• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Loan Artificial Intelligence Corp. (VEST)
	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014
Balance Sheet Date			2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31
Fiscal Period			Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023
Total Revenue
QoQ%
YoY%
Cost Of Revenue
Gross Profit
Gross Margin
Operating Expenses			32,439$	32,641$	7,875$	6,381$	15,824$	9,967$	20,312$	6,572$	10,354$	10,132$	2,474$	33,718$
Operating Income			(32,439$)	(32,641$)	(7,875$)	(6,381$)	(15,824$)	(9,967$)	(20,312$)	(6,572$)	(10,354$)	(10,132$)	(2,474$)	(33,718$)
Operating Margin
Interest Income
Interest Expenses
Income Before Tax			(32,439$)	(32,641$)	(7,875$)	(6,381$)	(15,824$)	(9,967$)	(20,312$)	(6,572$)	(2,606$)	(10,132$)	(2,474$)	(33,718$)
Tax Expenses
Net Income			(32,439$)	(32,641$)	(7,875$)	(6,381$)	(15,824$)	(9,967$)	(20,338$)	(6,546$)	(2,606$)	(10,132$)	(2,474$)	(33,718$)
Profit Margin
TTM
Earnings to Minority
Earnings to Common Shareholders			(32,439$)	(32,641$)	(7,875$)	(6,381$)	(15,824$)	(9,967$)	(20,338$)	(6,546$)	(2,606$)	(10,132$)	(2,474$)	(33,718$)
QoQ%			.62%	(314.49%)	(23.41%)	59.68%	(58.76%)	50.99%	(210.69%)	(151.19%)	74.28%	(309.54%)	92.66%
YoY%			(105.00%)	(227.49%)	61.28%	2.52%	(507.21%)	1.63%	(722.07%)	80.59%
Earnings Per Share, Basic			0.00$	(0.07$)	0.00$	0.00$	0.00$	(0.02$)	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$
Earnings Per Share, Diluted			0.00$	(0.07$)	0.00$	0.00$	0.00$	(0.02$)	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$
Unlevered FCF Per Share, Basic			0.00$	(0.05$)	0.00$	0.00$	0.00$	(0.03$)	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$
Unlevered FCF Per Share, Diluted			0.00$	(0.05$)	0.00$	0.00$	0.00$	(0.03$)	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$
Average Shares, Basic			-725,793,377	454,365	363,578,236	363,578,236	-725,793,377	454,365	363,578,236	363,578,236	491,257,155	58,078,236	58,078,236	58,017,125
Average Shares, Diluted			-725,793,377	454,365	363,578,236	363,578,236	-725,793,377	454,365	363,578,236	363,578,236	491,257,155	58,078,236	58,078,236	58,017,125
EBIT			(32,439$)	(32,641$)	(7,875$)	(6,381$)	(15,824$)	(9,967$)	(20,312$)	(6,572$)	(2,606$)	(10,132$)	(2,474$)	(33,718$)
EBITDA			(32,439$)	(32,641$)	(7,875$)	(6,381$)	(15,824$)	(9,967$)	(20,312$)	(6,572$)	(2,606$)	(10,132$)	(2,474$)	(33,718$)

Copy Table ✓