VISIUM TECHNOLOGIES, INC. (VISMD)
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-Sep-302025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312023-Sep-302023-Jun-302023-Mar-312022-Dec-312022-Sep-302022-Jun-302022-Mar-312021-Dec-312021-Sep-302021-Jun-302021-Mar-312020-Dec-312020-Sep-302020-Jun-302020-Mar-312019-Dec-312019-Sep-302019-Jun-302019-Mar-312018-Dec-312018-Sep-302018-Jun-302018-Mar-312017-Dec-312017-Sep-302017-Jun-302017-Mar-312016-Dec-312016-Sep-302016-Jun-302016-Mar-312015-Dec-312015-Sep-302015-Jun-302015-Mar-312014-Dec-312014-Sep-302014-Jun-302014-Mar-312013-Dec-31
Fiscal PeriodQ1-FY2026Q4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015Q1-FY2015Q4-FY2014Q3-FY2014Q2-FY2014
Total Revenue24,807$(27,707$)60,396$50,384$22,491$11,371$18,908$0$25,000$0$0$0$0$0$0$0$0$
QoQ%189.53%(145.88%)124.02%97.79%.00%(100.00%).00%.00%.00%.00%.00%.00%.00%.00%
YoY%(50.76%)(223.19%)431.14%(39.86%).00%.00%.00%.00%.00%.00%.00%
Cost Of Revenue0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$
Gross Profit24,807$(27,707$)60,396$50,384$22,491$11,371$18,908$0$25,000$0$0$0$0$0$0$0$0$
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%
Operating Expenses369,623$742,099$257,019$280,558$370,466$530,309$419,051$1,102,614$536,503$776,337$641,734$580,952$414,531$641,639$1,374,900$1,350,504$1,310,443$895,891$2,773,730$179,505$288,196$313,554$189,675$215,706$234,558$197,840$1,495,657$732,913$437,027$551,987$280,173$91,082$119,987$666,582$372,826$164,135$853,311$144,233$174,366$252,044$149,224$95,116$84,046$91,898$87,596$123,164$65,234$91,725$
Operating Income(369,623$)(742,099$)(257,019$)(280,558$)(370,466$)(530,309$)(419,051$)(1,102,614$)(536,503$)(776,337$)(641,734$)(580,952$)(414,531$)(641,639$)(1,374,900$)(1,350,504$)(1,310,443$)(895,891$)(2,748,730$)(179,505$)(288,196$)(313,554$)(189,675$)(215,706$)(234,558$)(197,840$)(1,495,657$)(732,913$)(437,027$)(551,987$)(280,173$)(91,082$)(119,987$)(666,582$)(372,826$)(164,135$)(853,311$)(144,233$)(174,366$)(252,044$)(149,224$)(95,116$)(84,046$)(91,898$)(87,596$)(123,164$)(65,234$)(91,725$)
Operating Margin(1,689.25%)3,979.55%(888.31%)(1,273.69%)(2,583.04%)(3,645.51%)(6,930.63%)(10,994.92%)
Interest Income
Interest Expenses77,675$200,032$98,161$111,143$54,088$54,357$74,712$132,014$46,530$147,642$20,265$37,199$129,738$150,813$52,587$15,211$486,464$72,190$64,714$87,671$78,584$(75,196$)(83,205$)(81,786$)(70,677$)(296,095$)
Income Before Tax(444,703$)(918,758$)(368,057$)(381,780$)326,616$(603,021$)(478,062$)(1,208,308$)(588,699$)819,364$732,085$2,797,222$(1,037,823$)(583,041$)(1,504,194$)(1,290,462$)(1,815,815$)685,662$(2,545,643$)(1,167,801$)(345,673$)(764,018$)(454,244$)(226,747$)(97,441$)(100,061$)(193,059$)(405,388$)(1,059,423$)(692,814$)(312,000$)(164,826$)(220,400$)76,857$(429,533$)(720,470$)(686,964$)(602,577$)980,980$490,423$(234,737$)(91,102$)320,373$26,948$(1,216,605$)(1,807,906$)(119,273$)(150,745$)
Tax Expenses
Net Income(444,703$)(918,758$)(368,057$)(381,780$)326,616$(603,021$)(478,062$)(1,208,308$)(588,699$)819,364$732,085$2,797,222$(1,037,823$)(583,041$)(1,504,194$)(1,290,462$)(1,815,815$)685,662$(2,545,643$)(1,167,801$)(345,673$)(764,018$)(454,244$)(226,747$)(97,441$)(100,061$)(193,059$)(405,388$)(1,059,423$)(692,814$)(312,000$)(164,826$)(220,400$)76,857$(429,533$)(720,470$)(686,964$)(602,577$)980,980$490,423$(234,737$)(91,102$)320,373$26,948$(1,216,605$)(1,807,906$)(119,273$)(150,745$)
Profit Margin(1,927.13%)4,361.02%(974.73%)1,453.01%12,437.07%(9,126.93%)(9,603.42%)(10,182.57%)
TTM(11,031.24%)(13,493.82%)(19,292.54%)
Earnings to Minority(1$)5,756,180$145,670$3,594,014$484,460$1,638,728$1,464,170$3,518,745$(59,020$)
Earnings to Common Shareholders(444,703$)(918,758$)(368,056$)(381,780$)326,616$(603,021$)(623,732$)(1,208,308$)(1,073,159$)(819,364$)(732,085$)(721,523$)(1,037,823$)(583,041$)(1,504,194$)(1,290,462$)(1,815,815$)685,662$(2,545,643$)(1,167,801$)(345,673$)(764,018$)(454,244$)(226,747$)(97,441$)(100,061$)(193,059$)(405,388$)(1,059,423$)(692,814$)(312,000$)(164,826$)(220,400$)76,857$(429,533$)(720,470$)(686,964$)(602,577$)980,980$490,423$(234,737$)(91,102$)320,373$26,948$(1,216,605$)(1,807,906$)(119,273$)(91,725$)
QoQ%51.60%(149.63%)3.60%(216.89%)154.16%3.32%48.38%(12.59%)(30.98%)(11.92%)(1.46%)30.48%(78.00%)61.24%(16.56%)28.93%(364.83%)126.94%(117.99%)(237.83%)54.76%(68.20%)(100.33%)(132.70%)2.62%48.17%52.38%61.74%(52.92%)(122.06%)(89.29%)25.22%(386.77%)117.89%40.38%(4.88%)(14.00%)(161.43%)100.03%308.92%(157.66%)(128.44%)1,088.86%102.22%32.71%(1,415.77%)(30.03%)46.13%
YoY%(236.16%)(52.36%)40.99%68.40%130.44%26.40%14.80%(67.47%)(3.41%)(40.53%)51.33%44.09%42.85%(185.03%)40.91%(10.50%)(425.30%)189.74%(460.41%)(415.02%)(254.75%)(663.55%)(135.29%)44.07%90.80%85.56%38.12%(145.95%)(380.68%)(1,001.43%)27.36%77.12%67.92%112.76%(143.79%)(246.91%)(192.65%)(561.42%)206.20%1,719.89%80.71%94.96%368.61%129.38%(614.47%)(1,406.70%)47.66%(105.19%)
Earnings Per Share, Basic0.00$0.00$(0.03$)0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.01$)(0.02$)(0.09$)0.00$(0.37$)0.00$0.00$0.00$0.00$(0.02$)(0.04$)(0.09$)0.19$0.11$(1.62$)0.00$0.00$0.00$0.00$0.00$0.00$0.00$
Earnings Per Share, Diluted0.00$0.00$0.00$0.00$0.00$0.00$(0.01$)(0.02$)(0.03$)(0.22$)(0.36$)(0.50$)(0.80$)0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.01$)(0.02$)(0.09$)(0.01$)(0.37$)(784,885.71$)(629,714.29$)0.00$0.00$(0.02$)(0.04$)0.00$0.09$0.05$(1.62$)0.00$0.00$0.00$0.00$0.00$
Unlevered FCF Per Share, Basic0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.01$)(0.01$)(0.01$)0.00$(0.01$)0.00$0.00$0.00$0.00$0.00$0.00$0.12$(0.03$)(0.03$)(0.60$)0.00$0.00$0.00$0.00$0.00$0.00$0.00$
Unlevered FCF Per Share, Diluted0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.03$)(0.06$)(0.16$)(0.23$)0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.01$)(0.01$)(0.01$)0.00$(0.01$)(375,990.48$)(112,822.86$)0.00$0.00$0.00$0.00$0.00$(0.01$)(0.01$)(0.60$)0.00$0.00$0.00$0.00$0.00$
Average Shares, Basic397,104,657229,028,04536,316,1743,516,595,1753,053,946,3341,165,040,4182,769,958,9172,142,394,5431,832,561,950199,762,841191,033,101813,346,60346,364,13541,527,74621,619,60917,274,49211,549,613-4,234,745,528838,8282,333,679,2471,908,223,525-456,577,924393,010,81944,529,85519,509,5986,529,0895,117,3034,559,434145,130-2,364,301,547344,313,1871,608,513,287415,686,665603,999,243321,212,912767,586,426
Average Shares, Diluted397,104,657285,073,042270,959,767251,586,990259,194,421186,158,602108,132,38378,899,92936,316,1743,271,6752,896,6012,604,8852,262,182-6,739,056,3022,769,958,9172,142,394,5431,832,561,9506,715,665,312191,033,101813,346,603189,910,81241,527,74621,619,60917,274,49211,549,613103,353,279838,828-456,577,924393,010,81944,529,85519,509,598196,693,61810,645,6829,876,946145,130-8,276,908,7452,219,842,9725,645,590,700415,686,6651,190,859,665
EBIT(367,028$)(718,726$)(269,896$)(270,637$)380,704$(548,664$)(403,350$)(1,076,294$)(542,169$)967,006$752,350$2,834,421$(908,085$)(432,228$)(1,451,607$)(1,275,251$)(1,329,351$)685,662$(2,545,643$)(1,167,801$)(345,673$)(764,018$)(382,054$)(226,747$)(97,441$)(100,061$)(193,059$)(405,388$)(1,059,423$)(692,814$)(312,000$)(164,826$)(220,400$)76,857$(429,533$)(720,470$)(686,964$)(602,577$)1,045,694$578,094$(156,153$)(166,298$)237,168$(54,838$)(1,287,282$)(2,104,001$)(119,273$)(150,745$)
EBITDA(367,028$)(718,726$)(269,896$)(270,637$)380,704$(548,664$)(403,350$)(1,076,294$)(542,169$)967,006$752,350$2,834,421$(908,085$)(432,228$)(1,451,607$)(1,275,251$)(1,329,351$)685,662$(2,545,643$)(1,167,801$)(345,673$)(764,018$)(382,054$)(226,747$)(97,441$)(100,061$)(193,059$)(405,388$)(1,059,423$)(692,814$)(312,000$)(164,826$)(220,400$)76,857$(429,533$)(720,470$)(686,964$)(602,577$)1,045,694$578,094$(156,153$)(166,298$)237,168$(54,838$)(1,287,282$)(2,104,001$)(119,273$)(150,745$)