| UNION PACIFIC CORP (UNP) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 6,244,000,000$ | 6,154,000,000$ | 6,027,000,000$ | 6,121,000,000$ | 6,091,000,000$ | 6,007,000,000$ | 6,031,000,000$ | 6,159,000,000$ | 5,941,000,000$ | 5,963,000,000$ | 6,056,000,000$ | 6,180,000,000$ | 6,566,000,000$ | 6,269,000,000$ | 5,860,000,000$ | 5,733,000,000$ | 5,566,000,000$ | 5,504,000,000$ | 5,001,000,000$ | 6,085,000,000$ | 4,919,000,000$ | 4,244,000,000$ | 5,229,000,000$ | 6,316,000,000$ | 5,516,000,000$ | 5,596,000,000$ | 5,384,000,000$ | 5,757,000,000$ | 5,928,000,000$ | 5,672,000,000$ | 5,475,000,000$ | 5,450,000,000$ | 5,408,000,000$ | 5,250,000,000$ | 5,132,000,000$ | 5,168,000,000$ | 5,174,000,000$ | 4,770,000,000$ | 4,829,000,000$ | 5,208,000,000$ | 5,562,000,000$ | 5,429,000,000$ | 5,614,000,000$ | 6,153,000,000$ | 6,182,000,000$ | 6,015,000,000$ | 5,638,000,000$ | 5,630,000,000$ |
| QoQ% | | 1.46% | 2.11% | (1.54%) | .49% | 1.40% | (.40%) | (2.08%) | 3.67% | (.37%) | (1.54%) | (2.01%) | (5.88%) | 4.74% | 6.98% | 2.22% | 3.00% | 1.13% | 10.06% | (17.81%) | 23.70% | 15.91% | (18.84%) | (17.21%) | 14.50% | (1.43%) | 3.94% | (6.48%) | (2.89%) | 4.51% | 3.60% | .46% | .78% | 3.01% | 2.30% | (.70%) | (.12%) | 8.47% | (1.22%) | (7.28%) | (6.37%) | 2.45% | (3.30%) | (8.76%) | (.47%) | 2.78% | 6.69% | .14% | 1.02% |
| YoY% | | 2.51% | 2.45% | (.07%) | (.62%) | 2.53% | .74% | (.41%) | (.34%) | (9.52%) | (4.88%) | 3.35% | 7.80% | 17.97% | 13.90% | 17.18% | (5.79%) | 13.15% | 29.69% | (4.36%) | (3.66%) | (10.82%) | (24.16%) | (2.88%) | 9.71% | (6.95%) | (1.34%) | (1.66%) | 5.63% | 9.62% | 8.04% | 6.68% | 5.46% | 4.52% | 10.06% | 6.28% | (.77%) | (6.98%) | (12.14%) | (13.98%) | (15.36%) | (10.03%) | (9.74%) | (.43%) | 9.29% | 10.93% | 9.96% | 6.58% | 7.24% |
| Cost Of Revenue | | 616,000,000$ | 576,000,000$ | 603,000,000$ | 581,000,000$ | 610,000,000$ | 625,000,000$ | 658,000,000$ | 759,000,000$ | 702,000,000$ | 664,000,000$ | 766,000,000$ | 853,000,000$ | 932,000,000$ | 940,000,000$ | 714,000,000$ | 597,000,000$ | 544,000,000$ | 497,000,000$ | 411,000,000$ | 332,000,000$ | 301,000,000$ | 247,000,000$ | 434,000,000$ | 512,000,000$ | 504,000,000$ | 560,000,000$ | 531,000,000$ | 640,000,000$ | 659,000,000$ | 643,000,000$ | 589,000,000$ | 547,000,000$ | 450,000,000$ | 434,000,000$ | 460,000,000$ | 431,000,000$ | 392,000,000$ | 346,000,000$ | 320,000,000$ | 424,000,000$ | 484,000,000$ | 541,000,000$ | 564,000,000$ | 813,000,000$ | 882,000,000$ | 923,000,000$ | 921,000,000$ | 905,000,000$ |
| Gross Profit | | 5,628,000,000$ | 5,578,000,000$ | 5,424,000,000$ | 5,540,000,000$ | 5,481,000,000$ | 5,382,000,000$ | 5,373,000,000$ | 5,400,000,000$ | 5,239,000,000$ | 5,299,000,000$ | 5,290,000,000$ | 5,327,000,000$ | 5,634,000,000$ | 5,329,000,000$ | 5,146,000,000$ | 5,136,000,000$ | 5,022,000,000$ | 5,007,000,000$ | 4,590,000,000$ | 5,753,000,000$ | 4,618,000,000$ | 3,997,000,000$ | 4,795,000,000$ | 5,804,000,000$ | 5,012,000,000$ | 5,036,000,000$ | 4,853,000,000$ | 5,117,000,000$ | 5,269,000,000$ | 5,029,000,000$ | 4,886,000,000$ | 4,903,000,000$ | 4,958,000,000$ | 4,816,000,000$ | 4,672,000,000$ | 4,737,000,000$ | 4,782,000,000$ | 4,424,000,000$ | 4,509,000,000$ | 4,784,000,000$ | 5,078,000,000$ | 4,888,000,000$ | 5,050,000,000$ | 5,340,000,000$ | 5,300,000,000$ | 5,092,000,000$ | 4,717,000,000$ | 4,725,000,000$ |
| Gross Margin | | 90.14% | 90.64% | 90.00% | 90.51% | 89.99% | 89.60% | 89.09% | 87.68% | 88.18% | 88.87% | 87.35% | 86.20% | 85.81% | 85.01% | 87.82% | 89.59% | 90.23% | 90.97% | 91.78% | 94.54% | 93.88% | 94.18% | 91.70% | 91.89% | 90.86% | 89.99% | 90.14% | 88.88% | 88.88% | 88.66% | 89.24% | 89.96% | 91.68% | 91.73% | 91.04% | 91.66% | 92.42% | 92.75% | 93.37% | 91.86% | 91.30% | 90.04% | 89.95% | 86.79% | 85.73% | 84.66% | 83.66% | 83.93% |
| Operating Expenses | | 3,079,000,000$ | 3,053,000,000$ | 3,053,000,000$ | 3,015,000,000$ | 3,065,000,000$ | 2,982,000,000$ | 3,001,000,000$ | 2,993,000,000$ | 3,062,000,000$ | 3,095,000,000$ | 2,996,000,000$ | 2,915,000,000$ | 3,001,000,000$ | 2,834,000,000$ | 2,769,000,000$ | 2,696,000,000$ | 3,134,000,000$ | 3,031,000,000$ | 3,008,000,000$ | 3,135,000,000$ | 2,888,000,000$ | 2,590,000,000$ | 3,086,000,000$ | 3,112,000,000$ | 3,282,000,000$ | 3,336,000,000$ | 3,424,000,000$ | 3,547,000,000$ | 3,659,000,000$ | 3,573,000,000$ | 3,536,000,000$ | 3,203,000,000$ | 3,335,000,000$ | 3,252,000,000$ | 3,344,000,000$ | 3,232,000,000$ | 3,214,000,000$ | 3,110,000,000$ | 3,142,000,000$ | 3,290,000,000$ | 3,354,000,000$ | 3,480,000,000$ | 3,637,000,000$ | 3,780,000,000$ | 3,852,000,000$ | 3,819,000,000$ | 3,784,000,000$ | 3,657,000,000$ |
| Operating Income | | 2,549,000,000$ | 2,525,000,000$ | 2,371,000,000$ | 2,525,000,000$ | 2,416,000,000$ | 2,400,000,000$ | 2,372,000,000$ | 2,407,000,000$ | 2,177,000,000$ | 2,204,000,000$ | 2,294,000,000$ | 2,412,000,000$ | 2,633,000,000$ | 2,495,000,000$ | 2,377,000,000$ | 2,440,000,000$ | 2,432,000,000$ | 2,473,000,000$ | 1,993,000,000$ | 2,006,000,000$ | 2,031,000,000$ | 1,654,000,000$ | 2,143,000,000$ | 2,100,000,000$ | 2,234,000,000$ | 2,260,000,000$ | 1,960,000,000$ | 2,210,000,000$ | 2,269,000,000$ | 2,099,000,000$ | 1,939,000,000$ | 2,247,000,000$ | 2,073,000,000$ | 1,998,000,000$ | 1,788,000,000$ | 1,965,000,000$ | 1,960,000,000$ | 1,660,000,000$ | 1,687,000,000$ | 1,918,000,000$ | 2,208,000,000$ | 1,949,000,000$ | 1,977,000,000$ | 2,373,000,000$ | 2,330,000,000$ | 2,196,000,000$ | 1,854,000,000$ | 1,973,000,000$ |
| Operating Margin | | 40.82% | 41.03% | 39.34% | 41.25% | 39.67% | 39.95% | 39.33% | 39.08% | 36.64% | 36.96% | 37.88% | 39.03% | 40.10% | 39.80% | 40.56% | 42.56% | 43.69% | 44.93% | 39.85% | 32.97% | 41.29% | 38.97% | 40.98% | 33.25% | 40.50% | 40.39% | 36.40% | 38.39% | 38.28% | 37.01% | 35.42% | 41.23% | 38.33% | 38.06% | 34.84% | 38.02% | 37.88% | 34.80% | 34.94% | 36.83% | 39.70% | 35.90% | 35.22% | 38.57% | 37.69% | 36.51% | 32.88% | 35.04% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ |
| Interest Expenses | | | | | | 314,000,000$ | 319,000,000$ | 324,000,000$ | 331,000,000$ | 334,000,000$ | 339,000,000$ | 336,000,000$ | 333,000,000$ | 315,000,000$ | 316,000,000$ | 307,000,000$ | 295,000,000$ | 290,000,000$ | 282,000,000$ | 290,000,000$ | 279,000,000$ | 295,000,000$ | 289,000,000$ | 278,000,000$ | 278,000,000$ | 266,000,000$ | 259,000,000$ | 247,000,000$ | 240,000,000$ | 241,000,000$ | 203,000,000$ | 186,000,000$ | 188,000,000$ | 180,000,000$ | 179,000,000$ | 172,000,000$ | 174,000,000$ | 184,000,000$ | 173,000,000$ | 167,000,000$ | 164,000,000$ | 157,000,000$ | 153,000,000$ | 148,000,000$ | 146,000,000$ | 144,000,000$ | 138,000,000$ | 133,000,000$ | 127,000,000$ |
| Income Before Tax | | 2,318,000,000$ | 2,313,000,000$ | 2,127,000,000$ | 2,281,000,000$ | 2,189,000,000$ | 2,184,000,000$ | 2,140,000,000$ | 2,184,000,000$ | 1,949,000,000$ | 1,958,000,000$ | 2,142,000,000$ | 2,171,000,000$ | 2,442,000,000$ | 2,342,000,000$ | 2,117,000,000$ | 2,228,000,000$ | 2,180,000,000$ | 2,316,000,000$ | 1,754,000,000$ | 1,793,000,000$ | 1,773,000,000$ | 1,496,000,000$ | 1,918,000,000$ | 1,878,000,000$ | 2,021,000,000$ | 2,058,000,000$ | 1,790,000,000$ | 2,016,000,000$ | 2,076,000,000$ | 1,938,000,000$ | 1,711,000,000$ | 2,092,000,000$ | 1,983,000,000$ | 1,869,000,000$ | 1,688,000,000$ | 1,831,000,000$ | 1,805,000,000$ | 1,564,000,000$ | 1,566,000,000$ | 1,782,000,000$ | 2,081,000,000$ | 1,938,000,000$ | 1,855,000,000$ | 2,298,000,000$ | 2,206,000,000$ | 2,080,000,000$ | 1,759,000,000$ | 1,883,000,000$ |
| Tax Expenses | | 530,000,000$ | 437,000,000$ | 501,000,000$ | 519,000,000$ | 518,000,000$ | 511,000,000$ | 499,000,000$ | 532,000,000$ | 421,000,000$ | 389,000,000$ | 512,000,000$ | 533,000,000$ | 547,000,000$ | 507,000,000$ | 487,000,000$ | 517,000,000$ | 507,000,000$ | 518,000,000$ | 413,000,000$ | 413,000,000$ | 410,000,000$ | 364,000,000$ | 444,000,000$ | 475,000,000$ | 466,000,000$ | 488,000,000$ | 399,000,000$ | 462,000,000$ | 483,000,000$ | 429,000,000$ | 401,000,000$ | (5,186,000,000$) | 789,000,000$ | 701,000,000$ | 616,000,000$ | 687,000,000$ | 674,000,000$ | 585,000,000$ | 587,000,000$ | 665,000,000$ | 781,000,000$ | 734,000,000$ | 704,000,000$ | 867,000,000$ | 836,000,000$ | 789,000,000$ | 671,000,000$ | 709,000,000$ |
| Net Income | | 1,788,000,000$ | 1,876,000,000$ | 1,626,000,000$ | 1,762,000,000$ | 1,671,000,000$ | 1,673,000,000$ | 1,641,000,000$ | 1,652,000,000$ | 1,528,000,000$ | 1,569,000,000$ | 1,630,000,000$ | 1,638,000,000$ | 1,895,000,000$ | 1,835,000,000$ | 1,630,000,000$ | 1,711,000,000$ | 1,673,000,000$ | 1,798,000,000$ | 1,341,000,000$ | 1,380,000,000$ | 1,363,000,000$ | 1,132,000,000$ | 1,474,000,000$ | 1,403,000,000$ | 1,555,000,000$ | 1,570,000,000$ | 1,391,000,000$ | 1,554,000,000$ | 1,593,000,000$ | 1,509,000,000$ | 1,310,000,000$ | 7,278,000,000$ | 1,194,000,000$ | 1,168,000,000$ | 1,072,000,000$ | 1,144,000,000$ | 1,131,000,000$ | 979,000,000$ | 979,000,000$ | 1,117,000,000$ | 1,300,000,000$ | 1,204,000,000$ | 1,151,000,000$ | 1,431,000,000$ | 1,370,000,000$ | 1,291,000,000$ | 1,088,000,000$ | 1,174,000,000$ |
| Profit Margin | | 28.64% | 30.48% | 26.98% | 28.79% | 27.43% | 27.85% | 27.21% | 26.82% | 25.72% | 26.31% | 26.92% | 26.51% | 28.86% | 29.27% | 27.82% | 29.85% | 30.06% | 32.67% | 26.82% | 22.68% | 27.71% | 26.67% | 28.19% | 22.21% | 28.19% | 28.06% | 25.84% | 26.99% | 26.87% | 26.60% | 23.93% | 133.54% | 22.08% | 22.25% | 20.89% | 22.14% | 21.86% | 20.52% | 20.27% | 21.45% | 23.37% | 22.18% | 20.50% | 23.26% | 22.16% | 21.46% | 19.30% | 20.85% |
| TTM | | 28.73% | 28.43% | 27.77% | 27.82% | 27.33% | 26.90% | 26.52% | 26.45% | 26.37% | 27.18% | 27.91% | 28.13% | 28.95% | 29.23% | 30.06% | 29.92% | 27.95% | 27.35% | 25.76% | 26.12% | 25.94% | 26.12% | 26.49% | 25.95% | 27.28% | 26.95% | 26.59% | 26.13% | 51.90% | 51.31% | 50.73% | 50.43% | 21.84% | 21.79% | 21.37% | 21.23% | 21.05% | 21.48% | 21.88% | 21.88% | 22.35% | 22.06% | 21.88% | 21.59% | 20.98% | 20.58% | 20.26% | 19.98% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 1,788,000,000$ | 1,876,000,000$ | 1,626,000,000$ | 1,762,000,000$ | 1,671,000,000$ | 1,673,000,000$ | 1,641,000,000$ | 1,652,000,000$ | 1,528,000,000$ | 1,569,000,000$ | 1,630,000,000$ | 1,638,000,000$ | 1,895,000,000$ | 1,835,000,000$ | 1,630,000,000$ | 1,711,000,000$ | 1,673,000,000$ | 1,798,000,000$ | 1,341,000,000$ | 1,380,000,000$ | 1,363,000,000$ | 1,132,000,000$ | 1,474,000,000$ | 1,403,000,000$ | 1,555,000,000$ | 1,570,000,000$ | 1,391,000,000$ | 1,554,000,000$ | 1,593,000,000$ | 1,509,000,000$ | 1,310,000,000$ | 7,278,000,000$ | 1,194,000,000$ | 1,168,000,000$ | 1,072,000,000$ | 1,144,000,000$ | 1,131,000,000$ | 979,000,000$ | 979,000,000$ | 1,117,000,000$ | 1,300,000,000$ | 1,204,000,000$ | 1,151,000,000$ | 1,431,000,000$ | 1,370,000,000$ | 1,291,000,000$ | 1,088,000,000$ | 1,174,000,000$ |
| QoQ% | | (4.69%) | 15.38% | (7.72%) | 5.45% | (.12%) | 1.95% | (.67%) | 8.12% | (2.61%) | (3.74%) | (.49%) | (13.56%) | 3.27% | 12.58% | (4.73%) | 2.27% | (6.95%) | 34.08% | (2.83%) | 1.25% | 20.41% | (23.20%) | 5.06% | (9.78%) | (.96%) | 12.87% | (10.49%) | (2.45%) | 5.57% | 15.19% | (82.00%) | 509.55% | 2.23% | 8.96% | (6.29%) | 1.15% | 15.53% | .00% | (12.36%) | (14.08%) | 7.97% | 4.61% | (19.57%) | 4.45% | 6.12% | 18.66% | (7.33%) | 2.00% |
| YoY% | | 7.00% | 12.13% | (.91%) | 6.66% | 9.36% | 6.63% | .68% | .86% | (19.37%) | (14.50%) | .00% | (4.27%) | 13.27% | 2.06% | 21.55% | 23.99% | 22.74% | 58.83% | (9.02%) | (1.64%) | (12.35%) | (27.90%) | 5.97% | (9.72%) | (2.39%) | 4.04% | 6.18% | (78.65%) | 33.42% | 29.20% | 22.20% | 536.19% | 5.57% | 19.31% | 9.50% | 2.42% | (13.00%) | (18.69%) | (14.94%) | (21.94%) | (5.11%) | (6.74%) | 5.79% | 21.89% | 19.03% | 16.73% | 13.69% | 13.32% |
| Earnings Per Share, Basic | | 3.02$ | 3.16$ | 2.71$ | 2.92$ | 2.75$ | 2.75$ | 2.69$ | 2.71$ | 2.51$ | 2.58$ | 2.67$ | 2.67$ | 3.05$ | 2.93$ | 2.58$ | 2.67$ | 2.58$ | 2.73$ | 2.01$ | 2.05$ | 2.02$ | 1.67$ | 2.15$ | 2.03$ | 2.22$ | 2.23$ | 1.94$ | 2.13$ | 2.16$ | 1.98$ | 1.69$ | 9.29$ | 1.50$ | 1.45$ | 1.32$ | 1.40$ | 1.36$ | 1.17$ | 1.16$ | 1.31$ | 1.51$ | 1.38$ | 1.31$ | 1.62$ | 1.53$ | 1.43$ | 1.20$ | 0.85$ |
| Earnings Per Share, Diluted | | 3.01$ | 3.15$ | 2.70$ | 2.91$ | 2.75$ | 2.74$ | 2.69$ | 2.71$ | 2.51$ | 2.57$ | 2.67$ | 2.67$ | 3.05$ | 2.93$ | 2.57$ | 2.67$ | 2.57$ | 2.72$ | 2.00$ | 2.05$ | 2.01$ | 1.67$ | 2.15$ | 2.02$ | 2.22$ | 2.22$ | 1.93$ | 2.12$ | 2.15$ | 1.98$ | 1.68$ | 9.25$ | 1.50$ | 1.45$ | 1.32$ | 1.39$ | 1.36$ | 1.17$ | 1.16$ | 1.31$ | 1.50$ | 1.38$ | 1.30$ | 1.61$ | 1.53$ | 1.43$ | 1.19$ | 0.84$ |
| Unlevered FCF Per Share, Basic | | 2.65$ | 2.35$ | 2.17$ | 2.88$ | 3.00$ | 1.66$ | 2.17$ | 2.25$ | 1.89$ | 1.94$ | 1.75$ | 2.22$ | 2.99$ | 1.81$ | 2.20$ | 2.40$ | 2.36$ | 2.44$ | 2.13$ | 2.85$ | 1.34$ | 2.13$ | 1.97$ | 2.00$ | 2.04$ | | 1.68$ | 1.79$ | 2.07$ | | | | | | | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | 2.65$ | 2.35$ | 2.17$ | 2.87$ | 2.99$ | 1.65$ | 2.17$ | 2.25$ | 1.89$ | 1.94$ | 1.75$ | 2.22$ | 2.99$ | 1.81$ | 2.19$ | 2.40$ | 2.35$ | 2.43$ | 2.12$ | 2.84$ | 1.34$ | 2.13$ | 1.96$ | 2.00$ | 2.04$ | | 1.68$ | 1.78$ | 2.06$ | | | | | | | | | | | | | | | | | | | |
| Average Shares, Basic | | 592,400,000 | 594,100,000 | 601,000,000 | 604,200,000 | 607,600,000 | 609,400,000 | 609,200,000 | 608,800,000 | 608,700,000 | 608,700,000 | 610,600,000 | 612,600,000 | 620,400,000 | 625,600,000 | 632,200,000 | 640,400,000 | 648,700,000 | 658,500,000 | 667,600,000 | 672,200,000 | 675,000,000 | 677,700,000 | 684,300,000 | 692,400,000 | 699,300,000 | 705,500,000 | 716,800,000 | 729,300,000 | 737,400,000 | 760,500,000 | 776,400,000 | 783,500,000 | 794,500,000 | 804,100,000 | 811,500,000 | 819,200,000 | 829,000,000 | 837,400,000 | 844,000,000 | 850,400,000 | 862,900,000 | 872,200,000 | 879,300,000 | 885,600,000 | 893,200,000 | 901,500,000 | 908,100,000 | 1,384,100,000 |
| Average Shares, Diluted | | 593,200,000 | 594,800,000 | 601,900,000 | 605,300,000 | 608,600,000 | 610,300,000 | 610,200,000 | 610,000,000 | 609,800,000 | 609,500,000 | 611,500,000 | 614,100,000 | 621,500,000 | 626,800,000 | 633,600,000 | 642,000,000 | 650,300,000 | 660,100,000 | 669,200,000 | 674,200,000 | 676,800,000 | 679,200,000 | 686,200,000 | 695,000,000 | 701,900,000 | 708,000,000 | 719,500,000 | 733,000,000 | 740,900,000 | 763,700,000 | 779,600,000 | 787,200,000 | 797,600,000 | 807,200,000 | 814,800,000 | 822,600,000 | 832,200,000 | 840,100,000 | 846,700,000 | 853,800,000 | 865,800,000 | 875,200,000 | 882,800,000 | 890,000,000 | 896,900,000 | 905,000,000 | 912,500,000 | 1,391,800,000 |
| EBIT | | 2,318,000,000$ | 2,313,000,000$ | 2,127,000,000$ | 2,281,000,000$ | 2,503,000,000$ | 2,503,000,000$ | 2,464,000,000$ | 2,515,000,000$ | 2,283,000,000$ | 2,297,000,000$ | 2,478,000,000$ | 2,504,000,000$ | 2,757,000,000$ | 2,658,000,000$ | 2,424,000,000$ | 2,523,000,000$ | 2,470,000,000$ | 2,598,000,000$ | 2,044,000,000$ | 2,072,000,000$ | 2,068,000,000$ | 1,785,000,000$ | 2,196,000,000$ | 2,156,000,000$ | 2,287,000,000$ | 2,317,000,000$ | 2,037,000,000$ | 2,256,000,000$ | 2,317,000,000$ | 2,141,000,000$ | 1,897,000,000$ | 2,280,000,000$ | 2,163,000,000$ | 2,048,000,000$ | 1,860,000,000$ | 2,005,000,000$ | 1,989,000,000$ | 1,737,000,000$ | 1,733,000,000$ | 1,946,000,000$ | 2,238,000,000$ | 2,091,000,000$ | 2,003,000,000$ | 2,444,000,000$ | 2,350,000,000$ | 2,218,000,000$ | 1,892,000,000$ | 2,010,000,000$ |
| EBITDA | | 2,318,000,000$ | 2,313,000,000$ | 2,127,000,000$ | 2,281,000,000$ | 2,503,000,000$ | 2,503,000,000$ | 2,464,000,000$ | 2,515,000,000$ | 2,283,000,000$ | 2,297,000,000$ | 2,478,000,000$ | 2,504,000,000$ | 2,757,000,000$ | 2,658,000,000$ | 2,424,000,000$ | 2,523,000,000$ | 2,470,000,000$ | 2,598,000,000$ | 2,044,000,000$ | 2,072,000,000$ | 2,068,000,000$ | 1,785,000,000$ | 2,196,000,000$ | 2,156,000,000$ | 2,287,000,000$ | 2,317,000,000$ | 2,037,000,000$ | 2,256,000,000$ | 2,317,000,000$ | 2,141,000,000$ | 1,897,000,000$ | 2,280,000,000$ | 2,163,000,000$ | 2,048,000,000$ | 1,860,000,000$ | 2,005,000,000$ | 1,989,000,000$ | 1,737,000,000$ | 1,733,000,000$ | 1,946,000,000$ | 2,238,000,000$ | 2,091,000,000$ | 2,003,000,000$ | 2,444,000,000$ | 2,350,000,000$ | 2,218,000,000$ | 1,892,000,000$ | 2,010,000,000$ |