| VEEVA SYSTEMS INC (VEEV) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Oct-31 | 2025-Jul-31 | 2025-Apr-30 | 2025-Jan-31 | 2024-Oct-31 | 2024-Jul-31 | 2024-Apr-30 | 2024-Jan-31 | 2023-Oct-31 | 2023-Jul-31 | 2023-Apr-30 | 2023-Jan-31 | 2022-Oct-31 | 2022-Jul-31 | 2022-Apr-30 | 2022-Jan-31 | 2021-Oct-31 | 2021-Jul-31 | 2021-Apr-30 | 2021-Jan-31 | 2020-Oct-31 | 2020-Jul-31 | 2020-Apr-30 | 2020-Jan-31 | 2019-Oct-31 | 2019-Jul-31 | 2019-Apr-30 | 2019-Jan-31 | 2018-Oct-31 | 2018-Jul-31 | 2018-Apr-30 | 2018-Jan-31 | 2017-Oct-31 | 2017-Jul-31 | 2017-Apr-30 | 2017-Jan-31 | 2016-Oct-31 | 2016-Jul-31 | 2016-Apr-30 | 2016-Jan-31 | 2015-Oct-31 | 2015-Jul-31 | 2015-Apr-30 | 2015-Jan-31 | 2014-Oct-31 | 2014-Jul-31 | 2014-Apr-30 | 2014-Jan-31 |
| Fiscal Period | | Q3-FY2026 | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 |
| Total Revenue | | 811,236,000$ | 789,081,000$ | 759,043,000$ | 720,886,000$ | 699,207,000$ | 676,181,000$ | 650,345,000$ | 630,618,000$ | 616,505,000$ | 590,225,000$ | 526,325,000$ | 563,389,000$ | 552,351,000$ | 534,218,000$ | 505,102,000$ | 485,499,000$ | 476,111,000$ | 455,594,000$ | 433,573,000$ | 396,761,000$ | 377,519,000$ | 353,683,000$ | 337,106,000$ | 311,508,000$ | 280,921,000$ | 266,900,000$ | 244,752,000$ | 232,323,000$ | 224,731,000$ | 209,609,000$ | 195,547,000$ | 185,984,000$ | 177,008,000$ | 167,795,000$ | 159,772,000$ | 150,153,000$ | 142,779,000$ | 131,347,000$ | 119,764,000$ | 114,270,000$ | 106,921,000$ | 98,107,000$ | 89,923,000$ | 87,012,000$ | 83,825,000$ | 75,664,000$ | 66,721,000$ | 62,803,000$ |
| QoQ% | | 2.81% | 3.96% | 5.29% | 3.10% | 3.41% | 3.97% | 3.13% | 2.29% | 4.45% | 12.14% | (6.58%) | 2.00% | 3.39% | 5.76% | 4.04% | 1.97% | 4.50% | 5.08% | 9.28% | 5.10% | 6.74% | 4.92% | 8.22% | 10.89% | 5.25% | 9.05% | 5.35% | 3.38% | 7.21% | 7.19% | 5.14% | 5.07% | 5.49% | 5.02% | 6.41% | 5.17% | 8.70% | 9.67% | 4.81% | 6.87% | 8.98% | 9.10% | 3.35% | 3.80% | 10.79% | 13.40% | 6.24% | 14.23% |
| YoY% | | 16.02% | 16.70% | 16.71% | 14.31% | 13.42% | 14.56% | 23.56% | 11.93% | 11.62% | 10.48% | 4.20% | 16.04% | 16.01% | 17.26% | 16.50% | 22.37% | 26.12% | 28.81% | 28.62% | 27.37% | 34.39% | 32.52% | 37.73% | 34.08% | 25.00% | 27.33% | 25.16% | 24.92% | 26.96% | 24.92% | 22.39% | 23.86% | 23.97% | 27.75% | 33.41% | 31.40% | 33.54% | 33.88% | 33.19% | 31.33% | 27.55% | 29.66% | 34.78% | 38.55% | 52.47% | 52.61% | 55.93% | 57.84% |
| Cost Of Revenue | | 199,465,000$ | 195,253,000$ | 173,824,000$ | 180,991,000$ | 174,389,000$ | 170,372,000$ | 173,884,000$ | 173,928,000$ | 167,682,000$ | 169,018,000$ | 166,663,000$ | 164,314,000$ | 153,907,000$ | 151,669,000$ | 139,515,000$ | 135,881,000$ | 129,564,000$ | 122,097,000$ | 116,136,000$ | 113,847,000$ | 102,997,000$ | 97,204,000$ | 94,880,000$ | 94,319,000$ | 73,329,000$ | 70,218,000$ | 65,503,000$ | 64,526,000$ | 61,374,000$ | 59,226,000$ | 60,155,000$ | 58,917,000$ | 53,236,000$ | 50,404,000$ | 48,877,000$ | 46,470,000$ | 43,925,000$ | 42,195,000$ | 41,091,000$ | 39,744,000$ | 37,012,000$ | 33,473,000$ | 31,985,000$ | 31,156,000$ | 30,416,000$ | 28,136,000$ | 25,950,000$ | 24,358,000$ |
| Gross Profit | | 611,771,000$ | 593,828,000$ | 585,219,000$ | 539,895,000$ | 524,818,000$ | 505,809,000$ | 476,461,000$ | 456,690,000$ | 448,823,000$ | 421,207,000$ | 359,662,000$ | 399,075,000$ | 398,444,000$ | 382,549,000$ | 365,587,000$ | 349,618,000$ | 346,547,000$ | 333,497,000$ | 317,437,000$ | 282,914,000$ | 274,522,000$ | 256,479,000$ | 242,226,000$ | 217,189,000$ | 207,592,000$ | 196,682,000$ | 179,249,000$ | 167,797,000$ | 163,357,000$ | 150,383,000$ | 135,392,000$ | 127,073,000$ | 123,774,000$ | 117,395,000$ | 110,895,000$ | 103,683,000$ | 98,854,000$ | 89,152,000$ | 78,673,000$ | 74,526,000$ | 69,909,000$ | 64,634,000$ | 57,938,000$ | 55,856,000$ | 53,409,000$ | 47,528,000$ | 40,771,000$ | 38,445,000$ |
| Gross Margin | | 75.41% | 75.26% | 77.10% | 74.89% | 75.06% | 74.80% | 73.26% | 72.42% | 72.80% | 71.36% | 68.34% | 70.84% | 72.14% | 71.61% | 72.38% | 72.01% | 72.79% | 73.20% | 73.21% | 71.31% | 72.72% | 72.52% | 71.86% | 69.72% | 73.90% | 73.69% | 73.24% | 72.23% | 72.69% | 71.75% | 69.24% | 68.33% | 69.93% | 69.96% | 69.41% | 69.05% | 69.24% | 67.88% | 65.69% | 65.22% | 65.38% | 65.88% | 64.43% | 64.19% | 63.72% | 62.82% | 61.11% | 61.22% |
| Operating Expenses | | 370,918,000$ | 397,920,000$ | 351,487,000$ | 351,472,000$ | 343,465,000$ | 339,322,000$ | 321,289,000$ | 321,426,000$ | 320,334,000$ | 317,158,000$ | 298,132,000$ | 290,152,000$ | 277,040,000$ | 281,457,000$ | 237,915,000$ | 229,900,000$ | 213,839,000$ | 208,873,000$ | 188,991,000$ | 184,071,000$ | 173,217,000$ | 166,398,000$ | 154,661,000$ | 156,795,000$ | 126,792,000$ | 122,826,000$ | 108,080,000$ | 104,799,000$ | 100,263,000$ | 97,565,000$ | 91,436,000$ | 88,569,000$ | 81,279,000$ | 79,328,000$ | 72,032,000$ | 64,932,000$ | 65,044,000$ | 65,330,000$ | 60,867,000$ | 59,315,000$ | 49,809,000$ | 42,281,000$ | 37,013,000$ | 35,173,000$ | 33,468,000$ | 30,743,000$ | 28,214,000$ | 27,137,000$ |
| Operating Income | | 240,853,000$ | 195,908,000$ | 233,732,000$ | 188,423,000$ | 181,353,000$ | 166,487,000$ | 155,172,000$ | 135,264,000$ | 128,489,000$ | 104,049,000$ | 61,530,000$ | 108,923,000$ | 121,404,000$ | 101,092,000$ | 127,672,000$ | 119,718,000$ | 132,708,000$ | 124,624,000$ | 128,446,000$ | 98,843,000$ | 101,305,000$ | 90,081,000$ | 87,565,000$ | 60,394,000$ | 80,800,000$ | 73,856,000$ | 71,169,000$ | 62,998,000$ | 63,094,000$ | 52,818,000$ | 43,956,000$ | 38,504,000$ | 42,495,000$ | 38,067,000$ | 38,863,000$ | 32,530,000$ | 33,810,000$ | 23,822,000$ | 17,806,000$ | 15,211,000$ | 20,100,000$ | 22,353,000$ | 20,925,000$ | 20,683,000$ | 19,941,000$ | 16,785,000$ | 12,557,000$ | 11,308,000$ |
| Operating Margin | | 29.69% | 24.83% | 30.79% | 26.14% | 25.94% | 24.62% | 23.86% | 21.45% | 20.84% | 17.63% | 11.69% | 19.33% | 21.98% | 18.92% | 25.28% | 24.66% | 27.87% | 27.35% | 29.63% | 24.91% | 26.83% | 25.47% | 25.98% | 19.39% | 28.76% | 27.67% | 29.08% | 27.12% | 28.08% | 25.20% | 22.48% | 20.70% | 24.01% | 22.69% | 24.32% | 21.67% | 23.68% | 18.14% | 14.87% | 13.31% | 18.80% | 22.78% | 23.27% | 23.77% | 23.79% | 22.18% | 18.82% | 18.01% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Income Before Tax | | 312,786,000$ | 265,364,000$ | 298,821,000$ | 245,130,000$ | 242,290,000$ | 225,060,000$ | 206,901,000$ | 182,693,000$ | 170,676,000$ | 142,875,000$ | 91,778,000$ | 135,363,000$ | 133,862,000$ | 109,490,000$ | 130,381,000$ | 119,479,000$ | 133,532,000$ | 126,290,000$ | 133,010,000$ | 105,292,000$ | 104,760,000$ | 92,962,000$ | 90,979,000$ | 65,238,000$ | 89,941,000$ | 81,188,000$ | 77,330,000$ | 68,688,000$ | 67,700,000$ | 56,160,000$ | 46,095,000$ | 41,538,000$ | 43,854,000$ | 40,925,000$ | 39,454,000$ | 45,007,000$ | 34,335,000$ | 22,460,000$ | 20,553,000$ | 14,811,000$ | 20,210,000$ | 21,908,000$ | 21,688,000$ | 19,023,000$ | 18,952,000$ | 16,684,000$ | 12,527,000$ | 10,943,000$ |
| Tax Expenses | | 76,583,000$ | 65,055,000$ | 70,631,000$ | 49,505,000$ | 56,482,000$ | 54,019,000$ | 45,237,000$ | 35,295,000$ | 35,518,000$ | 31,247,000$ | (39,743,000$) | (53,170,000$) | 25,405,000$ | 18,889,000$ | 30,266,000$ | 22,383,000$ | 27,663,000$ | 17,432,000$ | 17,443,000$ | 2,374,000$ | 7,801,000$ | (589,000$) | 4,409,000$ | (944,000$) | 7,696,000$ | 1,946,000$ | 3,881,000$ | (2,463,000$) | 3,615,000$ | 5,874,000$ | 1,785,000$ | 884,000$ | 8,929,000$ | 2,323,000$ | 2,458,000$ | 14,532,000$ | 12,705,000$ | 9,502,000$ | 8,044,000$ | (2,779,000$) | 9,728,000$ | 8,502,000$ | 8,706,000$ | 5,697,000$ | 8,694,000$ | 7,106,000$ | 5,306,000$ | 4,696,000$ |
| Net Income | | 236,203,000$ | 200,309,000$ | 228,190,000$ | 195,625,000$ | 185,808,000$ | 171,041,000$ | 161,664,000$ | 147,398,000$ | 135,158,000$ | 111,628,000$ | 131,521,000$ | 188,533,000$ | 108,457,000$ | 90,601,000$ | 100,115,000$ | 97,096,000$ | 105,869,000$ | 108,858,000$ | 115,567,000$ | 102,918,000$ | 96,959,000$ | 93,551,000$ | 86,570,000$ | 66,182,000$ | 82,245,000$ | 79,242,000$ | 73,449,000$ | 71,151,000$ | 64,085,000$ | 50,286,000$ | 44,310,000$ | 40,654,000$ | 34,925,000$ | 38,602,000$ | 36,996,000$ | 21,707,000$ | 21,630,000$ | 12,958,000$ | 12,509,000$ | 17,590,000$ | 10,482,000$ | 13,406,000$ | 12,982,000$ | 13,326,000$ | 10,258,000$ | 9,578,000$ | 7,221,000$ | 6,247,000$ |
| Profit Margin | | 29.12% | 25.39% | 30.06% | 27.14% | 26.57% | 25.30% | 24.86% | 23.37% | 21.92% | 18.91% | 24.99% | 33.46% | 19.64% | 16.96% | 19.82% | 20.00% | 22.24% | 23.89% | 26.66% | 25.94% | 25.68% | 26.45% | 25.68% | 21.25% | 29.28% | 29.69% | 30.01% | 30.63% | 28.52% | 23.99% | 22.66% | 21.86% | 19.73% | 23.01% | 23.16% | 14.46% | 15.15% | 9.87% | 10.45% | 15.39% | 9.80% | 13.67% | 14.44% | 15.32% | 12.24% | 12.66% | 10.82% | 9.95% |
| TTM | | 27.93% | 27.29% | 27.34% | 26.00% | 25.07% | 23.91% | 22.34% | 22.24% | 24.68% | 24.20% | 23.85% | 22.63% | 19.08% | 19.68% | 21.43% | 23.09% | 24.59% | 25.51% | 26.19% | 25.94% | 24.88% | 25.60% | 26.27% | 27.27% | 29.87% | 29.72% | 28.41% | 26.66% | 24.43% | 22.15% | 21.82% | 21.89% | 20.20% | 19.17% | 15.97% | 12.65% | 12.73% | 11.34% | 12.30% | 13.31% | 13.14% | 13.93% | 13.72% | 12.89% | 11.52% | 11.37% | 11.10% | 11.24% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60,000$ | | | |
| Earnings to Common Shareholders | | 236,203,000$ | 200,309,000$ | 228,190,000$ | 195,625,000$ | 185,808,000$ | 171,041,000$ | 161,664,000$ | 147,398,000$ | 135,158,000$ | 111,628,000$ | 131,521,000$ | 188,533,000$ | 108,457,000$ | 90,601,000$ | 100,115,000$ | 97,096,000$ | 105,869,000$ | 108,858,000$ | 115,567,000$ | 102,918,000$ | 96,959,000$ | 93,551,000$ | 86,570,000$ | 66,182,000$ | 82,245,000$ | 79,242,000$ | 73,449,000$ | 71,151,000$ | 64,085,000$ | 50,286,000$ | 44,310,000$ | 40,654,000$ | 34,925,000$ | 38,602,000$ | 36,996,000$ | 21,707,000$ | 21,630,000$ | 12,958,000$ | 12,509,000$ | 17,590,000$ | 10,482,000$ | 13,406,000$ | 12,982,000$ | 13,326,000$ | 10,198,000$ | 9,578,000$ | 7,221,000$ | 6,247,000$ |
| QoQ% | | 17.92% | (12.22%) | 16.65% | 5.28% | 8.63% | 5.80% | 9.68% | 9.06% | 21.08% | (15.13%) | (30.24%) | 73.83% | 19.71% | (9.50%) | 3.11% | (8.29%) | (2.75%) | (5.81%) | 12.29% | 6.15% | 3.64% | 8.06% | 30.81% | (19.53%) | 3.79% | 7.89% | 3.23% | 11.03% | 27.44% | 13.49% | 8.99% | 16.40% | (9.53%) | 4.34% | 70.43% | .36% | 66.92% | 3.59% | (28.89%) | 67.81% | (21.81%) | 3.27% | (2.58%) | 30.67% | 6.47% | 32.64% | 15.59% | 167.08% |
| YoY% | | 27.12% | 17.11% | 41.15% | 32.72% | 37.48% | 53.22% | 22.92% | (21.82%) | 24.62% | 23.21% | 31.37% | 94.17% | 2.45% | (16.77%) | (13.37%) | (5.66%) | 9.19% | 16.36% | 33.50% | 55.51% | 17.89% | 18.06% | 17.86% | (6.98%) | 28.34% | 57.58% | 65.76% | 75.02% | 83.49% | 30.27% | 19.77% | 87.29% | 61.47% | 197.90% | 195.76% | 23.41% | 106.35% | (3.34%) | (3.64%) | 32.00% | 2.79% | 39.97% | 79.78% | 113.32% | 336.00% | 59.69% | 49.04% | 9.91% |
| Earnings Per Share, Basic | | 1.44$ | 1.23$ | 1.40$ | 1.20$ | 1.15$ | 1.06$ | 1.00$ | 0.91$ | 0.84$ | 0.70$ | 0.82$ | 1.20$ | 0.70$ | 0.58$ | 0.65$ | 0.63$ | 0.69$ | 0.71$ | 0.76$ | 0.68$ | 0.64$ | 0.62$ | 0.58$ | 0.44$ | 0.56$ | 0.54$ | 0.50$ | 0.49$ | 0.44$ | 0.35$ | 0.31$ | 0.28$ | 0.25$ | 0.28$ | 0.27$ | 0.16$ | 0.16$ | 0.10$ | 0.09$ | 0.13$ | 0.08$ | 0.10$ | 0.10$ | 0.10$ | 0.08$ | 0.08$ | 0.06$ | 0.05$ |
| Earnings Per Share, Diluted | | 1.40$ | 1.19$ | 1.37$ | 1.17$ | 1.13$ | 1.04$ | 0.98$ | 0.90$ | 0.83$ | 0.68$ | 0.81$ | 1.15$ | 0.67$ | 0.56$ | 0.62$ | 0.60$ | 0.65$ | 0.67$ | 0.71$ | 0.64$ | 0.60$ | 0.58$ | 0.54$ | 0.42$ | 0.52$ | 0.50$ | 0.47$ | 0.45$ | 0.41$ | 0.32$ | 0.29$ | 0.26$ | 0.23$ | 0.25$ | 0.24$ | 0.14$ | 0.15$ | 0.09$ | 0.09$ | 0.12$ | 0.07$ | 0.09$ | 0.09$ | 0.09$ | 0.07$ | 0.07$ | 0.05$ | 0.04$ |
| Unlevered FCF Per Share, Basic | | 1.18$ | 1.46$ | 5.39$ | 0.43$ | 1.01$ | 0.57$ | 4.73$ | 0.36$ | 0.51$ | 1.65$ | 3.17$ | 0.40$ | 0.92$ | 0.60$ | 3.11$ | 0.35$ | 0.74$ | 0.78$ | 3.14$ | 0.45$ | 0.63$ | 0.70$ | 1.89$ | 0.26$ | 0.41$ | 0.67$ | 1.60$ | 0.20$ | 0.26$ | 0.60$ | 1.05$ | 0.00$ | 0.22$ | 0.39$ | 1.01$ | | | | | | | | | | | | | 0.13$ |
| Unlevered FCF Per Share, Diluted | | 1.14$ | 1.42$ | 5.28$ | 0.42$ | 0.99$ | 0.56$ | 4.64$ | 0.35$ | 0.50$ | 1.62$ | 3.11$ | 0.39$ | 0.88$ | 0.58$ | 2.97$ | 0.34$ | 0.69$ | 0.73$ | 2.95$ | 0.42$ | 0.59$ | 0.65$ | 1.77$ | 0.25$ | 0.38$ | 0.63$ | 1.49$ | 0.18$ | 0.24$ | 0.55$ | 0.97$ | 0.00$ | 0.20$ | 0.36$ | 0.91$ | | | | | | | | | | | | | 0.11$ |
| Average Shares, Basic | | 164,049,000 | 163,496,000 | 162,749,000 | 162,400,000 | 161,987,000 | 161,708,000 | 161,421,000 | 161,112,000 | 160,768,000 | 160,396,000 | 159,852,000 | 156,683,000 | 155,392,000 | 154,951,000 | 154,514,000 | 153,956,000 | 153,514,000 | 153,090,000 | 152,444,000 | 151,717,000 | 150,993,000 | 150,413,000 | 149,541,000 | 148,809,000 | 148,157,000 | 147,510,000 | 146,708,000 | 145,714,000 | 144,737,000 | 143,748,000 | 142,777,000 | 143,281,000 | 140,857,000 | 140,010,000 | 137,096,000 | 138,046,000 | 135,624,000 | 135,126,000 | 133,996,000 | 132,705,000 | 132,413,000 | 131,799,000 | 131,163,000 | 130,345,000 | 129,212,000 | 127,314,000 | 123,902,000 | 122,578,000 |
| Average Shares, Diluted | | 168,935,000 | 167,685,000 | 166,229,000 | 166,991,000 | 164,979,000 | 164,564,000 | 164,394,000 | 164,378,000 | 163,761,000 | 163,284,000 | 162,521,000 | 163,393,000 | 162,295,000 | 162,132,000 | 161,928,000 | 161,096,000 | 163,034,000 | 162,765,000 | 162,213,000 | 160,903,000 | 161,711,000 | 160,840,000 | 159,474,000 | 157,849,000 | 158,750,000 | 158,675,000 | 157,910,000 | 158,092,000 | 156,025,000 | 155,416,000 | 154,935,000 | 155,634,000 | 154,256,000 | 153,778,000 | 151,056,000 | 150,013,000 | 147,436,000 | 147,155,000 | 145,708,000 | 145,240,000 | 145,063,000 | 144,871,000 | 144,734,000 | 144,737,000 | 144,289,000 | 143,353,000 | 142,849,000 | 143,221,000 |
| EBIT | | 312,786,000$ | 265,364,000$ | 298,821,000$ | 245,130,000$ | 242,290,000$ | 225,060,000$ | 206,901,000$ | 182,693,000$ | 170,676,000$ | 142,875,000$ | 91,778,000$ | 135,363,000$ | 133,862,000$ | 109,490,000$ | 130,381,000$ | 119,479,000$ | 133,532,000$ | 126,290,000$ | 133,010,000$ | 105,292,000$ | 104,760,000$ | 92,962,000$ | 90,979,000$ | 65,238,000$ | 89,941,000$ | 81,188,000$ | 77,330,000$ | 68,688,000$ | 67,700,000$ | 56,160,000$ | 46,095,000$ | 41,538,000$ | 43,854,000$ | 40,925,000$ | 39,454,000$ | 45,007,000$ | 34,335,000$ | 22,460,000$ | 20,553,000$ | 14,811,000$ | 20,210,000$ | 21,908,000$ | 21,688,000$ | 19,023,000$ | 18,952,000$ | 16,684,000$ | 12,527,000$ | 10,943,000$ |
| EBITDA | | 312,786,000$ | 265,364,000$ | 298,821,000$ | 245,130,000$ | 242,290,000$ | 225,060,000$ | 206,901,000$ | 182,693,000$ | 170,676,000$ | 142,875,000$ | 91,778,000$ | 135,363,000$ | 133,862,000$ | 109,490,000$ | 130,381,000$ | 119,479,000$ | 133,532,000$ | 126,290,000$ | 133,010,000$ | 105,292,000$ | 104,760,000$ | 92,962,000$ | 90,979,000$ | 68,455,000$ | 95,584,000$ | 86,749,000$ | 82,768,000$ | 72,282,000$ | 71,083,000$ | 59,658,000$ | 49,691,000$ | 45,194,000$ | 47,455,000$ | 44,496,000$ | 42,903,000$ | 48,488,000$ | 37,804,000$ | 25,930,000$ | 23,958,000$ | 18,426,000$ | 22,691,000$ | 23,252,000$ | 22,712,000$ | 20,009,000$ | 19,974,000$ | 17,675,000$ | 13,457,000$ | 11,801,000$ |