| US NUCLEAR CORP. (UCLE) |
| Q4-CY2026 | Q3-CY2026 | Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 |
| Balance Sheet Date | | | | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | | | | | | | | | | | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 |
| Fiscal Period | | | | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | | | | | | | | | | | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 |
| Total Revenue | | | | 352,209$ | 649,918$ | 595,305$ | 447,071$ | 476,705$ | 449,216$ | 610,864$ | 502,568$ | 627,750$ | 643,086$ | 593,502$ | 346,801$ | 647,706$ | | | | | | | | 417,824$ | 644,218$ | 484,318$ | 302,201$ | 322,239$ | 721,486$ | 659,325$ | 1,530,523$ | 629,053$ | 927,775$ | 1,145,480$ | 561,528$ | 999,777$ | 1,008,959$ | 844,779$ | 491,436$ | 725,472$ | 448,096$ | 751,036$ | 645,523$ | 252,502$ | 439,707$ | 662,793$ | 1,102,894$ | 447,484$ | 352,444$ |
| QoQ% | | | | (45.81%) | 9.17% | 33.16% | (6.22%) | 6.12% | (26.46%) | 21.55% | (19.94%) | (2.39%) | 8.35% | 71.14% | (46.46%) | | | | | | | | | (35.14%) | 33.02% | 60.26% | (6.22%) | (55.34%) | 9.43% | (56.92%) | 143.31% | (32.20%) | (19.01%) | 103.99% | (43.84%) | (.91%) | 19.44% | 71.90% | (32.26%) | 61.90% | (40.34%) | 16.35% | 155.65% | (42.58%) | (33.66%) | (39.90%) | 146.47% | 26.97% | (40.08%) |
| YoY% | | | | (26.12%) | 44.68% | (2.55%) | (11.04%) | (24.06%) | (30.15%) | 2.93% | 44.92% | (3.08%) | | | | | | | | | | | | 29.66% | (10.71%) | (26.54%) | (80.26%) | (48.77%) | (22.24%) | (42.44%) | 172.56% | (37.08%) | (8.05%) | 35.60% | 14.26% | 37.81% | 125.17% | 12.48% | (23.87%) | 187.31% | 1.91% | 13.31% | (41.47%) | (43.57%) | 24.76% | 12.69% | 8.02% | 69.73% | (59.75%) |
| Cost Of Revenue | | | | 197,214$ | 457,007$ | 296,163$ | 197,739$ | 127,788$ | 518,346$ | 138,315$ | 244,127$ | 273,981$ | 654,797$ | 127,727$ | 312,148$ | 212,117$ | | | | | | | | 216,652$ | 681,927$ | 281,808$ | 158,822$ | 155,912$ | 212,839$ | 336,882$ | 744,590$ | 311,136$ | 277,749$ | 633,384$ | 273,729$ | 522,493$ | 595,081$ | 462,590$ | 297,662$ | 370,400$ | 485,856$ | 387,015$ | 319,670$ | 130,278$ | 116,644$ | 329,947$ | 590,451$ | 209,140$ | 208,201$ |
| Gross Profit | | | | 154,995$ | 192,911$ | 299,142$ | 249,332$ | 348,917$ | (69,130$) | 472,549$ | 258,441$ | 353,769$ | (11,711$) | 465,775$ | 34,653$ | 435,589$ | | | | | | | | 201,172$ | (37,709$) | 202,510$ | 143,379$ | 166,327$ | 508,647$ | 322,443$ | 785,933$ | 317,917$ | 650,026$ | 512,096$ | 287,799$ | 477,284$ | 413,878$ | 382,189$ | 193,774$ | 355,072$ | (37,760$) | 364,021$ | 325,853$ | 122,224$ | 323,063$ | 332,846$ | 512,443$ | 238,344$ | 144,243$ |
| Gross Margin | | | | 44.01% | 29.68% | 50.25% | 55.77% | 73.19% | (15.39%) | 77.36% | 51.42% | 56.36% | (1.82%) | 78.48% | 9.99% | 67.25% | | | | | | | | 48.15% | (5.85%) | 41.81% | 47.45% | 51.62% | 70.50% | 48.91% | 51.35% | 50.54% | 70.06% | 44.71% | 51.25% | 47.74% | 41.02% | 45.24% | 39.43% | 48.94% | (8.43%) | 48.47% | 50.48% | 48.41% | 73.47% | 50.22% | 46.46% | 53.26% | 40.93% |
| Operating Expenses | | | | 300,898$ | 193,969$ | 557,518$ | 405,457$ | 872,797$ | 889,213$ | 541,731$ | 621,641$ | 498,198$ | 690,367$ | 539,337$ | 600,419$ | 735,825$ | | | | | | | | 860,151$ | 296,001$ | 1,021,507$ | 346,203$ | 894,842$ | 920,056$ | 1,729,246$ | 1,246,309$ | 499,233$ | 689,406$ | 1,918,685$ | 698,148$ | 1,012,546$ | 374,727$ | 362,187$ | 315,817$ | 257,741$ | 1,637,464$ | 256,179$ | 235,766$ | 230,270$ | 301,727$ | 208,393$ | 203,764$ | 268,506$ | 105,855$ |
| Operating Income | | | | (145,903$) | (1,058$) | (258,376$) | (156,125$) | (523,880$) | (958,343$) | (69,182$) | (363,200$) | (144,429$) | (702,078$) | (73,562$) | (565,766$) | (300,236$) | | | | | | | | (658,979$) | (333,710$) | (818,997$) | (202,824$) | (728,515$) | (411,409$) | (1,406,803$) | (460,376$) | (181,316$) | (39,380$) | (1,406,589$) | (410,349$) | (535,262$) | 39,151$ | 20,002$ | (122,043$) | 97,331$ | (1,675,224$) | 107,842$ | 90,087$ | (108,046$) | 21,336$ | 124,453$ | 308,679$ | (30,162$) | 38,388$ |
| Operating Margin | | | | (41.43%) | (.16%) | (43.40%) | (34.92%) | (109.90%) | (213.34%) | (11.33%) | (72.27%) | (23.01%) | (109.17%) | (12.40%) | (163.14%) | (46.35%) | | | | | | | | (157.72%) | (51.80%) | (169.10%) | (67.12%) | (226.08%) | (57.02%) | (213.37%) | (30.08%) | (28.82%) | (4.25%) | (122.80%) | (73.08%) | (53.54%) | 3.88% | 2.37% | (24.83%) | 13.42% | (373.85%) | 14.36% | 13.96% | (42.79%) | 4.85% | 18.78% | 27.99% | (6.74%) | 10.89% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | | | 37,202$ | | | | 22,140$ | | | | | | | | 2,823$ | | | | 13,395$ | 47,855$ | 3,103$ | 5,643$ | 6,103$ | 7,580$ | 8,126$ | 6,905$ | 6,879$ | 6,524$ | 6,494$ | 5,195$ | 6,098$ | 5,414$ | 5,599$ | 5,048$ | 4,768$ | 9,197$ | 6,551$ | 4,408$ | 4,734$ | 14,045$ |
| Income Before Tax | | | | (187,086$) | (618,375$) | 147,355$ | (207,799$) | (560,232$) | (1,011,606$) | (110,917$) | (455,426$) | (161,978$) | (1,137,690$) | (760,062$) | (871,518$) | (664,534$) | | | | | | | | (663,561$) | (1,495,231$) | (850,386$) | (145,117$) | (1,047,369$) | (1,097,429$) | (1,409,906$) | (466,019$) | (187,419$) | (32,960$) | (1,414,715$) | (417,254$) | (542,141$) | 32,627$ | 13,508$ | (127,238$) | 91,233$ | (1,680,638$) | 102,243$ | 85,039$ | (112,864$) | 12,139$ | 117,902$ | 304,271$ | (34,896$) | 24,343$ |
| Tax Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | 0$ | |
| Net Income | | | | (187,086$) | (618,375$) | 147,355$ | (207,799$) | (560,232$) | (1,011,606$) | (110,917$) | (455,426$) | (161,978$) | (1,137,690$) | (760,062$) | (871,518$) | (664,534$) | | | | | | | | (663,561$) | (1,495,231$) | (850,386$) | (145,117$) | (1,047,369$) | (1,097,429$) | (1,409,906$) | (466,019$) | (187,419$) | (32,960$) | (1,414,715$) | (417,254$) | (542,141$) | 32,627$ | 13,508$ | (127,238$) | 91,233$ | (1,680,638$) | 102,243$ | 85,039$ | (112,864$) | 12,139$ | 117,902$ | 304,271$ | (34,896$) | 24,343$ |
| Profit Margin | | | | (53.12%) | (95.15%) | 24.75% | (46.48%) | (117.52%) | (225.19%) | (18.16%) | (90.62%) | (25.80%) | (176.91%) | (128.06%) | (251.30%) | (102.60%) | | | | | | | | (158.81%) | (232.10%) | (175.58%) | (48.02%) | (325.03%) | (152.11%) | (213.84%) | (30.45%) | (29.79%) | (3.55%) | (123.50%) | (74.31%) | (54.23%) | 3.23% | 1.60% | (25.89%) | 12.58% | (375.06%) | 13.61% | 13.17% | (44.70%) | 2.76% | 17.79% | 27.59% | (7.80%) | 6.91% |
| TTM | | | | (42.35%) | (57.13%) | (82.93%) | (95.30%) | (104.85%) | (79.43%) | (78.26%) | (106.26%) | (132.57%) | (153.91%) | | | | | | | | | | | (170.64%) | (201.83%) | (171.58%) | (184.51%) | (124.34%) | (89.28%) | (55.95%) | (49.64%) | (62.88%) | (66.23%) | (63.02%) | (26.74%) | (18.63%) | .33% | (67.86%) | (66.82%) | (54.56%) | (76.59%) | 4.14% | 5.11% | 13.08% | 15.06% | 16.04% | 12.33% | (6.14%) | (14.45%) |
| Earnings to Minority | | | | 88,019$ | 64,670$ | 52,509$ | 46,032$ | 71,227$ | 74,446$ | | | | | | | 2,013$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | | | (275,105$) | (683,045$) | 94,846$ | (253,831$) | (631,459$) | (1,086,052$) | (110,917$) | (455,426$) | (161,978$) | (1,137,690$) | (760,062$) | (871,518$) | (666,547$) | | | | | | | | (663,561$) | (1,495,231$) | (850,386$) | (145,117$) | (1,047,369$) | (1,097,429$) | (1,409,906$) | (466,019$) | (187,419$) | (32,960$) | (1,414,715$) | (417,254$) | (542,141$) | 32,627$ | 13,508$ | (127,238$) | 91,233$ | (1,680,638$) | 102,243$ | 85,039$ | (112,864$) | 12,139$ | 117,902$ | 304,271$ | (34,896$) | 24,343$ |
| QoQ% | | | | 59.72% | (820.16%) | 137.37% | 59.80% | 41.86% | (879.16%) | 75.65% | (181.17%) | 85.76% | (49.68%) | 12.79% | (30.75%) | | | | | | | | | 55.62% | (75.83%) | (486.00%) | 86.15% | 4.56% | 22.16% | (202.54%) | (148.65%) | (468.63%) | 97.67% | (239.05%) | 23.04% | (1,761.63%) | 141.54% | 110.62% | (239.47%) | 105.43% | (1,743.77%) | 20.23% | 175.35% | (1,029.76%) | (89.70%) | (61.25%) | 971.94% | (243.35%) | 80.49% |
| YoY% | | | | 56.43% | 37.11% | 185.51% | 44.27% | (289.84%) | 4.54% | 85.41% | 47.74% | 75.70% | | | | | | | | | | | | 36.65% | (36.25%) | 39.69% | 68.86% | (458.84%) | (3,229.58%) | .34% | (11.69%) | 65.43% | (201.02%) | (10,573.16%) | (227.93%) | (694.24%) | 101.94% | (86.79%) | (249.62%) | 180.83% | (13,944.95%) | (13.28%) | (72.05%) | (223.43%) | (50.13%) | 774.19% | 301.59% | 83.26% | (88.43%) |
| Earnings Per Share, Basic | | | | 0.00$ | (0.01$) | 0.00$ | (0.01$) | (0.01$) | (0.02$) | 0.00$ | (0.01$) | 0.00$ | (0.03$) | (0.02$) | (0.02$) | (0.02$) | | | | | | | | (0.03$) | (0.06$) | (0.04$) | (0.01$) | (0.05$) | (0.05$) | (0.08$) | (0.03$) | (0.01$) | 0.00$ | (0.09$) | (0.03$) | (0.04$) | 0.00$ | 0.00$ | (0.01$) | 0.01$ | (0.12$) | 0.01$ | 0.01$ | (0.01$) | 0.00$ | 0.01$ | 0.02$ | 0.00$ | 0.00$ |
| Earnings Per Share, Diluted | | | | 0.00$ | (0.01$) | 0.00$ | (0.01$) | (0.01$) | (0.02$) | 0.00$ | (0.01$) | 0.00$ | (0.03$) | (0.02$) | (0.02$) | (0.02$) | | | | | | | | (0.03$) | (0.06$) | (0.04$) | (0.01$) | (0.05$) | (0.05$) | (0.08$) | (0.03$) | (0.01$) | 0.00$ | (0.09$) | (0.03$) | (0.04$) | 0.00$ | 0.00$ | (0.01$) | 0.01$ | (0.12$) | 0.01$ | 0.01$ | (0.01$) | 0.00$ | 0.01$ | 0.02$ | 0.00$ | 0.00$ |
| Unlevered FCF Per Share, Basic | | | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.01$) | 0.00$ | | | | | | | | (0.01$) | (0.01$) | (0.01$) | (0.01$) | 0.00$ | (0.01$) | (0.01$) | 0.03$ | (0.01$) | 0.01$ | (0.03$) | (0.01$) | 0.00$ | 0.01$ | 0.00$ | (0.02$) | 0.01$ | 0.00$ | (0.01$) | 0.00$ | (0.01$) | (0.01$) | 0.02$ | 0.00$ | 0.00$ | (0.03$) |
| Unlevered FCF Per Share, Diluted | | | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.01$) | 0.00$ | | | | | | | | (0.01$) | (0.01$) | (0.01$) | (0.01$) | 0.00$ | (0.01$) | (0.01$) | 0.03$ | (0.01$) | 0.01$ | (0.03$) | (0.01$) | 0.00$ | 0.01$ | 0.00$ | (0.02$) | 0.01$ | 0.00$ | (0.01$) | 0.00$ | (0.01$) | (0.01$) | 0.02$ | 0.00$ | 0.00$ | (0.03$) |
| Average Shares, Basic | | | | 62,701,458 | 73,188,118 | 63,535,458 | 47,913,673 | 57,309,903 | 51,117,347 | 47,913,676 | 45,498,061 | 42,526,088 | 39,699,084 | 36,237,707 | 35,669,202 | 32,634,839 | | | | | | | | 25,753,712 | 23,911,664 | 22,204,663 | 21,647,837 | 20,559,328 | 19,975,254 | 18,654,300 | 17,542,030 | 17,031,588 | 16,983,977 | 16,584,617 | 16,015,813 | 14,305,441 | 14,018,635 | 13,947,403 | 13,947,403 | 13,947,403 | 13,950,684 | 13,649,686 | 13,521,946 | 13,475,000 | 13,364,737 | 13,275,000 | 13,271,703 | 13,265,000 | 13,275,035 |
| Average Shares, Diluted | | | | 62,701,458 | 73,188,118 | 63,535,458 | 47,913,673 | 57,309,903 | 51,117,347 | 47,913,676 | 45,498,061 | 42,526,088 | 39,699,084 | 36,237,707 | 35,669,202 | 32,634,839 | | | | | | | | 25,753,712 | 23,911,664 | 22,204,663 | 21,647,837 | 20,559,328 | 19,975,254 | 18,654,300 | 17,542,030 | 17,031,588 | 16,983,977 | 16,584,617 | 16,015,813 | 14,305,441 | 14,018,635 | 13,947,403 | 13,947,403 | 13,947,403 | 13,950,684 | 13,649,686 | 13,521,946 | 13,475,000 | 13,364,737 | 13,275,000 | 13,271,703 | 13,265,000 | 13,275,035 |
| EBIT | | | | (187,086$) | (618,375$) | 147,355$ | (207,799$) | (560,232$) | (1,011,606$) | (110,917$) | (455,426$) | (124,776$) | (1,137,690$) | (760,062$) | (871,518$) | (642,394$) | | | | | | | | (660,738$) | (1,495,231$) | (850,386$) | (145,117$) | (1,033,974$) | (1,049,574$) | (1,406,803$) | (460,376$) | (181,316$) | (25,380$) | (1,406,589$) | (410,349$) | (535,262$) | 39,151$ | 20,002$ | (122,043$) | 97,331$ | (1,675,224$) | 107,842$ | 90,087$ | (108,096$) | 21,336$ | 124,453$ | 308,679$ | (30,162$) | 38,388$ |
| EBITDA | | | | (186,562$) | (618,015$) | 147,715$ | (207,439$) | (559,872$) | (1,011,437$) | (109,621$) | (455,426$) | (123,988$) | (1,136,893$) | (759,629$) | (870,894$) | (641,107$) | | | | | | | | (660,140$) | (1,494,729$) | (849,882$) | (144,618$) | (1,033,475$) | (1,049,103$) | (1,406,460$) | (459,979$) | (181,031$) | (24,961$) | (1,406,146$) | (386,822$) | (500,115$) | 74,525$ | 55,753$ | (86,325$) | 133,320$ | (1,639,175$) | 143,963$ | 103,380$ | (106,460$) | 22,995$ | 126,088$ | 310,315$ | (28,538$) | 39,320$ |