Vocodia Holdings Corp
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date			2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31
Fiscal Period			Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023
Total Revenue			15,136$	(48,816$)	(153$)	50,156$	75$	115,296$	3,565$	9,620$	0$	243,200$
Cost Of Revenue			38,810$	47,130$	(24,367$)	74,062$	23,369$	0$	20,488$	16,920$	23,146$	160,223$
Gross Profit			(23,674$)	(47,130$)	24,214$	(23,906$)	(23,294$)	115,296$	(16,923$)	(7,300$)	(23,146$)	82,977$
Gross Margin			(156.41%)	96.55%	(15,826.14%)	(47.66%)	(31,058.67%)	100.00%	(474.70%)	(75.88%)		34.12%
Operating Expenses			512,988$	230,516$	137,951$	957,370$	1,049,152$	2,441,557$	893,004$	523,313$	797,820$	1,032,529$
Operating Income			(536,662$)	(277,646$)	(113,737$)	(981,276$)	(1,072,446$)	(2,326,261$)	(909,927$)	(530,613$)	(820,966$)	(949,552$)
Other Income			(2,331,314$)	(895,168$)	(150,302$)	(349,406$)	(486,546$)	(4,619,109$)	(652,336$)	(1,277,507$)	(1,594,888$)	(1,975,414$)
Interest Income
Interest Expenses			1,995$
Income Before Tax			(2,869,971$)	(1,172,814$)	(264,039$)	(1,330,682$)	(1,558,992$)	(6,945,370$)	(1,562,263$)	(1,808,120$)	(2,415,854$)	(2,924,966$)
Tax Expenses
Income from Continuing Operations			(2,869,971$)	(1,172,814$)	(264,039$)	(1,330,682$)	(1,558,992$)	(6,945,370$)	(1,562,263$)	(1,808,120$)	(2,415,854$)	(2,924,966$)
Income from Discontinued Operations
Consolidated Income			(2,869,971$)	(1,172,814$)	(264,039$)	(1,330,682$)	(1,558,992$)	(6,945,370$)	(1,562,263$)	(1,808,120$)	(2,415,854$)	(2,924,966$)
Net Income			(2,869,971$)	(1,172,814$)	(264,039$)	(1,330,682$)	(1,558,992$)	(6,945,370$)	(1,562,263$)	(1,808,120$)	(2,415,854$)	(2,924,966$)
Profit Margin			(18,961.23%)	2,402.52%	172,574.51%	(2,653.09%)	(2,078,656.00%)	(6,023.95%)	(43,822.24%)	(18,795.43%)		(1,202.70%)
Earnings to Minority
Earnings to Common Shareholders			(2,869,971$)	(1,172,814$)	(264,039$)	(1,330,682$)	(1,558,992$)	(6,945,370$)	(1,562,263$)	(1,808,120$)	(2,415,854$)	(2,924,966$)
Earnings Per Share, Basic			0.00$	0.00$	0.00$	0.00$	(0.01$)	(0.37$)	(0.37$)	(0.46$)	(0.63$)	(0.80$)
Earnings Per Share, Diluted			0.00$	0.00$	0.00$	0.00$	(0.01$)	(0.37$)	(0.37$)	(0.46$)	(0.63$)	(0.80$)
Average Shares, Basic			1,199,981,077	3,262,761,260	1,243,733,701	748,869,534	194,210,160	18,539,389	4,200,317	3,910,943	3,815,296	3,661,744
Average Shares, Diluted			1,199,981,077	3,262,761,260	1,243,733,701	748,869,534	194,210,160	18,539,389	4,200,317	3,910,943	3,815,296	3,661,744
EBIT			(2,867,976$)	(1,172,814$)	(264,039$)	(1,330,682$)	(1,558,992$)	(6,945,370$)	(1,562,263$)	(1,808,120$)	(2,415,854$)	(2,924,966$)
EBITDA			(2,867,976$)	(1,172,814$)	(264,039$)	(1,330,682$)	(1,558,992$)	(6,943,890$)	(1,562,263$)	(1,808,120$)	(2,415,854$)	(2,923,486$)

• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation