| UNITEDHEALTH GROUP INC (UNH) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 113,161,000,000$ | 111,616,000,000$ | 109,575,000,000$ | 100,807,000,000$ | 100,820,000,000$ | 98,855,000,000$ | 99,796,000,000$ | 94,427,000,000$ | 92,361,000,000$ | 92,903,000,000$ | 91,931,000,000$ | 82,787,000,000$ | 80,894,000,000$ | 80,332,000,000$ | 80,149,000,000$ | 73,743,000,000$ | 72,337,000,000$ | 71,321,000,000$ | 70,196,000,000$ | 65,467,000,000$ | 65,115,000,000$ | 62,138,000,000$ | 64,421,000,000$ | 60,901,000,000$ | 60,351,000,000$ | 60,595,000,000$ | 60,308,000,000$ | 58,417,000,000$ | 56,556,000,000$ | 56,086,000,000$ | 55,188,000,000$ | 52,061,000,000$ | 50,322,000,000$ | 50,053,000,000$ | 48,723,000,000$ | 47,535,000,000$ | 46,293,000,000$ | 46,485,000,000$ | 44,527,000,000$ | 43,599,000,000$ | 41,489,000,000$ | 36,263,000,000$ | 35,756,000,000$ | 33,433,000,000$ | 32,759,000,000$ | 32,574,000,000$ | 31,708,000,000$ | 31,117,000,000$ |
| QoQ% | | 1.38% | 1.86% | 8.70% | (.01%) | 1.99% | (.94%) | 5.69% | 2.24% | (.58%) | 1.06% | 11.05% | 2.34% | .70% | .23% | 8.69% | 1.94% | 1.43% | 1.60% | 7.22% | .54% | 4.79% | (3.54%) | 5.78% | .91% | (.40%) | .48% | 3.24% | 3.29% | .84% | 1.63% | 6.01% | 3.46% | .54% | 2.73% | 2.50% | 2.68% | (.41%) | 4.40% | 2.13% | 5.09% | 14.41% | 1.42% | 6.95% | 2.06% | .57% | 2.73% | 1.90% | 1.61% |
| YoY% | | 12.24% | 12.91% | 9.80% | 6.76% | 9.16% | 6.41% | 8.56% | 14.06% | 14.18% | 15.65% | 14.70% | 12.26% | 11.83% | 12.63% | 14.18% | 12.64% | 11.09% | 14.78% | 8.96% | 7.50% | 7.89% | 2.55% | 6.82% | 4.25% | 6.71% | 8.04% | 9.28% | 12.21% | 12.39% | 12.05% | 13.27% | 9.52% | 8.70% | 7.68% | 9.42% | 9.03% | 11.58% | 28.19% | 24.53% | 30.41% | 26.65% | 11.33% | 12.77% | 7.44% | 6.97% | 7.12% | 4.51% | 8.16% |
| Cost Of Revenue | | 12,566,000,000$ | 13,019,000,000$ | 12,390,000,000$ | 12,464,000,000$ | 11,834,000,000$ | 11,340,000,000$ | 11,056,000,000$ | 10,194,000,000$ | 9,423,000,000$ | 9,748,000,000$ | 9,405,000,000$ | 8,314,000,000$ | 8,306,000,000$ | 8,596,000,000$ | 8,487,000,000$ | 8,000,000,000$ | 7,802,000,000$ | 7,660,000,000$ | 7,572,000,000$ | 7,622,000,000$ | 7,935,000,000$ | 7,501,000,000$ | 7,687,000,000$ | 6,511,000,000$ | 6,627,000,000$ | 7,598,000,000$ | 7,381,000,000$ | 7,625,000,000$ | 6,718,000,000$ | 6,471,000,000$ | 6,184,000,000$ | 6,479,000,000$ | 6,068,000,000$ | 5,889,000,000$ | 5,676,000,000$ | 6,308,000,000$ | 6,125,000,000$ | 6,106,000,000$ | 5,877,000,000$ | 7,856,000,000$ | 6,112,000,000$ | 1,124,000,000$ | 1,114,000,000$ | 1,050,000,000$ | 955,000,000$ | 929,000,000$ | 892,000,000$ | 809,000,000$ |
| Gross Profit | | 100,595,000,000$ | 98,597,000,000$ | 97,185,000,000$ | 88,343,000,000$ | 88,986,000,000$ | 87,515,000,000$ | 88,740,000,000$ | 84,233,000,000$ | 82,938,000,000$ | 83,155,000,000$ | 82,526,000,000$ | 74,473,000,000$ | 72,588,000,000$ | 71,736,000,000$ | 71,662,000,000$ | 65,743,000,000$ | 64,535,000,000$ | 63,661,000,000$ | 62,624,000,000$ | 57,845,000,000$ | 57,180,000,000$ | 54,637,000,000$ | 56,734,000,000$ | 54,390,000,000$ | 53,724,000,000$ | 52,997,000,000$ | 52,927,000,000$ | 50,792,000,000$ | 49,838,000,000$ | 49,615,000,000$ | 49,004,000,000$ | 45,582,000,000$ | 44,254,000,000$ | 44,164,000,000$ | 43,047,000,000$ | 41,227,000,000$ | 40,168,000,000$ | 40,379,000,000$ | 38,650,000,000$ | 35,743,000,000$ | 35,377,000,000$ | 35,139,000,000$ | 34,642,000,000$ | 32,383,000,000$ | 31,804,000,000$ | 31,645,000,000$ | 30,816,000,000$ | 30,308,000,000$ |
| Gross Margin | | 88.90% | 88.34% | 88.69% | 87.64% | 88.26% | 88.53% | 88.92% | 89.20% | 89.80% | 89.51% | 89.77% | 89.96% | 89.73% | 89.30% | 89.41% | 89.15% | 89.21% | 89.26% | 89.21% | 88.36% | 87.81% | 87.93% | 88.07% | 89.31% | 89.02% | 87.46% | 87.76% | 86.95% | 88.12% | 88.46% | 88.80% | 87.56% | 87.94% | 88.23% | 88.35% | 86.73% | 86.77% | 86.87% | 86.80% | 81.98% | 85.27% | 96.90% | 96.88% | 96.86% | 97.09% | 97.15% | 97.19% | 97.40% |
| Operating Expenses | | 96,280,000,000$ | 93,447,000,000$ | 88,066,000,000$ | 80,570,000,000$ | 80,278,000,000$ | 79,640,000,000$ | 80,809,000,000$ | 76,544,000,000$ | 74,412,000,000$ | 75,098,000,000$ | 74,440,000,000$ | 67,582,000,000$ | 65,126,000,000$ | 64,604,000,000$ | 64,712,000,000$ | 60,202,000,000$ | 58,823,000,000$ | 57,683,000,000$ | 55,885,000,000$ | 54,328,000,000$ | 52,529,000,000$ | 45,396,000,000$ | 51,738,000,000$ | 49,295,000,000$ | 48,710,000,000$ | 48,253,000,000$ | 48,095,000,000$ | 46,295,000,000$ | 45,248,000,000$ | 45,411,000,000$ | 44,951,000,000$ | 41,605,000,000$ | 40,166,000,000$ | 40,433,000,000$ | 39,634,000,000$ | 38,040,000,000$ | 36,588,000,000$ | 37,176,000,000$ | 35,690,000,000$ | 33,275,000,000$ | 32,359,000,000$ | 32,244,000,000$ | 32,002,000,000$ | 29,618,000,000$ | 28,901,000,000$ | 29,093,000,000$ | 28,762,000,000$ | 27,856,000,000$ |
| Operating Income | | 4,315,000,000$ | 5,150,000,000$ | 9,119,000,000$ | 7,773,000,000$ | 8,708,000,000$ | 7,875,000,000$ | 7,931,000,000$ | 7,689,000,000$ | 8,526,000,000$ | 8,057,000,000$ | 8,086,000,000$ | 6,891,000,000$ | 7,462,000,000$ | 7,132,000,000$ | 6,950,000,000$ | 5,541,000,000$ | 5,712,000,000$ | 5,978,000,000$ | 6,739,000,000$ | 3,517,000,000$ | 4,651,000,000$ | 9,241,000,000$ | 4,996,000,000$ | 5,095,000,000$ | 5,014,000,000$ | 4,744,000,000$ | 4,832,000,000$ | 4,497,000,000$ | 4,590,000,000$ | 4,204,000,000$ | 4,053,000,000$ | 3,977,000,000$ | 4,088,000,000$ | 3,731,000,000$ | 3,413,000,000$ | 3,187,000,000$ | 3,580,000,000$ | 3,203,000,000$ | 2,960,000,000$ | 2,468,000,000$ | 3,018,000,000$ | 2,895,000,000$ | 2,640,000,000$ | 2,765,000,000$ | 2,903,000,000$ | 2,552,000,000$ | 2,054,000,000$ | 2,452,000,000$ |
| Operating Margin | | 3.81% | 4.61% | 8.32% | 7.71% | 8.64% | 7.97% | 7.95% | 8.14% | 9.23% | 8.67% | 8.80% | 8.32% | 9.22% | 8.88% | 8.67% | 7.51% | 7.90% | 8.38% | 9.60% | 5.37% | 7.14% | 14.87% | 7.76% | 8.37% | 8.31% | 7.83% | 8.01% | 7.70% | 8.12% | 7.50% | 7.34% | 7.64% | 8.12% | 7.45% | 7.01% | 6.71% | 7.73% | 6.89% | 6.65% | 5.66% | 7.27% | 7.98% | 7.38% | 8.27% | 8.86% | 7.83% | 6.48% | 7.88% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 1,003,000,000$ | 1,027,000,000$ | 998,000,000$ | 1,003,000,000$ | 1,074,000,000$ | 985,000,000$ | 844,000,000$ | 830,000,000$ | 834,000,000$ | 828,000,000$ | 754,000,000$ | 676,000,000$ | 516,000,000$ | 467,000,000$ | 433,000,000$ | 431,000,000$ | 422,000,000$ | 410,000,000$ | 397,000,000$ | 401,000,000$ | 395,000,000$ | 430,000,000$ | 437,000,000$ | 437,000,000$ | 449,000,000$ | 418,000,000$ | 400,000,000$ | 374,000,000$ | 353,000,000$ | 344,000,000$ | 329,000,000$ | 308,000,000$ | 294,000,000$ | 301,000,000$ | 283,000,000$ | 268,000,000$ | 269,000,000$ | 271,000,000$ | 259,000,000$ | 260,000,000$ | 229,000,000$ | 151,000,000$ | 150,000,000$ | 151,000,000$ | 152,000,000$ | 155,000,000$ | 160,000,000$ | 176,000,000$ |
| Income Before Tax | | 3,229,000,000$ | 4,082,000,000$ | 8,106,000,000$ | 6,791,000,000$ | 7,614,000,000$ | 5,665,000,000$ | 1,000,000$ | 6,859,000,000$ | 7,692,000,000$ | 7,229,000,000$ | 7,332,000,000$ | 6,215,000,000$ | 6,946,000,000$ | 6,665,000,000$ | 6,517,000,000$ | 5,110,000,000$ | 5,290,000,000$ | 5,568,000,000$ | 6,342,000,000$ | 3,116,000,000$ | 4,256,000,000$ | 8,811,000,000$ | 4,559,000,000$ | 4,658,000,000$ | 4,565,000,000$ | 4,326,000,000$ | 4,432,000,000$ | 4,123,000,000$ | 4,237,000,000$ | 3,860,000,000$ | 3,724,000,000$ | 3,669,000,000$ | 3,794,000,000$ | 3,430,000,000$ | 3,130,000,000$ | 2,919,000,000$ | 3,311,000,000$ | 2,932,000,000$ | 2,701,000,000$ | 2,208,000,000$ | 2,789,000,000$ | 2,744,000,000$ | 2,490,000,000$ | 2,614,000,000$ | 2,751,000,000$ | 2,397,000,000$ | 1,894,000,000$ | 2,276,000,000$ |
| Tax Expenses | | 686,000,000$ | 510,000,000$ | 1,632,000,000$ | 1,007,000,000$ | 1,356,000,000$ | 1,244,000,000$ | 1,222,000,000$ | 1,184,000,000$ | 1,654,000,000$ | 1,572,000,000$ | 1,558,000,000$ | 1,307,000,000$ | 1,562,000,000$ | 1,466,000,000$ | 1,369,000,000$ | 919,000,000$ | 1,099,000,000$ | 1,196,000,000$ | 1,364,000,000$ | 764,000,000$ | 1,000,000,000$ | 2,115,000,000$ | 1,094,000,000$ | 990,000,000$ | 936,000,000$ | 941,000,000$ | 875,000,000$ | 959,000,000$ | 953,000,000$ | 850,000,000$ | 800,000,000$ | (52,000,000$) | 1,233,000,000$ | 1,080,000,000$ | 939,000,000$ | 1,211,000,000$ | 1,333,000,000$ | 1,172,000,000$ | 1,074,000,000$ | 956,000,000$ | 1,171,000,000$ | 1,159,000,000$ | 1,077,000,000$ | 1,104,000,000$ | 1,149,000,000$ | 989,000,000$ | 795,000,000$ | 849,000,000$ |
| Net Income | | 2,543,000,000$ | 3,572,000,000$ | 6,474,000,000$ | 5,784,000,000$ | 6,258,000,000$ | 4,421,000,000$ | (1,221,000,000$) | 5,675,000,000$ | 6,038,000,000$ | 5,657,000,000$ | 5,774,000,000$ | 4,908,000,000$ | 5,384,000,000$ | 5,199,000,000$ | 5,148,000,000$ | 4,191,000,000$ | 4,191,000,000$ | 4,372,000,000$ | 4,978,000,000$ | 2,352,000,000$ | 3,256,000,000$ | 6,696,000,000$ | 3,465,000,000$ | 3,668,000,000$ | 3,629,000,000$ | 3,385,000,000$ | 3,557,000,000$ | 3,164,000,000$ | 3,284,000,000$ | 3,010,000,000$ | 2,924,000,000$ | 3,721,000,000$ | 2,561,000,000$ | 2,350,000,000$ | 2,191,000,000$ | 1,708,000,000$ | 1,978,000,000$ | 1,760,000,000$ | 1,627,000,000$ | 1,252,000,000$ | 1,618,000,000$ | 1,585,000,000$ | 1,413,000,000$ | 1,510,000,000$ | 1,602,000,000$ | 1,408,000,000$ | 1,099,000,000$ | 1,427,000,000$ |
| Profit Margin | | 2.25% | 3.20% | 5.91% | 5.74% | 6.21% | 4.47% | (1.22%) | 6.01% | 6.54% | 6.09% | 6.28% | 5.93% | 6.66% | 6.47% | 6.42% | 5.68% | 5.79% | 6.13% | 7.09% | 3.59% | 5.00% | 10.78% | 5.38% | 6.02% | 6.01% | 5.59% | 5.90% | 5.42% | 5.81% | 5.37% | 5.30% | 7.15% | 5.09% | 4.70% | 4.50% | 3.59% | 4.27% | 3.79% | 3.65% | 2.87% | 3.90% | 4.37% | 3.95% | 4.52% | 4.89% | 4.32% | 3.47% | 4.59% |
| TTM | | 4.22% | 5.22% | 5.59% | 3.81% | 3.84% | 3.87% | 4.26% | 6.23% | 6.22% | 6.23% | 6.33% | 6.37% | 6.32% | 6.11% | 6.02% | 6.17% | 5.69% | 5.50% | 6.57% | 6.13% | 6.76% | 7.05% | 5.75% | 5.88% | 5.73% | 5.68% | 5.63% | 5.47% | 5.88% | 5.72% | 5.57% | 5.38% | 4.48% | 4.27% | 4.04% | 3.83% | 3.66% | 3.55% | 3.67% | 3.74% | 4.17% | 4.42% | 4.41% | 4.31% | 4.32% | 4.37% | 4.47% | 4.63% |
| Earnings to Minority | | 195,000,000$ | 166,000,000$ | 182,000,000$ | 241,000,000$ | 203,000,000$ | 205,000,000$ | 188,000,000$ | 220,000,000$ | 197,000,000$ | 183,000,000$ | 163,000,000$ | 147,000,000$ | 122,000,000$ | 129,000,000$ | 121,000,000$ | 120,000,000$ | 105,000,000$ | 106,000,000$ | 116,000,000$ | 140,000,000$ | 84,000,000$ | 59,000,000$ | 83,000,000$ | 127,000,000$ | 91,000,000$ | 92,000,000$ | 90,000,000$ | 124,000,000$ | 96,000,000$ | 88,000,000$ | 88,000,000$ | 104,000,000$ | 76,000,000$ | 66,000,000$ | 19,000,000$ | 24,000,000$ | 10,000,000$ | 6,000,000$ | 16,000,000$ | 34,000,000$ | 21,000,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ |
| Earnings to Common Shareholders | | 2,348,000,000$ | 3,406,000,000$ | 6,292,000,000$ | 5,543,000,000$ | 6,055,000,000$ | 4,216,000,000$ | (1,409,000,000$) | 5,455,000,000$ | 5,841,000,000$ | 5,474,000,000$ | 5,611,000,000$ | 4,761,000,000$ | 5,262,000,000$ | 5,070,000,000$ | 5,027,000,000$ | 4,071,000,000$ | 4,086,000,000$ | 4,266,000,000$ | 4,862,000,000$ | 2,212,000,000$ | 3,172,000,000$ | 6,637,000,000$ | 3,382,000,000$ | 3,541,000,000$ | 3,538,000,000$ | 3,293,000,000$ | 3,467,000,000$ | 3,040,000,000$ | 3,188,000,000$ | 2,922,000,000$ | 2,836,000,000$ | 3,617,000,000$ | 2,485,000,000$ | 2,284,000,000$ | 2,172,000,000$ | 1,684,000,000$ | 1,968,000,000$ | 1,754,000,000$ | 1,611,000,000$ | 1,218,000,000$ | 1,597,000,000$ | 1,585,000,000$ | 1,413,000,000$ | 1,510,000,000$ | 1,602,000,000$ | 1,408,000,000$ | 1,099,000,000$ | 1,427,000,000$ |
| QoQ% | | (31.06%) | (45.87%) | 13.51% | (8.46%) | 43.62% | 399.22% | (125.83%) | (6.61%) | 6.70% | (2.44%) | 17.85% | (9.52%) | 3.79% | .86% | 23.48% | (.37%) | (4.22%) | (12.26%) | 119.80% | (30.27%) | (52.21%) | 96.25% | (4.49%) | .09% | 7.44% | (5.02%) | 14.05% | (4.64%) | 9.10% | 3.03% | (21.59%) | 45.55% | 8.80% | 5.16% | 28.98% | (14.43%) | 12.20% | 8.88% | 32.27% | (23.73%) | .76% | 12.17% | (6.42%) | (5.74%) | 13.78% | 28.12% | (22.99%) | (9.11%) |
| YoY% | | (61.22%) | (19.21%) | 546.56% | 1.61% | 3.66% | (22.98%) | (125.11%) | 14.58% | 11.00% | 7.97% | 11.62% | 16.95% | 28.78% | 18.85% | 3.39% | 84.04% | 28.82% | (35.72%) | 43.76% | (37.53%) | (10.35%) | 101.55% | (2.45%) | 16.48% | 10.98% | 12.70% | 22.25% | (15.95%) | 28.29% | 27.93% | 30.57% | 114.79% | 26.27% | 30.22% | 34.82% | 38.26% | 23.23% | 10.66% | 14.01% | (19.34%) | (.31%) | 12.57% | 28.57% | 5.82% | 2.04% | (1.95%) | (7.80%) | 14.71% |
| Earnings Per Share, Basic | | 2.59$ | 3.76$ | 6.90$ | 6.04$ | 6.56$ | 4.58$ | (1.53$) | 5.91$ | 6.31$ | 5.89$ | 6.01$ | 5.09$ | 5.63$ | 5.41$ | 5.34$ | 4.33$ | 4.33$ | 4.52$ | 5.14$ | 2.33$ | 3.34$ | 6.99$ | 3.56$ | 3.74$ | 3.73$ | 3.47$ | 3.62$ | 3.16$ | 3.31$ | 3.04$ | 2.94$ | 3.73$ | 2.57$ | 2.37$ | 2.28$ | 1.77$ | 2.07$ | 1.84$ | 1.69$ | 1.28$ | 1.68$ | 1.66$ | 1.48$ | 1.58$ | 1.65$ | 1.44$ | 1.12$ | 1.43$ |
| Earnings Per Share, Diluted | | 2.59$ | 3.74$ | 6.85$ | 5.92$ | 6.51$ | 4.54$ | (1.53$) | 5.85$ | 6.24$ | 5.82$ | 5.95$ | 5.02$ | 5.55$ | 5.34$ | 5.27$ | 4.26$ | 4.28$ | 4.46$ | 5.08$ | 2.30$ | 3.30$ | 6.91$ | 3.52$ | 3.68$ | 3.67$ | 3.42$ | 3.56$ | 3.10$ | 3.24$ | 2.98$ | 2.87$ | 3.65$ | 2.51$ | 2.32$ | 2.23$ | 1.74$ | 2.03$ | 1.81$ | 1.67$ | 1.26$ | 1.65$ | 1.64$ | 1.46$ | 1.55$ | 1.63$ | 1.42$ | 1.10$ | 1.41$ |
| Unlevered FCF Per Share, Basic | | 5.58$ | 6.95$ | 5.00$ | 1.59$ | 14.03$ | 6.40$ | 0.43$ | (6.67$) | 6.55$ | 10.97$ | 16.68$ | (5.77$) | 19.06$ | 6.63$ | 5.06$ | 2.68$ | 7.37$ | 5.27$ | 5.75$ | 5.83$ | 2.71$ | 10.07$ | 2.61$ | 5.87$ | 2.85$ | 5.75$ | 2.79$ | 1.91$ | 0.41$ | 3.67$ | 8.17$ | (3.31$) | 7.31$ | 1.82$ | 6.24$ | (1.99$) | 7.14$ | 1.36$ | 1.99$ | 3.18$ | 2.56$ | 0.86$ | 1.99$ | 2.12$ | 2.88$ | 0.66$ | 1.07$ | 0.75$ |
| Unlevered FCF Per Share, Diluted | | 5.57$ | 6.93$ | 4.97$ | 1.56$ | 13.93$ | 6.35$ | 0.43$ | (6.59$) | 6.48$ | 10.85$ | 16.51$ | (5.70$) | 18.80$ | 6.54$ | 4.99$ | 2.64$ | 7.28$ | 5.21$ | 5.68$ | 5.76$ | 2.67$ | 9.95$ | 2.57$ | 5.77$ | 2.81$ | 5.66$ | 2.74$ | 1.88$ | 0.40$ | 3.59$ | 8.00$ | (3.24$) | 7.16$ | 1.78$ | 6.10$ | (1.95$) | 7.01$ | 1.34$ | 1.96$ | 3.13$ | 2.52$ | 0.85$ | 1.96$ | 2.08$ | 2.85$ | 0.66$ | 1.06$ | 0.74$ |
| Average Shares, Basic | | 906,000,000 | 907,000,000 | 912,000,000 | 918,000,000 | 923,000,000 | 921,000,000 | 922,000,000 | 923,000,000 | 926,000,000 | 930,000,000 | 933,000,000 | 935,000,000 | 935,000,000 | 937,000,000 | 941,000,000 | 940,000,000 | 943,000,000 | 944,000,000 | 945,000,000 | 948,000,000 | 950,000,000 | 949,000,000 | 949,000,000 | 947,000,000 | 949,000,000 | 950,000,000 | 958,000,000 | 963,000,000 | 962,000,000 | 961,000,000 | 966,000,000 | 970,000,000 | 968,000,000 | 964,000,000 | 954,000,000 | 952,000,000 | 952,000,000 | 951,000,000 | 953,000,000 | 953,000,000 | 953,000,000 | 952,000,000 | 954,000,000 | 957,000,000 | 969,000,000 | 979,000,000 | 983,000,000 | 995,000,000 |
| Average Shares, Diluted | | 908,000,000 | 910,000,000 | 918,000,000 | 936,000,000 | 930,000,000 | 928,000,000 | 922,000,000 | 933,000,000 | 936,000,000 | 940,000,000 | 943,000,000 | 948,000,000 | 948,000,000 | 950,000,000 | 954,000,000 | 956,000,000 | 955,000,000 | 956,000,000 | 957,000,000 | 960,000,000 | 962,000,000 | 960,000,000 | 962,000,000 | 962,000,000 | 963,000,000 | 964,000,000 | 975,000,000 | 980,000,000 | 983,000,000 | 982,000,000 | 987,000,000 | 991,000,000 | 989,000,000 | 985,000,000 | 975,000,000 | 969,000,000 | 969,000,000 | 967,000,000 | 967,000,000 | 966,000,000 | 967,000,000 | 966,000,000 | 969,000,000 | 975,000,000 | 982,000,000 | 991,000,000 | 996,000,000 | 1,013,000,000 |
| EBIT | | 4,232,000,000$ | 5,109,000,000$ | 9,104,000,000$ | 7,794,000,000$ | 8,688,000,000$ | 6,650,000,000$ | 845,000,000$ | 7,689,000,000$ | 8,526,000,000$ | 8,057,000,000$ | 8,086,000,000$ | 6,891,000,000$ | 7,462,000,000$ | 7,132,000,000$ | 6,950,000,000$ | 5,541,000,000$ | 5,712,000,000$ | 5,978,000,000$ | 6,739,000,000$ | 3,517,000,000$ | 4,651,000,000$ | 9,241,000,000$ | 4,996,000,000$ | 5,095,000,000$ | 5,014,000,000$ | 4,744,000,000$ | 4,832,000,000$ | 4,497,000,000$ | 4,590,000,000$ | 4,204,000,000$ | 4,053,000,000$ | 3,977,000,000$ | 4,088,000,000$ | 3,731,000,000$ | 3,413,000,000$ | 3,187,000,000$ | 3,580,000,000$ | 3,203,000,000$ | 2,960,000,000$ | 2,468,000,000$ | 3,018,000,000$ | 2,895,000,000$ | 2,640,000,000$ | 2,765,000,000$ | 2,903,000,000$ | 2,552,000,000$ | 2,054,000,000$ | 2,452,000,000$ |
| EBITDA | | 5,331,000,000$ | 6,193,000,000$ | 10,165,000,000$ | 8,835,000,000$ | 9,729,000,000$ | 7,670,000,000$ | 1,842,000,000$ | 8,663,000,000$ | 9,533,000,000$ | 9,078,000,000$ | 9,056,000,000$ | 7,873,000,000$ | 8,290,000,000$ | 7,934,000,000$ | 7,738,000,000$ | 6,312,000,000$ | 6,508,000,000$ | 6,756,000,000$ | 7,497,000,000$ | 4,249,000,000$ | 5,370,000,000$ | 9,958,000,000$ | 5,719,000,000$ | 5,813,000,000$ | 5,723,000,000$ | 5,398,000,000$ | 5,471,000,000$ | 5,134,000,000$ | 5,201,000,000$ | 4,802,000,000$ | 4,635,000,000$ | 4,555,000,000$ | 4,666,000,000$ | 4,287,000,000$ | 3,946,000,000$ | 3,714,000,000$ | 4,095,000,000$ | 3,714,000,000$ | 3,462,000,000$ | 2,952,000,000$ | 3,470,000,000$ | 3,274,000,000$ | 3,018,000,000$ | 3,146,000,000$ | 3,276,000,000$ | 2,916,000,000$ | 2,414,000,000$ | 2,802,000,000$ |