VERDE RESOURCES, INC. (VRDR)
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-Sep-302025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312023-Sep-302023-Jun-302023-Mar-312022-Dec-312022-Sep-302022-Jun-302022-Mar-312021-Dec-312021-Sep-302021-Jun-302021-Mar-312020-Dec-312020-Sep-302020-Jun-302020-Mar-312019-Dec-312019-Sep-302019-Jun-302019-Mar-312018-Dec-312018-Sep-302018-Jun-302018-Mar-312017-Dec-312017-Sep-302017-Jun-302017-Mar-312016-Dec-312016-Sep-302016-Jun-302016-Mar-312015-Dec-312015-Sep-302015-Jun-302015-Mar-312014-Dec-312014-Sep-302014-Jun-302014-Mar-312013-Dec-31
Fiscal PeriodQ1-FY2026Q4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015Q1-FY2015Q4-FY2014Q3-FY2014Q2-FY2014
Total Revenue2,269$4,512$697$2,423$125,570$88,731$79$5,192$2,582$5,856$10,690$81,140$26,312$21,457$16,712$25$12,090$12,233$14,326$0$0$0$0$3,157$0$0$8,879$15,994$14,422$22,802$20,721$
QoQ%(49.71%)547.35%(71.23%)(98.07%)41.52%112,217.72%(98.48%)101.08%(55.91%)(45.22%)(86.83%)208.38%22.63%28.39%66,748.00%(99.79%)(1.17%)(14.61%).00%.00%.00%(100.00%).00%.00%(100.00%)(44.49%)10.90%(36.75%)10.04%
YoY%(98.19%)(94.92%)782.28%(53.33%)4,763.28%1,415.22%(99.26%)(93.60%)(90.19%)(72.71%)(36.03%)324,460.00%117.63%75.40%16.66%.00%.00%.00%.00%.00%(100.00%)(80.26%)(100.00%)(100.00%)(57.15%)
Cost Of Revenue1,335$(7,514$)155$9,552$49,596$55,966$264$68,845$70,516$114,250$44,308$31,656$47,939$58,655$86,701$0$0$0$0$0$0$0$0$0$8,402$1,934$1,539$11,266$29,215$10,846$35,046$11,033$
Gross Profit934$12,026$542$(7,129$)75,974$32,765$(185$)(63,653$)(67,934$)(108,394$)(33,618$)49,484$(21,627$)(37,198$)(69,989$)25$12,090$12,233$14,326$0$0$0$0$0$(5,245$)(1,934$)(1,539$)(2,387$)(13,221$)3,576$(12,244$)9,688$(57,819$)(95,445$)55,739$(134,786$)(24,949$)(35,396$)(79,681$)(65,127$)(111,987$)(127,137$)(217,316$)(275,549$)(311,561$)(137,258$)(229,992$)
Gross Margin41.16%266.53%77.76%(294.22%)60.50%36.93%(234.18%)(1,225.98%)(2,631.06%)(1,850.99%)(314.48%)60.99%(82.19%)(173.36%)(418.80%)100.00%100.00%100.00%100.00%(166.14%)(26.88%)(82.66%)24.80%(53.70%)46.76%
Operating Expenses944,872$1,581,928$1,216,812$2,434,647$867,681$1,252,005$754,623$523,588$(456,594$)(5,597,177$)816,089$(862,080$)(810,442$)3,132,055$(498,774$)359,105$363,996$393,776$81,606$34,512$64,280$32,498$96,858$30,669$149,377$43,714$25,917$35,902$57,353$74,054$353,539$(25,325$)14,025$79,858$40,723$102,371$93,668$(9,052$)56,419$140,306$310,738$230,116$193,338$204,257$176,030$154,252$117,929$154,975$
Operating Income(943,938$)(1,569,902$)(1,216,270$)(2,441,776$)(791,707$)(1,219,240$)(754,808$)(587,241$)524,528$(943,261$)(849,707$)(812,596$)(832,069$)(725,503$)(568,763$)(359,105$)(363,996$)(408,102$)(67,280$)(34,512$)(64,280$)(32,498$)(96,858$)(30,669$)(149,377$)(48,959$)(27,851$)(37,441$)(59,740$)(87,275$)(349,963$)13,081$(4,337$)(137,677$)(136,168$)(46,632$)(228,454$)(15,897$)(91,815$)(219,987$)(375,865$)(342,103$)(320,475$)(421,573$)(451,579$)(465,813$)(255,187$)(384,967$)
Operating Margin(41,601.50%)(34,793.93%)(174,500.72%)(100,774.91%)(630.49%)(1,374.09%)(955,453.17%)(11,310.50%)20,314.80%(16,107.60%)(7,948.62%)(1,001.47%)(3,162.32%)(3,381.20%)(3,403.32%)(1,436,420.00%)(3,010.72%)(3,336.08%)(469.64%)(1,550.81%)(672.82%)(545.67%)(2,426.59%)57.37%(20.93%)
Interest Income
Interest Expenses0$1,343$5,895$97,831$46,380$45,180$43,717$41,206$25,363$13,549$1,349,548$530,112$507,240$486,977$484,168$470,766$
Income Before Tax(919,555$)(1,297,019$)(1,146,380$)(2,694,329$)354,715$(1,246,091$)(865,772$)(526,338$)(549,461$)68,755$(652,443$)(2,160,266$)(1,356,406$)(1,232,853$)(1,055,641$)(843,248$)(822,672$)(626,935$)(67,280$)(34,512$)(64,280$)(32,498$)(96,858$)(30,669$)(149,377$)(49,588$)(24,517$)(10,789$)213,627$(76,850$)(278,488$)29,638$37,670$(88,742$)(101,887$)(11,182$)(216,160$)50,191$(80,772$)(220,020$)(375,870$)(333,282$)(313,430$)(412,765$)(438,239$)(426,352$)(233,181$)(362,501$)
Tax Expenses0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$
Net Income(919,555$)(1,297,019$)(1,146,380$)(2,694,329$)354,715$(1,246,203$)(865,772$)(526,338$)(549,461$)226,039$(708,327$)(2,160,266$)1,356,406$(1,232,853$)(1,055,641$)(843,248$)(822,672$)(626,935$)(67,280$)(34,512$)(64,280$)(32,498$)(96,858$)(30,669$)(149,377$)(49,588$)(24,517$)(10,789$)213,627$(76,850$)(278,488$)29,638$37,670$(88,742$)(101,887$)(11,182$)(216,160$)50,191$(80,772$)(220,020$)(375,870$)(333,282$)(313,430$)(412,765$)(438,239$)(426,352$)(233,181$)(414,871$)
Profit Margin(40,526.88%)(28,745.99%)(164,473.46%)(111,198.06%)282.48%(1,404.47%)(1,095,913.92%)(10,137.48%)(21,280.44%)3,859.96%(6,626.07%)(2,662.39%)5,155.09%(5,745.69%)(6,316.67%)(3,372,992.00%)(6,804.57%)(5,124.95%)(469.64%)(1,570.73%)2,405.98%(480.49%)(1,930.99%)129.98%181.80%
TTM(61,178.50%)(3,590.80%)(2,176.51%)(2,053.29%)(1,040.02%)(3,300.52%)(12,513.91%)(6,406.61%)(3,183.48%)(1,037.23%)(1,966.38%)(2,123.56%)(2,752.20%)(7,864.16%)(8,155.13%)(6,102.64%)(4,014.07%)(2,985.83%)(8,050.40%)(7,420.68%)1,069.57%407.96%(388.09%)(180.48%)(389.55%)
Earnings to Minority0$(9$)(27$)112$(1,098,922$)1,098,922$4,193,825$2,712,812$0$23,914$12,556$4,379$(9,900$)(1,272$)3,688$3,298$19,410$(3,386$)(2,730$)(2,549$)(3,267$)(2,342$)308$39,772$(795$)11,022$185$7,387$(2,018$)(11,923$)10,045$(21,670$)(7,583$)(8,230$)(15,467$)(13,113$)(22,003$)(19,628$)(37,536$)(46,761$)(49,883$)(26,449$)(36,977$)
Earnings to Common Shareholders(919,555$)(1,297,019$)(1,146,380$)(2,694,329$)354,715$(1,246,203$)(865,772$)(526,338$)(549,461$)226,039$(708,327$)(2,160,266$)(1,356,406$)(1,232,853$)(1,055,641$)(843,248$)(822,672$)(626,935$)(67,280$)(34,512$)(64,280$)(41,163$)(93,472$)(27,939$)(146,828$)(46,321$)(22,175$)(11,097$)173,855$(76,055$)(289,510$)29,453$30,283$(86,724$)(89,964$)(21,227$)(194,490$)57,774$(72,542$)(204,553$)(362,757$)(311,279$)(293,802$)(375,229$)(391,478$)(376,469$)(206,732$)(325,524$)
QoQ%29.10%(13.14%)57.45%(859.58%)128.46%(43.94%)(64.49%)4.21%(343.08%)131.91%67.21%(59.26%)(10.02%)(16.79%)(25.19%)(2.50%)(31.22%)(831.83%)(94.95%)46.31%(56.16%)55.96%(234.56%)80.97%(216.98%)(108.89%)(99.83%)(106.38%)328.59%73.73%(1,082.96%)(2.74%)134.92%3.60%(323.82%)89.09%(436.64%)179.64%64.54%43.61%(16.54%)(5.95%)21.70%4.15%(3.99%)(82.11%)36.49%(3,978.74%)
YoY%(359.24%)(4.08%)(32.41%)(411.90%)164.56%(651.32%)(22.23%)75.64%59.49%118.34%32.90%(156.18%)(64.88%)(96.65%)(1,469.03%)(2,343.35%)(1,179.83%)(1,423.06%)28.02%(23.53%)56.22%11.14%(321.52%)(151.77%)(184.45%)39.10%92.34%(137.68%)474.10%12.30%(221.81%)238.75%115.57%(250.11%)(24.02%)89.62%46.39%118.56%75.31%45.49%7.34%17.32%(42.12%)(15.27%)(4,805.13%)(798.30%)(2,432.55%)(1,572.53%)
Earnings Per Share, Basic0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.01$)
Earnings Per Share, Diluted0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.01$)
Unlevered FCF Per Share, Basic0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$
Unlevered FCF Per Share, Diluted0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$
Average Shares, Basic1,259,653,6721,259,941,8391,238,271,4721,232,131,0011,219,578,0361,203,520,9011,184,245,9791,179,634,8101,176,200,278820,182,620819,164,917810,742,109810,742,109810,742,109416,996,393116,038,909116,038,909116,038,909115,213,773115,038,909115,038,909115,038,909115,038,909115,038,909115,038,909115,038,909119,292,01498,188,54496,038,90996,038,90999,884,30594,478,69093,715,53991,392,17091,288,90991,288,90991,288,90991,288,90991,209,88489,977,79885,388,90985,388,90984,546,90084,665,05763,149,511
Average Shares, Diluted1,259,653,6721,255,015,2101,238,271,4721,232,131,0011,224,504,6651,203,520,9011,184,245,9791,179,634,8101,176,200,2781,397,014,244979,305,136867,178,851835,510,649810,718,971819,188,055810,742,109810,742,109416,996,393116,038,909116,038,909116,038,909115,213,773115,038,909115,038,909115,038,909115,038,909115,038,909115,038,909115,038,909119,292,01498,188,54496,038,90996,038,90999,884,30594,478,69093,715,53991,392,17091,288,90991,288,90991,288,90991,288,90991,209,88489,977,79885,388,90985,388,90984,546,90084,665,05763,149,511
EBIT(919,555$)(1,297,019$)(1,145,037$)(2,688,434$)452,546$(1,199,711$)(820,592$)(482,621$)(508,255$)94,118$(638,894$)(810,718$)(826,294$)(725,613$)(568,664$)(359,080$)(351,906$)(626,935$)(67,280$)(34,512$)(64,280$)(32,498$)(96,858$)(30,669$)(149,377$)(49,588$)(24,517$)(10,789$)213,627$(76,850$)(278,488$)29,638$37,670$(88,742$)(101,887$)(11,182$)(216,160$)50,191$(80,772$)(220,020$)(375,870$)(333,282$)(313,430$)(412,765$)(438,239$)(426,352$)(233,181$)(362,501$)
EBITDA(893,841$)(1,271,305$)(1,119,323$)(2,662,719$)478,260$(1,161,496$)(794,877$)(456,906$)(482,541$)94,118$(638,894$)(810,718$)(826,294$)(725,613$)(568,664$)(359,080$)(351,906$)(626,935$)(67,280$)(34,512$)(64,280$)(32,498$)(96,858$)(30,669$)(149,377$)(49,588$)(24,517$)(10,789$)213,627$(76,850$)(278,488$)29,638$37,670$(88,742$)(101,887$)(11,182$)(216,160$)50,191$(80,772$)(220,020$)(375,870$)(333,282$)(313,430$)(412,765$)(438,239$)(426,352$)(233,181$)(362,501$)