900,000$ | 11,000,000$ | 41,700,000$ | 60,700,000$ | (79,000,000$) | (41,700,000$) | (194,500,000$) | (28,300,000$) | (17,300,000$) | (2,900,000$) | (55,800,000$) | (274,393,514$) | 2,903,516$ | 490,786$ | (788$) | (1,276$) | | | | | | | | | | | | | | | |
| Tax Expenses | | 117,600,000$ | 93,700,000$ | 96,900,000$ | 100,900,000$ | 98,200,000$ | 91,900,000$ | 86,600,000$ | (7,100,000$) | (45,300,000$) | 51,700,000$ | 29,700,000$ | 37,400,000$ | 56,900,000$ | 10,200,000$ | 11,400,000$ | 11,900,000$ | (400,000$) | 35,700,000$ | 1,300,000$ | 10,000,000$ | 20,200,000$ | 24,500,000$ | 14,300,000$ | 13,800,000$ | 5,600,000$ | (3,600,000$) | 16,000,000$ | 18,500,000$ | 49,188,365$ | 607,423$ | 104,404$ | (192$) | | | | | | | | | | | | | | | | |
| Net Income | | 445,600,000$ | 398,500,000$ | 324,200,000$ | 164,500,000$ | 147,000,000$ | 176,600,000$ | 178,100,000$ | (5,900,000$) | 232,600,000$ | 94,100,000$ | 83,200,000$ | 50,300,000$ | 26,600,000$ | 21,200,000$ | 20,300,000$ | 8,500,000$ | 22,000,000$ | 56,200,000$ | 9,700,000$ | 31,700,000$ | 40,500,000$ | (103,500,000$) | (56,000,000$) | (208,300,000$) | (3,176,317$) | 2,123,979$ | 2,747,555$ | 2,694,579$ | 2,348,869$ | 2,296,093$ | 386,382$ | (596$) | (1,276$) | | | | | | | | | | | | | | | |
| Profit Margin | | 15.47% | 14.89% | 12.29% | 8.08% | 6.27% | 8.52% | 9.12% | (.36%) | 12.47% | 5.40% | 4.80% | 3.31% | 1.61% | 1.43% | 1.45% | .74% | 1.56% | 4.57% | .77% | 2.89% | 3.10% | (8.91%) | (5.57%) | (23.21%) | (.27%) | .20% | .24% | .26% | | | | | | | | | | | | | | | | | | | | |
| TTM | | 13.03% | 10.67% | 8.93% | 7.92% | 6.19% | 7.72% | 6.93% | 5.79% | 6.71% | 3.82% | 2.84% | 1.96% | 1.35% | 1.32% | 2.06% | 1.91% | 2.39% | 2.82% | (.45%) | (1.91%) | (7.49%) | (8.76%) | (6.40%) | (4.83%) | .10% | .30% | .46% | .73% | | | | | | | | | | | | | | | | | | | | |
| Earnings to Minority | | | | | | | | | | | | | 4,200,000$ | (33,100,000$) | | | 94,900,000$ | | | | | | | | | 30,723,683$ | 15,823,979$ | 21,647,555$ | 76,994,579$ | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 445,600,000$ | 398,500,000$ | 324,200,000$ | 164,500,000$ | 147,000,000$ | 176,600,000$ | 178,100,000$ | (5,900,000$) | 232,600,000$ | 94,100,000$ | 83,200,000$ | 46,100,000$ | 59,700,000$ | 21,200,000$ | 20,300,000$ | (86,400,000$) | 22,000,000$ | 56,200,000$ | 9,700,000$ | 31,700,000$ | 40,500,000$ | (103,500,000$) | (56,000,000$) | (208,300,000$) | (33,900,000$) | (13,700,000$) | (18,900,000$) | (74,300,000$) | 2,348,869$ | 2,296,093$ | 386,382$ | (596$) | (1,276$) | | | | | | | | | | | | | | | |
| QoQ% | | 11.82% | 22.92% | 97.08% | 11.91% | (16.76%) | (.84%) | 3,118.64% | (102.54%) | 147.18% | 13.10% | 80.48% | (22.78%) | 181.60% | 4.43% | 123.50% | (492.73%) | (60.85%) | 479.38% | (69.40%) | (21.73%) | 139.13% | (84.82%) | 73.12% | (514.45%) | (147.45%) | 27.51% | 74.56% | (3,263.23%) | 2.30% | 494.26% | 64,929.20% | 53.29% | | | | | | | | | | | | | | | | |
| YoY% | | 203.13% | 125.65% | 82.03% | 2,888.14% | (36.80%) | 87.67% | 114.06% | (112.80%) | 289.62% | 343.87% | 309.85% | 153.36% | 171.36% | (62.28%) | 109.28% | (372.56%) | (45.68%) | 154.30% | 117.32% | 115.22% | 219.47% | (655.47%) | (196.30%) | (180.35%) | (1,543.25%) | (696.67%) | (4,991.53%) | (12,466,342.95%) | 184,180.64% | | | | | | | | | | | | | | | | | | | |
| Earnings Per Share, Basic | | 1.16$ | 1.04$ | 0.85$ | 0.43$ | 0.39$ | 0.47$ | 0.48$ | (0.02$) | 0.61$ | 0.25$ | 0.22$ | 0.12$ | 0.16$ | 0.06$ | 0.05$ | (0.23$) | 0.06$ | 0.16$ | 0.03$ | 0.09$ | 0.12$ | (0.32$) | (0.17$) | (0.87$) | (0.29$) | (0.12$) | (0.16$) | (0.63$) | | | | | | | | | | | | | | | | | | | | |
| Earnings Per Share, Diluted | | 1.14$ | 1.02$ | 0.83$ | 0.42$ | 0.37$ | 0.46$ | 0.46$ | (0.02$) | 0.59$ | 0.24$ | 0.22$ | 0.12$ | 0.16$ | 0.06$ | 0.05$ | (0.23$) | 0.06$ | 0.15$ | 0.03$ | 0.09$ | 0.12$ | (0.32$) | (0.17$) | (0.87$) | (0.29$) | (0.12$) | (0.16$) | (0.63$) | | | | | | | | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Basic | | 2.32$ | 1.21$ | 0.73$ | 0.70$ | 0.97$ | 0.91$ | 0.93$ | 0.27$ | 0.81$ | 0.58$ | 0.60$ | 0.04$ | 0.38$ | (0.05$) | (0.61$) | (0.39$) | 0.02$ | 0.12$ | 0.13$ | 0.13$ | 0.52$ | 0.39$ | 0.20$ | (0.84$) | 0.81$ | 0.16$ | (0.51$) | (0.38$) | | | | | | | | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | 2.26$ | 1.19$ | 0.71$ | 0.68$ | 0.92$ | 0.89$ | 0.90$ | 0.27$ | 0.79$ | 0.57$ | 0.60$ | 0.04$ | 0.38$ | (0.05$) | (0.61$) | (0.39$) | 0.02$ | 0.11$ | 0.13$ | 0.12$ | 0.51$ | 0.39$ | 0.20$ | (0.84$) | 0.81$ | 0.16$ | (0.51$) | (0.38$) | | | | | | | | | | | | | | | | | | | | |
| Average Shares, Basic | | 382,494,809 | 382,025,408 | 381,482,996 | 380,845,511 | 376,603,091 | 375,203,364 | 374,734,093 | 379,135,184 | 381,608,666 | 380,899,419 | 379,938,365 | 378,129,786 | 377,338,141 | 377,016,981 | 376,594,660 | 375,972,294 | 367,892,743 | 352,482,900 | 352,199,184 | 349,603,701 | 330,335,268 | 328,411,705 | 328,411,705 | 240,656,864 | 118,261,955 | 118,261,955 | 118,261,955 | 118,261,955 | | | | | | | | | | | | | | | | | | | | |
| Average Shares, Diluted | | 391,726,150 | 390,928,669 | 389,846,827 | 390,109,650 | 397,360,914 | 384,316,065 | 384,488,069 | 379,135,184 | 392,629,683 | 388,240,664 | 382,351,210 | 381,683,511 | 378,501,619 | 377,444,002 | 377,257,854 | 379,692,729 | 367,261,195 | 363,198,701 | 356,652,811 | 353,448,585 | 333,294,298 | 328,411,705 | 328,411,705 | 240,656,864 | 118,261,955 | 118,261,955 | 118,261,955 | 118,261,955 | | | | | | | | | | | | | | | | | | | | |
| EBIT | | 579,900,000$ | 515,000,000$ | 442,400,000$ | 290,700,000$ | 275,900,000$ | 304,400,000$ | 309,500,000$ | 26,000,000$ | 230,200,000$ | 189,300,000$ | 159,800,000$ | 134,500,000$ | 129,300,000$ | 70,200,000$ | 65,100,000$ | 49,700,000$ | 45,700,000$ | 114,300,000$ | 31,000,000$ | 65,800,000$ | 85,700,000$ | (52,600,000$) | (11,600,000$) | (125,600,000$) | 47,900,000$ | 60,400,000$ | 75,800,000$ | 22,000,000$ | (274,393,514$) | 2,903,516$ | 490,786$ | (788$) | (1,276$) | | | | | | | | | | | | | | | |
| EBITDA | | 668,200,000$ | 590,400,000$ | 515,700,000$ | 362,300,000$ | 346,900,000$ | 373,300,000$ | 377,900,000$ | 94,700,000$ | 230,200,000$ | 189,300,000$ | 159,800,000$ | 134,500,000$ | 129,300,000$ | 70,200,000$ | 65,100,000$ | 49,700,000$ | 45,700,000$ | 114,300,000$ | 31,000,000$ | 65,800,000$ | 85,700,000$ | (52,600,000$) | (11,600,000$) | (125,600,000$) | 47,900,000$ | 60,400,000$ | 75,800,000$ | 22,000,000$ | (274,393,514$) | 2,903,516$ | 490,786$ | (788$) | (1,276$) | | | | | | | | | | | | | | | |