| UNITEDHEALTH GROUP INC |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
Total Revenue | | | 111,616,000,000$ | 109,575,000,000$ | 100,807,000,000$ | 100,820,000,000$ | 98,855,000,000$ | 99,796,000,000$ | 94,427,000,000$ | 92,361,000,000$ | 92,903,000,000$ | 91,931,000,000$ | 82,787,000,000$ | 80,894,000,000$ | 80,332,000,000$ | 80,149,000,000$ | 73,743,000,000$ | 72,337,000,000$ | 71,321,000,000$ | 70,196,000,000$ | 65,467,000,000$ | 65,115,000,000$ | 62,138,000,000$ | 64,421,000,000$ | 60,901,000,000$ | 60,351,000,000$ | 60,595,000,000$ | 60,308,000,000$ | 58,417,000,000$ | 56,556,000,000$ | 56,086,000,000$ | 10,806,000,000$ | 11,385,000,000$ | 10,523,000,000$ | 10,212,000,000$ | 9,563,000,000$ | 10,522,000,000$ | 9,960,000,000$ | 9,879,000,000$ | 9,533,000,000$ | 11,692,000,000$ | 9,518,000,000$ | 4,088,000,000$ | 3,936,000,000$ | 3,892,000,000$ | 3,615,000,000$ | 3,484,000,000$ | 3,402,000,000$ | 3,226,000,000$ |
Cost Of Revenue | | | 13,019,000,000$ | 12,390,000,000$ | 12,464,000,000$ | 11,834,000,000$ | 11,340,000,000$ | 11,056,000,000$ | 10,194,000,000$ | 9,423,000,000$ | 9,748,000,000$ | 9,405,000,000$ | 8,314,000,000$ | 8,306,000,000$ | 8,596,000,000$ | 8,487,000,000$ | 8,000,000,000$ | 7,802,000,000$ | 7,660,000,000$ | 7,572,000,000$ | 7,622,000,000$ | 7,935,000,000$ | 7,501,000,000$ | 7,687,000,000$ | 6,511,000,000$ | 6,627,000,000$ | 7,598,000,000$ | 7,381,000,000$ | 7,625,000,000$ | 6,718,000,000$ | 6,471,000,000$ | 6,184,000,000$ | 6,479,000,000$ | 6,068,000,000$ | 5,889,000,000$ | 5,676,000,000$ | 6,308,000,000$ | 6,125,000,000$ | 6,106,000,000$ | 5,877,000,000$ | 7,856,000,000$ | 6,112,000,000$ | 1,124,000,000$ | 1,114,000,000$ | 1,050,000,000$ | 955,000,000$ | 929,000,000$ | 892,000,000$ | 809,000,000$ |
Gross Profit | | | 98,597,000,000$ | 97,185,000,000$ | 88,343,000,000$ | 88,986,000,000$ | 87,515,000,000$ | 88,740,000,000$ | 84,233,000,000$ | 82,938,000,000$ | 83,155,000,000$ | 82,526,000,000$ | 74,473,000,000$ | 72,588,000,000$ | 71,736,000,000$ | 71,662,000,000$ | 65,743,000,000$ | 64,535,000,000$ | 63,661,000,000$ | 62,624,000,000$ | 57,845,000,000$ | 57,180,000,000$ | 54,637,000,000$ | 56,734,000,000$ | 54,390,000,000$ | 53,724,000,000$ | 52,997,000,000$ | 52,927,000,000$ | 50,792,000,000$ | 49,838,000,000$ | 49,615,000,000$ | 4,622,000,000$ | 4,906,000,000$ | 4,455,000,000$ | 4,323,000,000$ | 3,887,000,000$ | 4,214,000,000$ | 3,835,000,000$ | 3,773,000,000$ | 3,656,000,000$ | 3,836,000,000$ | 3,406,000,000$ | 2,964,000,000$ | 2,822,000,000$ | 2,842,000,000$ | 2,660,000,000$ | 2,555,000,000$ | 2,510,000,000$ | 2,417,000,000$ |
Gross Margin | | | 88.34% | 88.69% | 87.64% | 88.26% | 88.53% | 88.92% | 89.20% | 89.80% | 89.51% | 89.77% | 89.96% | 89.73% | 89.30% | 89.41% | 89.15% | 89.21% | 89.26% | 89.21% | 88.36% | 87.81% | 87.93% | 88.07% | 89.31% | 89.02% | 87.46% | 87.76% | 86.95% | 88.12% | 88.46% | 42.77% | 43.09% | 42.34% | 42.33% | 40.65% | 40.05% | 38.50% | 38.19% | 38.35% | 32.81% | 35.79% | 72.51% | 71.70% | 73.02% | 73.58% | 73.34% | 73.78% | 74.92% |
Operating Expenses | | | 14,862,000,000$ | 14,655,000,000$ | 13,535,000,000$ | 14,321,000,000$ | 14,182,000,000$ | 15,074,000,000$ | 14,313,000,000$ | 14,862,000,000$ | 14,830,000,000$ | 14,595,000,000$ | 13,991,000,000$ | 12,491,000,000$ | 12,511,000,000$ | 12,189,000,000$ | 12,043,000,000$ | 11,521,000,000$ | 11,137,000,000$ | 10,981,000,000$ | 12,246,000,000$ | 10,893,000,000$ | 10,718,000,000$ | 10,738,000,000$ | 10,019,000,000$ | 9,669,000,000$ | 9,069,000,000$ | 9,156,000,000$ | 9,340,000,000$ | 9,090,000,000$ | 8,984,000,000$ | 9,088,000,000$ | 8,398,000,000$ | 7,965,000,000$ | 7,884,000,000$ | 7,555,000,000$ | 8,344,000,000$ | 7,548,000,000$ | 7,304,000,000$ | 7,260,000,000$ | 7,046,000,000$ | 6,630,000,000$ | 6,117,000,000$ | 6,212,000,000$ | 5,808,000,000$ | 5,809,000,000$ | 5,570,000,000$ | 5,554,000,000$ | 4,983,000,000$ |
Operating Income | | | 83,735,000,000$ | 82,530,000,000$ | 74,808,000,000$ | 74,665,000,000$ | 73,333,000,000$ | 73,666,000,000$ | 69,920,000,000$ | 68,076,000,000$ | 68,325,000,000$ | 67,931,000,000$ | 60,482,000,000$ | 60,097,000,000$ | 59,225,000,000$ | 59,473,000,000$ | 53,700,000,000$ | 53,014,000,000$ | 52,524,000,000$ | 51,643,000,000$ | 45,599,000,000$ | 46,287,000,000$ | 43,919,000,000$ | 45,996,000,000$ | 44,371,000,000$ | 44,055,000,000$ | 43,928,000,000$ | 43,771,000,000$ | 41,452,000,000$ | 40,748,000,000$ | 40,631,000,000$ | (4,466,000,000$) | (3,492,000,000$) | (3,510,000,000$) | (3,561,000,000$) | (3,668,000,000$) | (4,130,000,000$) | (3,713,000,000$) | (3,531,000,000$) | (3,604,000,000$) | (3,210,000,000$) | (3,224,000,000$) | (3,153,000,000$) | (3,390,000,000$) | (2,966,000,000$) | (3,149,000,000$) | (3,015,000,000$) | (3,044,000,000$) | (2,566,000,000$) |
Other Income | | | (78,626,000,000$) | (73,426,000,000$) | (67,014,000,000$) | (65,977,000,000$) | (66,683,000,000$) | (72,821,000,000$) | (62,231,000,000$) | (59,550,000,000$) | (60,268,000,000$) | (59,845,000,000$) | (53,591,000,000$) | (52,635,000,000$) | (52,093,000,000$) | (52,523,000,000$) | (48,159,000,000$) | (47,302,000,000$) | (46,546,000,000$) | (44,904,000,000$) | (42,082,000,000$) | (41,636,000,000$) | (34,678,000,000$) | (41,000,000,000$) | (39,276,000,000$) | (39,041,000,000$) | (39,184,000,000$) | (38,939,000,000$) | (36,955,000,000$) | (36,158,000,000$) | (36,427,000,000$) | 8,519,000,000$ | 7,469,000,000$ | 7,598,000,000$ | 7,292,000,000$ | 7,081,000,000$ | 7,317,000,000$ | 7,293,000,000$ | 6,734,000,000$ | 6,564,000,000$ | 5,678,000,000$ | 6,242,000,000$ | 6,048,000,000$ | 6,030,000,000$ | 5,731,000,000$ | 6,052,000,000$ | 5,567,000,000$ | 5,098,000,000$ | 5,018,000,000$ |
Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Expenses | | | 1,027,000,000$ | 998,000,000$ | 1,003,000,000$ | 1,074,000,000$ | 985,000,000$ | 844,000,000$ | 830,000,000$ | 834,000,000$ | 828,000,000$ | 754,000,000$ | 676,000,000$ | 516,000,000$ | 467,000,000$ | 433,000,000$ | 431,000,000$ | 422,000,000$ | 410,000,000$ | 397,000,000$ | 401,000,000$ | 395,000,000$ | 430,000,000$ | 437,000,000$ | 437,000,000$ | 449,000,000$ | 418,000,000$ | 400,000,000$ | 374,000,000$ | 353,000,000$ | 344,000,000$ | 329,000,000$ | 308,000,000$ | 294,000,000$ | 301,000,000$ | 283,000,000$ | 268,000,000$ | 269,000,000$ | 271,000,000$ | 259,000,000$ | 260,000,000$ | 229,000,000$ | 151,000,000$ | 150,000,000$ | 151,000,000$ | 152,000,000$ | 155,000,000$ | 160,000,000$ | 176,000,000$ |
Income Before Tax | | | 4,082,000,000$ | 8,106,000,000$ | 6,791,000,000$ | 7,614,000,000$ | 5,665,000,000$ | 1,000,000$ | 6,859,000,000$ | 7,692,000,000$ | 7,229,000,000$ | 7,332,000,000$ | 6,215,000,000$ | 6,946,000,000$ | 6,665,000,000$ | 6,517,000,000$ | 5,110,000,000$ | 5,290,000,000$ | 5,568,000,000$ | 6,342,000,000$ | 3,116,000,000$ | 4,256,000,000$ | 8,811,000,000$ | 4,559,000,000$ | 4,658,000,000$ | 4,565,000,000$ | 4,326,000,000$ | 4,432,000,000$ | 4,123,000,000$ | 4,237,000,000$ | 3,860,000,000$ | 3,724,000,000$ | 3,669,000,000$ | 3,794,000,000$ | 3,430,000,000$ | 3,130,000,000$ | 2,919,000,000$ | 3,311,000,000$ | 2,932,000,000$ | 2,701,000,000$ | 2,208,000,000$ | 2,789,000,000$ | 2,744,000,000$ | 2,490,000,000$ | 2,614,000,000$ | 2,751,000,000$ | 2,397,000,000$ | 1,894,000,000$ | 2,276,000,000$ |
Tax Expenses | | | 510,000,000$ | 1,632,000,000$ | 1,007,000,000$ | 1,356,000,000$ | 1,244,000,000$ | 1,222,000,000$ | 1,184,000,000$ | 1,654,000,000$ | 1,572,000,000$ | 1,558,000,000$ | 1,307,000,000$ | 1,562,000,000$ | 1,466,000,000$ | 1,369,000,000$ | 919,000,000$ | 1,099,000,000$ | 1,196,000,000$ | 1,364,000,000$ | 764,000,000$ | 1,000,000,000$ | 2,115,000,000$ | 1,094,000,000$ | 990,000,000$ | 936,000,000$ | 941,000,000$ | 875,000,000$ | 959,000,000$ | 953,000,000$ | 850,000,000$ | 800,000,000$ | (52,000,000$) | 1,233,000,000$ | 1,080,000,000$ | 939,000,000$ | 1,211,000,000$ | 1,333,000,000$ | 1,172,000,000$ | 1,074,000,000$ | 956,000,000$ | 1,171,000,000$ | 1,159,000,000$ | 1,077,000,000$ | 1,104,000,000$ | 1,149,000,000$ | 989,000,000$ | 795,000,000$ | 849,000,000$ |
Income from Continuing Operations | | | 3,572,000,000$ | 6,474,000,000$ | 5,784,000,000$ | 6,258,000,000$ | 4,421,000,000$ | (1,221,000,000$) | 5,675,000,000$ | 6,038,000,000$ | 5,657,000,000$ | 5,774,000,000$ | 4,908,000,000$ | 5,384,000,000$ | 5,199,000,000$ | 5,148,000,000$ | 4,191,000,000$ | 4,191,000,000$ | 4,372,000,000$ | 4,978,000,000$ | 2,352,000,000$ | 3,256,000,000$ | 6,696,000,000$ | 3,465,000,000$ | 3,668,000,000$ | 3,629,000,000$ | 3,385,000,000$ | 3,557,000,000$ | 3,164,000,000$ | 3,284,000,000$ | 3,010,000,000$ | 2,924,000,000$ | 3,721,000,000$ | 2,561,000,000$ | 2,350,000,000$ | 2,191,000,000$ | 1,708,000,000$ | 1,978,000,000$ | 1,760,000,000$ | 1,627,000,000$ | 1,252,000,000$ | 1,618,000,000$ | 1,585,000,000$ | 1,413,000,000$ | 1,510,000,000$ | 1,602,000,000$ | 1,408,000,000$ | 1,099,000,000$ | 1,427,000,000$ |
Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Income | | | 3,572,000,000$ | 6,474,000,000$ | 5,784,000,000$ | 6,258,000,000$ | 4,421,000,000$ | (1,221,000,000$) | 5,675,000,000$ | 6,038,000,000$ | 5,657,000,000$ | 5,774,000,000$ | 4,908,000,000$ | 5,384,000,000$ | 5,199,000,000$ | 5,148,000,000$ | 4,191,000,000$ | 4,191,000,000$ | 4,372,000,000$ | 4,978,000,000$ | 2,352,000,000$ | 3,256,000,000$ | 6,696,000,000$ | 3,465,000,000$ | 3,668,000,000$ | 3,629,000,000$ | 3,385,000,000$ | 3,557,000,000$ | 3,164,000,000$ | 3,284,000,000$ | 3,010,000,000$ | 2,924,000,000$ | 3,721,000,000$ | 2,561,000,000$ | 2,350,000,000$ | 2,191,000,000$ | 1,708,000,000$ | 1,978,000,000$ | 1,760,000,000$ | 1,627,000,000$ | 1,252,000,000$ | 1,618,000,000$ | 1,585,000,000$ | 1,413,000,000$ | 1,510,000,000$ | 1,602,000,000$ | 1,408,000,000$ | 1,099,000,000$ | 1,427,000,000$ |
Net Income | | | 3,406,000,000$ | 6,292,000,000$ | 5,543,000,000$ | 6,055,000,000$ | 4,216,000,000$ | (1,409,000,000$) | 5,455,000,000$ | 5,841,000,000$ | 5,474,000,000$ | 5,611,000,000$ | 4,761,000,000$ | 5,262,000,000$ | 5,070,000,000$ | 5,027,000,000$ | 4,071,000,000$ | 4,086,000,000$ | 4,266,000,000$ | 4,862,000,000$ | 2,212,000,000$ | 3,172,000,000$ | 6,637,000,000$ | 3,382,000,000$ | 3,541,000,000$ | 3,538,000,000$ | 3,293,000,000$ | 3,467,000,000$ | 3,040,000,000$ | 3,188,000,000$ | 2,922,000,000$ | 2,836,000,000$ | 3,617,000,000$ | 2,485,000,000$ | 2,284,000,000$ | 2,172,000,000$ | 1,684,000,000$ | 1,968,000,000$ | 1,754,000,000$ | 1,611,000,000$ | 1,218,000,000$ | 1,597,000,000$ | 1,585,000,000$ | 1,413,000,000$ | 1,510,000,000$ | 1,602,000,000$ | 1,408,000,000$ | 1,099,000,000$ | 1,427,000,000$ |
Profit Margin | | | 3.05% | 5.74% | 5.50% | 6.01% | 4.27% | (1.41%) | 5.78% | 6.32% | 5.89% | 6.10% | 5.75% | 6.51% | 6.31% | 6.27% | 5.52% | 5.65% | 5.98% | 6.93% | 3.38% | 4.87% | 10.68% | 5.25% | 5.81% | 5.86% | 5.43% | 5.75% | 5.20% | 5.64% | 5.21% | 26.25% | 31.77% | 23.62% | 22.37% | 22.71% | 16.01% | 19.76% | 17.76% | 16.90% | 10.42% | 16.78% | 38.77% | 35.90% | 38.80% | 44.32% | 40.41% | 32.31% | 44.23% |
Earnings to Minority | | | 166,000,000$ | 182,000,000$ | 241,000,000$ | 203,000,000$ | 205,000,000$ | 188,000,000$ | 220,000,000$ | 197,000,000$ | 183,000,000$ | 163,000,000$ | 147,000,000$ | 122,000,000$ | 129,000,000$ | 121,000,000$ | 120,000,000$ | 105,000,000$ | 106,000,000$ | 116,000,000$ | 140,000,000$ | 84,000,000$ | 59,000,000$ | 83,000,000$ | 127,000,000$ | 91,000,000$ | 92,000,000$ | 90,000,000$ | 124,000,000$ | 96,000,000$ | 88,000,000$ | 88,000,000$ | 104,000,000$ | 76,000,000$ | 66,000,000$ | 19,000,000$ | 24,000,000$ | 10,000,000$ | 6,000,000$ | 16,000,000$ | 34,000,000$ | 21,000,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ |
Earnings to Common Shareholders | | | 3,406,000,000$ | 6,292,000,000$ | 5,543,000,000$ | 6,055,000,000$ | 4,216,000,000$ | (1,409,000,000$) | 5,455,000,000$ | 5,841,000,000$ | 5,474,000,000$ | 5,611,000,000$ | 4,761,000,000$ | 5,262,000,000$ | 5,070,000,000$ | 5,027,000,000$ | 4,071,000,000$ | 4,086,000,000$ | 4,266,000,000$ | 4,862,000,000$ | 2,212,000,000$ | 3,172,000,000$ | 6,637,000,000$ | 3,382,000,000$ | 3,541,000,000$ | 3,538,000,000$ | 3,293,000,000$ | 3,467,000,000$ | 3,040,000,000$ | 3,188,000,000$ | 2,922,000,000$ | 2,836,000,000$ | 3,617,000,000$ | 2,485,000,000$ | 2,284,000,000$ | 2,172,000,000$ | 1,684,000,000$ | 1,968,000,000$ | 1,754,000,000$ | 1,611,000,000$ | 1,218,000,000$ | 1,597,000,000$ | 1,585,000,000$ | 1,413,000,000$ | 1,510,000,000$ | 1,602,000,000$ | 1,408,000,000$ | 1,099,000,000$ | 1,427,000,000$ |
Earnings Per Share, Basic | | | 3.76$ | 6.90$ | 6.04$ | 6.56$ | 4.58$ | (1.53$) | 5.91$ | 6.31$ | 5.89$ | 6.01$ | 5.09$ | 5.63$ | 5.41$ | 5.34$ | 4.33$ | 4.33$ | 4.52$ | 5.14$ | 2.33$ | 3.34$ | 6.99$ | 3.56$ | 3.74$ | 3.73$ | 3.47$ | 3.62$ | 3.16$ | 3.31$ | 3.04$ | 2.94$ | 3.73$ | 2.57$ | 2.37$ | 2.28$ | 1.77$ | 2.07$ | 1.84$ | 1.69$ | 1.28$ | 1.68$ | 1.66$ | 1.48$ | 1.58$ | 1.65$ | 1.44$ | 1.12$ | 1.43$ |
Earnings Per Share, Diluted | | | 3.74$ | 6.85$ | 5.92$ | 6.51$ | 4.54$ | (1.53$) | 5.85$ | 6.24$ | 5.82$ | 5.95$ | 5.02$ | 5.55$ | 5.34$ | 5.27$ | 4.26$ | 4.28$ | 4.46$ | 5.08$ | 2.30$ | 3.30$ | 6.91$ | 3.52$ | 3.68$ | 3.67$ | 3.42$ | 3.56$ | 3.10$ | 3.24$ | 2.98$ | 2.87$ | 3.65$ | 2.51$ | 2.32$ | 2.23$ | 1.74$ | 2.03$ | 1.81$ | 1.67$ | 1.26$ | 1.65$ | 1.64$ | 1.46$ | 1.55$ | 1.63$ | 1.42$ | 1.10$ | 1.41$ |
Average Shares, Basic | | | 907,000,000 | 912,000,000 | 918,000,000 | 923,000,000 | 921,000,000 | 922,000,000 | 923,000,000 | 926,000,000 | 930,000,000 | 933,000,000 | 935,000,000 | 935,000,000 | 937,000,000 | 941,000,000 | 940,000,000 | 943,000,000 | 944,000,000 | 945,000,000 | 948,000,000 | 950,000,000 | 949,000,000 | 949,000,000 | 947,000,000 | 949,000,000 | 950,000,000 | 958,000,000 | 963,000,000 | 962,000,000 | 961,000,000 | 966,000,000 | 970,000,000 | 968,000,000 | 964,000,000 | 954,000,000 | 952,000,000 | 952,000,000 | 951,000,000 | 953,000,000 | 953,000,000 | 953,000,000 | 952,000,000 | 954,000,000 | 957,000,000 | 969,000,000 | 979,000,000 | 983,000,000 | 995,000,000 |
Average Shares, Diluted | | | 910,000,000 | 918,000,000 | 936,000,000 | 930,000,000 | 928,000,000 | 922,000,000 | 933,000,000 | 936,000,000 | 940,000,000 | 943,000,000 | 948,000,000 | 948,000,000 | 950,000,000 | 954,000,000 | 956,000,000 | 955,000,000 | 956,000,000 | 957,000,000 | 960,000,000 | 962,000,000 | 960,000,000 | 962,000,000 | 962,000,000 | 963,000,000 | 964,000,000 | 975,000,000 | 980,000,000 | 983,000,000 | 982,000,000 | 987,000,000 | 991,000,000 | 989,000,000 | 985,000,000 | 975,000,000 | 969,000,000 | 969,000,000 | 967,000,000 | 967,000,000 | 966,000,000 | 967,000,000 | 966,000,000 | 969,000,000 | 975,000,000 | 982,000,000 | 991,000,000 | 996,000,000 | 1,013,000,000 |
EBIT | | | 5,109,000,000$ | 9,104,000,000$ | 7,794,000,000$ | 8,688,000,000$ | 6,650,000,000$ | 845,000,000$ | 7,689,000,000$ | 8,526,000,000$ | 8,057,000,000$ | 8,086,000,000$ | 6,891,000,000$ | 7,462,000,000$ | 7,132,000,000$ | 6,950,000,000$ | 5,541,000,000$ | 5,712,000,000$ | 5,978,000,000$ | 6,739,000,000$ | 3,517,000,000$ | 4,651,000,000$ | 9,241,000,000$ | 4,996,000,000$ | 5,095,000,000$ | 5,014,000,000$ | 4,744,000,000$ | 4,832,000,000$ | 4,497,000,000$ | 4,590,000,000$ | 4,204,000,000$ | 4,053,000,000$ | 3,977,000,000$ | 4,088,000,000$ | 3,731,000,000$ | 3,413,000,000$ | 3,187,000,000$ | 3,580,000,000$ | 3,203,000,000$ | 2,960,000,000$ | 2,468,000,000$ | 3,018,000,000$ | 2,895,000,000$ | 2,640,000,000$ | 2,765,000,000$ | 2,903,000,000$ | 2,552,000,000$ | 2,054,000,000$ | 2,452,000,000$ |
EBITDA | | | 6,193,000,000$ | 10,165,000,000$ | 8,835,000,000$ | 9,729,000,000$ | 7,670,000,000$ | 1,842,000,000$ | 8,663,000,000$ | 9,533,000,000$ | 9,078,000,000$ | 9,056,000,000$ | 7,873,000,000$ | 8,290,000,000$ | 7,934,000,000$ | 7,738,000,000$ | 6,312,000,000$ | 6,508,000,000$ | 6,756,000,000$ | 7,497,000,000$ | 4,249,000,000$ | 5,370,000,000$ | 9,958,000,000$ | 5,719,000,000$ | 5,813,000,000$ | 5,723,000,000$ | 5,398,000,000$ | 5,471,000,000$ | 5,134,000,000$ | 5,201,000,000$ | 4,802,000,000$ | 4,635,000,000$ | 4,555,000,000$ | 4,666,000,000$ | 4,287,000,000$ | 3,946,000,000$ | 3,714,000,000$ | 4,095,000,000$ | 3,714,000,000$ | 3,462,000,000$ | 2,952,000,000$ | 3,470,000,000$ | 3,274,000,000$ | 3,018,000,000$ | 3,146,000,000$ | 3,276,000,000$ | 2,916,000,000$ | 2,414,000,000$ | 2,802,000,000$ |