• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Kuber Resources Corp (UOLI)
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date		2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31											2021-Mar-31																							2015-Jun-30	2015-Mar-31	2014-Dec-31			2014-Mar-31	2013-Dec-31
Fiscal Period		Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023											Q1-FY2021																							Q2-FY2015	Q1-FY2015	Q4-FY2014			Q1-FY2014	Q4-FY2013
Total Revenue		775,247$	3,321,882$	6,173,411$	96$	3,278,159$	2,404,838$	5,025,438$	2,180,355$	12,773$	22,978$	33,182$																																0$	0$	0$	0$	0$	0$
QoQ%		(76.66%)	(46.19%)	6,430,536.46%	(100.00%)	36.32%	(52.15%)	130.49%	16,970.03%	(44.41%)	(30.75%)																																	.00%	.00%	.00%	.00%	.00%	.00%
YoY%		(76.35%)	38.13%	22.84%	(100.00%)	25,564.75%	10,365.83%	15,045.07%																																				.00%	.00%	.00%	.00%	.00%	.00%
Cost Of Revenue		463,236$	1,528,186$	2,167,125$	(4,881,303$)	1,087,289$	1,578,037$	2,642,564$	199,356$	0$	0$	0$																																0$	0$	0$	0$	0$	0$
Gross Profit		312,011$	1,793,696$	4,006,286$	(1,906,909$)	2,190,870$	826,801$	2,382,874$	1,980,999$	12,773$	22,978$	33,182$																																0$	0$	0$	0$	0$	0$
Gross Margin		40.25%	54.00%	64.90%	(1,986,363.54%)	66.83%	34.38%	47.42%	90.86%	100.00%	100.00%	100.00%
Operating Expenses		291,193$	1,488,854$	1,056,485$	(533,586$)	1,089,445$	1,010,693$	956,112$	243,886$	43,434$	30,650$	41,206$								26,514$				2,500$																			23,559$	68,627$	6,000$	2,290$	2,014$	2,000$
Operating Income		20,818$	304,842$	2,949,801$	(1,373,323$)	1,101,425$	(183,892$)	1,426,762$	1,737,113$	(30,661$)	(7,672$)	(8,024$)								(26,514$)				(2,500$)
Operating Margin		2.69%	9.18%	47.78%	(1,430,544.79%)	33.60%	(7.65%)	28.39%	79.67%	(240.05%)	(33.39%)	(24.18%)
Interest Income
Interest Expenses		6,152$	12,604$	4,246$	(42,725$)	983$	0$	38,241$	0$	(3,897$)	2,524$	1,373$
Income Before Tax		14,700$	292,286$	2,945,628$	(1,330,502$)	683,546$	(183,220$)	1,388,782$	1,741,301$	(30,705$)	(10,196$)	(9,397$)								(26,514$)				(2,500$)																			(23,559$)	(68,627$)	(6,000$)	(2,290$)	(2,014$)	(2,000$)	0$
Tax Expenses		4,979$	(94,877$)	245,411$	(223,087$)	146,815$	26,143$	222,468$																																			0$	0$	0$	0$	0$	0$	0$
Net Income		9,721$	387,163$	2,700,217$	(1,107,415$)	536,731$	(209,363$)	1,166,314$	1,270,087$	(32,538$)	(10,196$)	(9,397$)								(26,514$)				(2,500$)																			(23,559$)	(92,350$)	(6,000$)	(2,290$)	(2,014$)	(2,000$)
Profit Margin		1.25%	11.66%	43.74%	(1,153,557.29%)	16.37%	(8.71%)	23.21%	58.25%	(254.74%)	(44.37%)	(28.32%)
TTM		19.37%	19.70%	16.20%	3.61%	21.44%	22.80%	33.06%	54.15%
Earnings to Minority
Earnings to Common Shareholders		9,721$	387,163$	2,700,217$	(1,107,415$)	536,731$	(209,363$)	1,166,314$	1,270,087$	(32,538$)	(10,196$)	(9,397$)								(26,514$)				(2,500$)																			(23,559$)	(92,350$)	(6,000$)	(2,290$)	(2,014$)	(2,000$)
QoQ%		(97.49%)	(85.66%)	343.83%	(306.33%)	356.36%	(117.95%)	(8.17%)	4,003.40%	(219.13%)	(8.50%)																																74.49%	(1,439.17%)	(162.01%)	(13.70%)	(.70%)
YoY%		(98.19%)	284.92%	131.52%	(187.19%)	1,749.55%	(1,953.38%)	12,511.56%												(960.56%)																							(1,069.76%)	(4,517.50%)			(63.61%)	60.51%
Earnings Per Share, Basic		0.00$	0.00$	0.02$	(0.02$)	0.00$	0.00$	0.01$	0.01$	0.00$	0.00$	0.00$								0.00$				0.00$																			(0.01$)	(0.05$)	0.00$	0.00$	0.00$	0.00$
Earnings Per Share, Diluted		0.00$	0.00$	0.02$	0.00$	0.00$	0.00$	0.01$		0.00$	0.00$									0.00$				0.00$																			(0.01$)	(0.05$)	0.00$	0.00$	0.00$	0.00$
Unlevered FCF Per Share, Basic		0.00$	0.00$	0.00$	(0.07$)	0.00$	0.03$	0.00$	0.00$	0.00$	0.00$	0.00$												0.00$
Unlevered FCF Per Share, Diluted		0.00$	0.00$	0.00$	(0.01$)	0.00$	0.03$	0.00$		0.00$	0.00$													0.00$
Average Shares, Basic		157,556,723	157,556,723	157,556,723	57,773,439	157,556,723	157,562,483	157,556,723	132,612,342	132,612,342	132,612,342	132,612,342								652,096,355				1,996,355																			1,996,355	1,996,355	1,996,355	1,996,355	1,996,355	1,996,355	1,996,355
Average Shares, Diluted		157,556,723	157,556,723	157,556,723	351,216,063	157,556,723	157,562,483	157,556,723		132,612,342	132,612,342									652,096,355				1,996,355																			1,996,355	1,996,355	1,996,355	1,996,355	1,996,355	1,996,355	1,996,355
EBIT		20,852$	304,890$	2,949,874$	(1,373,227$)	684,529$	(183,220$)	1,427,023$	1,741,301$	(34,602$)	(7,672$)	(8,024$)								(26,514$)				(2,500$)																			(23,559$)	(68,627$)	(6,000$)	(2,290$)	(2,014$)	(2,000$)	0$
EBITDA		450,446$	729,833$	3,372,732$	(1,988,527$)	1,035,564$	164,224$	1,778,881$	1,832,528$	(34,494$)	(7,565$)	(7,918$)								(26,514$)				(2,500$)																			(23,559$)	(68,627$)	(6,000$)	(2,290$)	(2,014$)	(2,000$)	0$

Copy Table ✓