Income Statement for VIVC

	VIVIC CORP.
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date			2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30		2024-Mar-31	2023-Dec-31	2023-Sep-30	2023-Jun-30	2023-Mar-31	2022-Dec-31	2022-Sep-30	2022-Jun-30	2022-Mar-31	2021-Dec-31	2021-Sep-30	2021-Jun-30	2021-Mar-31	2020-Dec-31	2020-Sep-30	2020-Jun-30	2020-Mar-31	2019-Dec-31	2019-Sep-30				2018-Oct-31	2018-Jul-31	2018-Apr-30	2018-Jan-31	2017-Oct-31
Fiscal Period			Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025		Q1-FY2024	Q4-FY2023	Q3-FY2023	Q2-FY2023	Q1-FY2023	Q4-FY2022	Q3-FY2022	Q2-FY2022	Q1-FY2022	Q4-FY2021	Q3-FY2021	Q2-FY2021	Q1-FY2021	Q4-FY2020	Q3-FY2020	Q2-FY2020	Q1-FY2020	Q4-FY2019	Q3-FY2019				Q2-FY2019	Q1-FY2019	Q4-FY2018	Q3-FY2018	Q2-FY2018
Total Revenue			272$	0$	0$	44,243$		1,837,442$	809,899$	791,043$		44,999$	68,975$	25,479$	10,810$	1,058$	42,016$	109,957$	65,963$	3,011$	45,657$	43,233$	42,741$	111,877$		99,000$				0$	0$	0$	5,000$	5,000$	6,300$	0$
Cost Of Revenue			(1,657$)	0$	0$	128,584$		649,491$	689,511$	699,217$		66,719$	43,993$	28,811$	8,940$	950$	84,415$	42,850$	239,587$	8,012$	43$	3,870$	(5,158$)	5,158$		0$				0$	0$	0$	2,665$	2,800$	3,800$	0$
Gross Profit			1,929$	0$	0$	(84,341$)		1,187,951$	120,388$	91,826$		(21,720$)	24,982$	(3,332$)	1,870$	108$	(42,399$)	67,107$	(173,624$)	3,011$	45,614$	39,363$	47,899$	106,719$		99,000$				0$	0$	0$	2,335$	2,200$	2,500$	0$
Gross Margin			709.19%			(190.63%)		64.65%	14.87%	11.61%		(48.27%)	36.22%	(13.08%)	17.30%	10.21%	(100.91%)	61.03%	(263.21%)	100.00%	99.91%	91.05%	112.07%	95.39%		100.00%							46.70%	44.00%	39.68%
Operating Expenses			180,881$	116,078$	330,106$	159,867$		404,541$	137,654$	105,234$	106,167$	48,527$	110,619$	51,713$	26,568$	181,370$	423,404$	321,310$	215,647$	226,440$	385,936$	341,450$	358,394$	176,347$		44,379$				976$	7,891$	15,414$	(588$)	6,443$	4,675$	1,958$
Operating Income			(178,952$)	(116,078$)	(330,106$)	(244,208$)		783,410$	(17,266$)	(13,408$)	(109,103$)	(70,247$)	(85,637$)	(55,045$)	(24,698$)	(181,262$)	(465,803$)	(254,203$)	(389,271$)	(223,429$)	(340,322$)	(302,087$)	(310,495$)	(69,628$)		54,621$				(976$)	(7,891$)	(15,414$)	2,923$	(4,243$)	(2,175$)	(1,958$)
Other Income			(844,769$)	(834,729$)	(631,841$)	(340,300$)		0$	(9,146$)	(381$)	31,081$	(33,084$)	(22,814$)	3,815$	(3,222$)	8,428$	56,124$	(111,390$)	(525,159$)	(672,841$)	22,207$	88$	14,061$	17$		5$				0$	0$	0$	0$	0$	0$	0$
Interest Income																132$
Interest Expenses								6,008$	5,074$	6,271$	4,715$	2,211$	754$	444$	821$	13,702$	8,345$	8,714$	6,306$	1,037$	302$	323$	350$	390$		0$
Income Before Tax			(1,023,721$)	(950,807$)	(961,947$)	(584,508$)		777,402$	(31,486$)	(20,060$)	(82,737$)	(105,542$)	(109,205$)	(51,674$)	(28,741$)	(186,404$)	(418,024$)	(374,307$)	(920,736$)	(897,307$)	(318,417$)	(302,322$)	(296,784$)	(70,001$)		54,626$				(976$)	(7,891$)	(15,414$)	2,923$	(4,243$)	(2,175$)	(1,958$)
Tax Expenses			(74,970$)	0$	738$			167,237$	1,531$				0$	0$	(18$)	9$	0$	459$					(9,329$)	9,329$		50,182$
Income from Continuing Operations			(948,751$)	(950,807$)	(962,685$)	(584,508$)		610,165$	(33,017$)	(20,060$)	(82,737$)	(105,542$)	(109,205$)	(51,674$)	(28,723$)	(186,413$)	(418,024$)	(374,766$)	(920,736$)	(897,307$)	(318,417$)	(302,322$)	(287,455$)	(79,330$)		4,444$				(976$)	(7,891$)	(15,414$)	2,923$	(4,243$)	(2,175$)	(1,958$)
Income from Discontinued Operations									0$	1,859,207$	113,776$	(226,682$)	(75,889$)	(236,639$)	(292,991$)
Consolidated Income			(948,751$)	(950,807$)	(962,685$)	(584,508$)		610,165$	(33,017$)	1,839,147$	31,039$	(332,225$)	(185,094$)	(288,313$)	(321,732$)	(186,413$)	(484,955$)	(389,150$)	(978,155$)	(908,453$)	(327,065$)	(311,696$)	(294,775$)	(85,795$)		4,444$				(976$)	(7,891$)	(15,414$)	2,923$	(4,243$)	(2,175$)	(1,958$)
Net Income			(948,751$)	(950,807$)	(962,685$)	(584,508$)		610,165$	(33,017$)	1,839,147$	31,039$	(332,225$)	(185,808$)	(285,001$)	(298,423$)	(175,164$)	(470,020$)	(374,766$)	(920,736$)	(897,307$)	(318,417$)	(302,322$)	(287,455$)	(79,330$)		4,444$				(976$)	(7,891$)	(15,414$)	2,923$	(4,243$)	(2,175$)	(1,958$)
Profit Margin			(348,805.52%)			(1,321.13%)		33.21%	(4.08%)	232.50%		(738.29%)	(269.39%)	(1,118.57%)	(2,760.62%)	(16,556.14%)	(1,118.67%)	(340.83%)	(1,395.84%)	(29,800.96%)	(697.41%)	(699.29%)	(672.55%)	(70.91%)		4.49%							58.46%	(84.86%)	(34.52%)
Earnings to Minority													714$	(3,312$)	(23,309$)	(11,249$)	(14,935$)	(14,384$)	(57,419$)	(11,146$)	(8,648$)	(9,374$)	(7,320$)	(6,465$)
Earnings to Common Shareholders			(948,751$)	(950,807$)	(962,685$)	(584,508$)		610,165$	(33,017$)	1,839,147$	31,039$	(332,224$)	(185,808$)	(285,001$)	(298,423$)	(175,164$)	(455,085$)	(360,382$)	(863,317$)	(886,161$)	(309,769$)	(292,948$)	(280,135$)	(72,865$)		4,444$				(976$)	(7,891$)	(15,414$)	2,923$	(4,243$)	(2,175$)	(1,958$)
Earnings Per Share, Basic			(0.04$)	(0.03$)	(0.04$)	(0.02$)		0.02$	0.00$	0.07$	0.00$	(0.01$)	(0.01$)	(0.01$)	(0.01$)	(0.01$)	(0.02$)	(0.01$)	(0.03$)	(0.04$)	0.06$	(0.06$)	(0.01$)	0.00$		0.00$				0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$
Earnings Per Share, Diluted			(0.04$)	(0.03$)	(0.04$)	(0.02$)		0.02$	0.00$	0.05$	0.00$	(0.01$)		(0.01$)	(0.01$)			(0.01$)	(0.03$)	(0.04$)	0.06$	(0.06$)	(0.01$)	0.00$		0.00$					0.00$		0.00$
Average Shares, Basic			26,723,264	27,410,921	27,406,313	26,375,770		26,657,921	26,657,921	26,657,921	25,974,160	25,546,810	25,546,670	25,546,810	25,546,810	25,557,254	25,573,480	25,496,209	25,284,948	24,605,623	-5,426,364	5,227,222	31,793,138	32,363,200		117,384,000				5,340,000	5,340,000	5,322,816	4,876,032	4,553,152	4,500,000	1,628,378
Average Shares, Diluted			26,723,264	27,410,921	27,406,313	26,375,770		27,489,921	26,657,921	34,977,921	26,806,160	25,546,810		25,546,810	25,546,810			25,496,209	25,284,948	24,605,623	-5,426,364	5,227,222	31,793,138	32,363,200		117,384,000					5,340,000		4,876,032
EBIT			(1,023,721$)	(950,807$)	(961,947$)	(584,508$)		783,410$	(26,412$)	(13,789$)	(78,022$)	(103,331$)	(108,451$)	(51,230$)	(27,920$)	(172,702$)	(409,679$)	(365,593$)	(914,430$)	(896,270$)	(318,115$)	(301,999$)	(296,434$)	(69,611$)		54,626$				(976$)	(7,891$)	(15,414$)	2,923$	(4,243$)	(2,175$)	(1,958$)
EBITDA			(1,023,382$)	(950,115$)	(961,243$)	(583,803$)		784,134$	(25,695$)	(13,071$)	(80,958$)	(102,582$)	(106,152$)	(50,609$)	(29,166$)	(170,844$)	(401,287$)	(352,766$)	(902,476$)	(886,134$)	(308,210$)	(292,503$)	(287,239$)	(60,317$)		54,626$				(976$)	(7,378$)	(14,901$)	2,923$	(4,243$)	(2,175$)	(1,958$)