| TEXAS INSTRUMENTS INC (TXN) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 4,742,000,000$ | 4,448,000,000$ | 4,069,000,000$ | 4,007,000,000$ | 4,151,000,000$ | 3,822,000,000$ | 3,661,000,000$ | 4,077,000,000$ | 4,532,000,000$ | 4,531,000,000$ | 4,379,000,000$ | 4,670,000,000$ | 5,241,000,000$ | 5,212,000,000$ | 4,905,000,000$ | 4,832,000,000$ | 4,643,000,000$ | 4,580,000,000$ | 4,289,000,000$ | 4,076,000,000$ | 3,817,000,000$ | 3,239,000,000$ | 3,329,000,000$ | 3,350,000,000$ | 3,771,000,000$ | 3,668,000,000$ | 3,594,000,000$ | 3,717,000,000$ | 4,261,000,000$ | 4,017,000,000$ | 3,789,000,000$ | 3,750,000,000$ | 4,116,000,000$ | 3,693,000,000$ | 3,402,000,000$ | 3,414,000,000$ | 3,675,000,000$ | 3,273,000,000$ | 3,008,000,000$ | 3,189,000,000$ | 3,429,000,000$ | 3,232,000,000$ | 3,150,000,000$ | 3,269,000,000$ | 3,501,000,000$ | 3,292,000,000$ | 2,983,000,000$ | 3,028,000,000$ |
| QoQ% | | 6.61% | 9.31% | 1.55% | (3.47%) | 8.61% | 4.40% | (10.20%) | (10.04%) | .02% | 3.47% | (6.23%) | (10.90%) | .56% | 6.26% | 1.51% | 4.07% | 1.38% | 6.79% | 5.23% | 6.79% | 17.85% | (2.70%) | (.63%) | (11.16%) | 2.81% | 2.06% | (3.31%) | (12.77%) | 6.07% | 6.02% | 1.04% | (8.89%) | 11.45% | 8.55% | (.35%) | (7.10%) | 12.28% | 8.81% | (5.68%) | (7.00%) | 6.10% | 2.60% | (3.64%) | (6.63%) | 6.35% | 10.36% | (1.49%) | (6.66%) |
| YoY% | | 14.24% | 16.38% | 11.14% | (1.72%) | (8.41%) | (15.65%) | (16.40%) | (12.70%) | (13.53%) | (13.07%) | (10.72%) | (3.35%) | 12.88% | 13.80% | 14.36% | 18.55% | 21.64% | 41.40% | 28.84% | 21.67% | 1.22% | (11.70%) | (7.37%) | (9.87%) | (11.50%) | (8.69%) | (5.15%) | (.88%) | 3.52% | 8.77% | 11.38% | 9.84% | 12.00% | 12.83% | 13.10% | 7.06% | 7.17% | 1.27% | (4.51%) | (2.45%) | (2.06%) | (1.82%) | 5.60% | 7.96% | 7.92% | 8.04% | 3.40% | 1.65% |
| Cost Of Revenue | | 2,019,000,000$ | 1,873,000,000$ | 1,756,000,000$ | 1,693,000,000$ | 1,677,000,000$ | 1,611,000,000$ | 1,566,000,000$ | 1,646,000,000$ | 1,717,000,000$ | 1,621,000,000$ | 1,516,000,000$ | 1,583,000,000$ | 1,624,000,000$ | 1,587,000,000$ | 1,463,000,000$ | 1,482,000,000$ | 1,491,000,000$ | 1,503,000,000$ | 1,492,000,000$ | 1,430,000,000$ | 1,364,000,000$ | 1,157,000,000$ | 1,241,000,000$ | 1,253,000,000$ | 1,325,000,000$ | 1,308,000,000$ | 1,333,000,000$ | 1,310,000,000$ | 1,457,000,000$ | 1,398,000,000$ | 1,342,000,000$ | 1,310,000,000$ | 1,460,000,000$ | 1,319,000,000$ | 1,258,000,000$ | 1,277,000,000$ | 1,391,000,000$ | 1,266,000,000$ | 1,179,000,000$ | 1,308,000,000$ | 1,432,000,000$ | 1,351,000,000$ | 1,334,000,000$ | 1,374,000,000$ | 1,457,000,000$ | 1,411,000,000$ | 1,376,000,000$ | 1,388,000,000$ |
| Gross Profit | | 2,723,000,000$ | 2,575,000,000$ | 2,313,000,000$ | 2,314,000,000$ | 2,474,000,000$ | 2,211,000,000$ | 2,095,000,000$ | 2,431,000,000$ | 2,815,000,000$ | 2,910,000,000$ | 2,863,000,000$ | 3,087,000,000$ | 3,617,000,000$ | 3,625,000,000$ | 3,442,000,000$ | 3,350,000,000$ | 3,152,000,000$ | 3,077,000,000$ | 2,797,000,000$ | 2,646,000,000$ | 2,453,000,000$ | 2,082,000,000$ | 2,088,000,000$ | 2,097,000,000$ | 2,446,000,000$ | 2,360,000,000$ | 2,261,000,000$ | 2,407,000,000$ | 2,804,000,000$ | 2,619,000,000$ | 2,447,000,000$ | 2,440,000,000$ | 2,656,000,000$ | 2,374,000,000$ | 2,144,000,000$ | 2,137,000,000$ | 2,284,000,000$ | 2,007,000,000$ | 1,829,000,000$ | 1,866,000,000$ | 1,997,000,000$ | 1,881,000,000$ | 1,816,000,000$ | 1,895,000,000$ | 2,044,000,000$ | 1,881,000,000$ | 1,607,000,000$ | 1,640,000,000$ |
| Gross Margin | | 57.42% | 57.89% | 56.84% | 57.75% | 59.60% | 57.85% | 57.23% | 59.63% | 62.11% | 64.22% | 65.38% | 66.10% | 69.01% | 69.55% | 70.17% | 69.33% | 67.89% | 67.18% | 65.21% | 64.92% | 64.27% | 64.28% | 62.72% | 62.60% | 64.86% | 64.34% | 62.91% | 64.76% | 65.81% | 65.20% | 64.58% | 65.07% | 64.53% | 64.28% | 63.02% | 62.60% | 62.15% | 61.32% | 60.81% | 58.51% | 58.24% | 58.20% | 57.65% | 57.97% | 58.38% | 57.14% | 53.87% | 54.16% |
| Operating Expenses | | 1,060,000,000$ | 1,012,000,000$ | 989,000,000$ | 937,000,000$ | 920,000,000$ | 963,000,000$ | 809,000,000$ | 898,000,000$ | 923,000,000$ | 938,000,000$ | 929,000,000$ | 911,000,000$ | 939,000,000$ | 902,000,000$ | 879,000,000$ | 847,000,000$ | 847,000,000$ | 864,000,000$ | 858,000,000$ | 833,000,000$ | 844,000,000$ | 854,000,000$ | 844,000,000$ | 848,000,000$ | 857,000,000$ | 854,000,000$ | 882,000,000$ | 891,000,000$ | 867,000,000$ | 907,000,000$ | 899,000,000$ | 877,000,000$ | 868,000,000$ | 894,000,000$ | 892,000,000$ | 805,000,000$ | 876,000,000$ | 876,000,000$ | 845,000,000$ | 724,000,000$ | 833,000,000$ | 871,000,000$ | 858,000,000$ | 795,000,000$ | 869,000,000$ | 899,000,000$ | 917,000,000$ | 953,000,000$ |
| Operating Income | | 1,663,000,000$ | 1,563,000,000$ | 1,324,000,000$ | 1,377,000,000$ | 1,554,000,000$ | 1,248,000,000$ | 1,286,000,000$ | 1,533,000,000$ | 1,892,000,000$ | 1,972,000,000$ | 1,934,000,000$ | 2,176,000,000$ | 2,678,000,000$ | 2,723,000,000$ | 2,563,000,000$ | 2,503,000,000$ | 2,305,000,000$ | 2,213,000,000$ | 1,939,000,000$ | 1,813,000,000$ | 1,609,000,000$ | 1,228,000,000$ | 1,244,000,000$ | 1,249,000,000$ | 1,589,000,000$ | 1,506,000,000$ | 1,379,000,000$ | 1,516,000,000$ | 1,937,000,000$ | 1,712,000,000$ | 1,548,000,000$ | 1,563,000,000$ | 1,788,000,000$ | 1,480,000,000$ | 1,252,000,000$ | 1,332,000,000$ | 1,408,000,000$ | 1,131,000,000$ | 984,000,000$ | 1,142,000,000$ | 1,164,000,000$ | 1,010,000,000$ | 958,000,000$ | 1,100,000,000$ | 1,175,000,000$ | 982,000,000$ | 690,000,000$ | 687,000,000$ |
| Operating Margin | | 35.07% | 35.14% | 32.54% | 34.37% | 37.44% | 32.65% | 35.13% | 37.60% | 41.75% | 43.52% | 44.17% | 46.60% | 51.10% | 52.25% | 52.25% | 51.80% | 49.65% | 48.32% | 45.21% | 44.48% | 42.15% | 37.91% | 37.37% | 37.28% | 42.14% | 41.06% | 38.37% | 40.79% | 45.46% | 42.62% | 40.86% | 41.68% | 43.44% | 40.08% | 36.80% | 39.02% | 38.31% | 34.56% | 32.71% | 35.81% | 33.95% | 31.25% | 30.41% | 33.65% | 33.56% | 29.83% | 23.13% | 22.69% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Income Before Tax | | 1,584,000,000$ | 1,478,000,000$ | 1,276,000,000$ | 1,359,000,000$ | 1,554,000,000$ | 1,247,000,000$ | 1,293,000,000$ | 1,548,000,000$ | 1,922,000,000$ | 2,002,000,000$ | 1,946,000,000$ | 2,167,000,000$ | 2,658,000,000$ | 2,681,000,000$ | 2,526,000,000$ | 2,463,000,000$ | 2,275,000,000$ | 2,242,000,000$ | 1,939,000,000$ | 1,927,000,000$ | 1,587,000,000$ | 1,279,000,000$ | 1,224,000,000$ | 1,257,000,000$ | 1,580,000,000$ | 1,514,000,000$ | 1,377,000,000$ | 1,503,000,000$ | 1,924,000,000$ | 1,706,000,000$ | 1,553,000,000$ | 1,550,000,000$ | 1,789,000,000$ | 1,486,000,000$ | 1,255,000,000$ | 1,497,000,000$ | 1,381,000,000$ | 1,102,000,000$ | 950,000,000$ | 1,139,000,000$ | 1,148,000,000$ | 989,000,000$ | 940,000,000$ | 1,087,000,000$ | 1,155,000,000$ | 961,000,000$ | 671,000,000$ | 682,000,000$ |
| Tax Expenses | | 220,000,000$ | 183,000,000$ | 97,000,000$ | 154,000,000$ | 192,000,000$ | 120,000,000$ | 188,000,000$ | 177,000,000$ | 213,000,000$ | 280,000,000$ | 238,000,000$ | 205,000,000$ | 363,000,000$ | 390,000,000$ | 325,000,000$ | 325,000,000$ | 328,000,000$ | 311,000,000$ | 186,000,000$ | 239,000,000$ | 234,000,000$ | (101,000,000$) | 50,000,000$ | 187,000,000$ | 155,000,000$ | 209,000,000$ | 160,000,000$ | 264,000,000$ | 354,000,000$ | 301,000,000$ | 187,000,000$ | 1,206,000,000$ | 504,000,000$ | 430,000,000$ | 258,000,000$ | 450,000,000$ | 363,000,000$ | 283,000,000$ | 239,000,000$ | 303,000,000$ | 350,000,000$ | 293,000,000$ | 284,000,000$ | 262,000,000$ | 329,000,000$ | 278,000,000$ | 184,000,000$ | 171,000,000$ |
| Net Income | | 1,364,000,000$ | 1,295,000,000$ | 1,179,000,000$ | 1,205,000,000$ | 1,362,000,000$ | 1,127,000,000$ | 1,105,000,000$ | 1,371,000,000$ | 1,709,000,000$ | 1,722,000,000$ | 1,708,000,000$ | 1,962,000,000$ | 2,295,000,000$ | 2,291,000,000$ | 2,201,000,000$ | 2,138,000,000$ | 1,947,000,000$ | 1,931,000,000$ | 1,753,000,000$ | 1,688,000,000$ | 1,353,000,000$ | 1,380,000,000$ | 1,174,000,000$ | 1,070,000,000$ | 1,425,000,000$ | 1,305,000,000$ | 1,217,000,000$ | 1,239,000,000$ | 1,570,000,000$ | 1,405,000,000$ | 1,366,000,000$ | 344,000,000$ | 1,285,000,000$ | 1,056,000,000$ | 997,000,000$ | 1,047,000,000$ | 1,018,000,000$ | 819,000,000$ | 711,000,000$ | 836,000,000$ | 798,000,000$ | 696,000,000$ | 656,000,000$ | 825,000,000$ | 826,000,000$ | 683,000,000$ | 487,000,000$ | 511,000,000$ |
| Profit Margin | | 28.76% | 29.11% | 28.98% | 30.07% | 32.81% | 29.49% | 30.18% | 33.63% | 37.71% | 38.01% | 39.00% | 42.01% | 43.79% | 43.96% | 44.87% | 44.25% | 41.93% | 42.16% | 40.87% | 41.41% | 35.45% | 42.61% | 35.27% | 31.94% | 37.79% | 35.58% | 33.86% | 33.33% | 36.85% | 34.98% | 36.05% | 9.17% | 31.22% | 28.60% | 29.31% | 30.67% | 27.70% | 25.02% | 23.64% | 26.22% | 23.27% | 21.54% | 20.83% | 25.24% | 23.59% | 20.75% | 16.33% | 16.88% |
| TTM | | 29.21% | 30.23% | 30.36% | 30.68% | 31.60% | 33.01% | 35.16% | 37.16% | 39.21% | 40.84% | 42.33% | 43.68% | 44.21% | 43.78% | 43.34% | 42.35% | 41.61% | 40.12% | 40.04% | 38.69% | 36.24% | 36.88% | 35.23% | 34.88% | 35.16% | 34.98% | 34.84% | 35.35% | 29.62% | 28.08% | 26.39% | 24.61% | 29.98% | 29.03% | 28.20% | 26.89% | 25.74% | 24.53% | 23.65% | 22.97% | 22.75% | 22.83% | 22.63% | 21.63% | 19.58% | 18.41% | 18.59% | 17.72% |
| Earnings to Minority | | 8,000,000$ | 7,000,000$ | 6,000,000$ | 6,000,000$ | 7,000,000$ | 6,000,000$ | 5,000,000$ | 7,000,000$ | 9,000,000$ | 9,000,000$ | 9,000,000$ | 10,000,000$ | 11,000,000$ | 10,000,000$ | 9,000,000$ | 10,000,000$ | 9,000,000$ | 7,000,000$ | 8,000,000$ | 8,000,000$ | 6,000,000$ | 7,000,000$ | 6,000,000$ | 7,000,000$ | 9,000,000$ | 9,000,000$ | 8,000,000$ | 9,000,000$ | 12,000,000$ | 11,000,000$ | 11,000,000$ | 2,000,000$ | 11,000,000$ | 10,000,000$ | 10,000,000$ | 14,000,000$ | 12,000,000$ | 10,000,000$ | 9,000,000$ | 12,000,000$ | 11,000,000$ | 10,000,000$ | 9,000,000$ | 13,000,000$ | 13,000,000$ | 10,000,000$ | 7,000,000$ | 8,000,000$ |
| Earnings to Common Shareholders | | 1,356,000,000$ | 1,288,000,000$ | 1,173,000,000$ | 1,199,000,000$ | 1,355,000,000$ | 1,121,000,000$ | 1,100,000,000$ | 1,364,000,000$ | 1,700,000,000$ | 1,713,000,000$ | 1,699,000,000$ | 1,952,000,000$ | 2,284,000,000$ | 2,281,000,000$ | 2,192,000,000$ | 2,128,000,000$ | 1,938,000,000$ | 1,924,000,000$ | 1,745,000,000$ | 1,680,000,000$ | 1,347,000,000$ | 1,373,000,000$ | 1,168,000,000$ | 1,063,000,000$ | 1,416,000,000$ | 1,296,000,000$ | 1,209,000,000$ | 1,230,000,000$ | 1,558,000,000$ | 1,394,000,000$ | 1,355,000,000$ | 342,000,000$ | 1,274,000,000$ | 1,046,000,000$ | 987,000,000$ | 1,033,000,000$ | 1,006,000,000$ | 809,000,000$ | 702,000,000$ | 824,000,000$ | 787,000,000$ | 686,000,000$ | 647,000,000$ | 812,000,000$ | 813,000,000$ | 673,000,000$ | 480,000,000$ | 503,000,000$ |
| QoQ% | | 5.28% | 9.80% | (2.17%) | (11.51%) | 20.87% | 1.91% | (19.36%) | (19.77%) | (.76%) | .82% | (12.96%) | (14.54%) | .13% | 4.06% | 3.01% | 9.80% | .73% | 10.26% | 3.87% | 24.72% | (1.89%) | 17.55% | 9.88% | (24.93%) | 9.26% | 7.20% | (1.71%) | (21.05%) | 11.77% | 2.88% | 296.20% | (73.16%) | 21.80% | 5.98% | (4.45%) | 2.68% | 24.35% | 15.24% | (14.81%) | 4.70% | 14.72% | 6.03% | (20.32%) | (.12%) | 20.80% | 40.21% | (4.57%) | (18.61%) |
| YoY% | | .07% | 14.90% | 6.64% | (12.10%) | (20.29%) | (34.56%) | (35.26%) | (30.12%) | (25.57%) | (24.90%) | (22.49%) | (8.27%) | 17.85% | 18.56% | 25.62% | 26.67% | 43.88% | 40.13% | 49.40% | 58.04% | (4.87%) | 5.94% | (3.39%) | (13.58%) | (9.11%) | (7.03%) | (10.78%) | 259.65% | 22.29% | 33.27% | 37.29% | (66.89%) | 26.64% | 29.30% | 40.60% | 25.36% | 27.83% | 17.93% | 8.50% | 1.48% | (3.20%) | 1.93% | 34.79% | 61.43% | 31.55% | 3.70% | 35.21% | 93.46% |
| Earnings Per Share, Basic | | 1.49$ | 1.42$ | 1.29$ | 1.31$ | 1.48$ | 1.23$ | 1.21$ | 1.50$ | 1.87$ | 1.89$ | 1.87$ | 2.15$ | 2.50$ | 2.48$ | 2.37$ | 2.30$ | 2.10$ | 2.08$ | 1.89$ | 1.83$ | 1.47$ | 1.50$ | 1.25$ | 1.14$ | 1.51$ | 1.38$ | 1.29$ | 1.29$ | 1.61$ | 1.43$ | 1.38$ | 0.35$ | 1.29$ | 1.05$ | 0.99$ | 1.04$ | 1.00$ | 0.81$ | 0.70$ | 0.81$ | 0.77$ | 0.66$ | 0.62$ | 0.77$ | 0.77$ | 0.63$ | 0.44$ | 0.46$ |
| Earnings Per Share, Diluted | | 1.48$ | 1.41$ | 1.28$ | 1.30$ | 1.47$ | 1.22$ | 1.20$ | 1.49$ | 1.86$ | 1.87$ | 1.85$ | 2.13$ | 2.47$ | 2.45$ | 2.35$ | 2.27$ | 2.07$ | 2.05$ | 1.87$ | 1.80$ | 1.45$ | 1.48$ | 1.24$ | 1.12$ | 1.49$ | 1.36$ | 1.26$ | 1.27$ | 1.58$ | 1.40$ | 1.35$ | 0.34$ | 1.26$ | 1.03$ | 0.97$ | 1.01$ | 0.98$ | 0.79$ | 0.69$ | 0.80$ | 0.76$ | 0.65$ | 0.61$ | 0.76$ | 0.76$ | 0.62$ | 0.44$ | 0.46$ |
| Unlevered FCF Per Share, Basic | | 1.09$ | 0.61$ | (0.30$) | 0.88$ | 0.46$ | 0.56$ | (0.25$) | 0.85$ | 0.49$ | (0.05$) | 0.20$ | 1.18$ | 2.16$ | 1.27$ | 1.84$ | 1.16$ | 2.10$ | 1.88$ | 1.67$ | 2.08$ | 1.41$ | 1.74$ | 0.74$ | 1.71$ | 1.97$ | 1.61$ | 0.91$ | 1.92$ | 1.79$ | | 0.94$ | 1.73$ | 1.55$ | | | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | 1.09$ | 0.61$ | (0.30$) | 0.88$ | 0.45$ | 0.55$ | (0.25$) | 0.85$ | 0.48$ | (0.05$) | 0.19$ | 1.17$ | 2.14$ | 1.26$ | 1.82$ | 1.15$ | 2.07$ | 1.85$ | 1.65$ | 2.05$ | 1.40$ | 1.72$ | 0.73$ | 1.68$ | 1.94$ | 1.59$ | 0.90$ | 1.88$ | 1.76$ | | 0.92$ | 1.69$ | 1.52$ | | | | | | | | | | | | | | | |
| Average Shares, Basic | | 909,000,000 | 908,000,000 | 910,000,000 | 913,000,000 | 913,000,000 | 912,000,000 | 910,000,000 | 909,000,000 | 908,000,000 | 908,000,000 | 907,000,000 | 908,000,000 | 913,000,000 | 920,000,000 | 923,000,000 | 924,000,000 | 923,000,000 | 923,000,000 | 922,000,000 | 920,000,000 | 917,000,000 | 916,000,000 | 931,000,000 | 933,000,000 | 935,000,000 | 937,000,000 | 939,000,000 | 951,000,000 | 969,000,000 | 977,000,000 | 983,000,000 | 984,000,000 | 988,000,000 | 994,000,000 | 998,000,000 | 998,000,000 | 1,003,000,000 | 1,004,000,000 | 1,007,000,000 | 1,013,000,000 | 1,023,000,000 | 1,038,000,000 | 1,046,000,000 | 1,048,000,000 | 1,060,000,000 | 1,071,000,000 | 1,081,000,000 | 1,086,000,000 |
| Average Shares, Diluted | | 914,000,000 | 912,000,000 | 916,000,000 | 920,000,000 | 920,000,000 | 919,000,000 | 917,000,000 | 916,000,000 | 916,000,000 | 916,000,000 | 916,000,000 | 917,000,000 | 923,000,000 | 930,000,000 | 934,000,000 | 936,000,000 | 936,000,000 | 937,000,000 | 935,000,000 | 933,000,000 | 929,000,000 | 927,000,000 | 943,000,000 | 949,000,000 | 950,000,000 | 953,000,000 | 956,000,000 | 969,000,000 | 989,000,000 | 997,000,000 | 1,005,000,000 | 1,006,000,000 | 1,008,000,000 | 1,015,000,000 | 1,019,000,000 | 1,019,000,000 | 1,023,000,000 | 1,020,000,000 | 1,022,000,000 | 1,025,000,000 | 1,035,000,000 | 1,051,000,000 | 1,061,000,000 | 1,064,000,000 | 1,074,000,000 | 1,086,000,000 | 1,096,000,000 | 1,101,000,000 |
| EBIT | | 1,584,000,000$ | 1,478,000,000$ | 1,276,000,000$ | 1,359,000,000$ | 1,554,000,000$ | 1,247,000,000$ | 1,293,000,000$ | 1,548,000,000$ | 1,922,000,000$ | 2,002,000,000$ | 1,946,000,000$ | 2,167,000,000$ | 2,658,000,000$ | 2,681,000,000$ | 2,526,000,000$ | 2,463,000,000$ | 2,275,000,000$ | 2,242,000,000$ | 1,939,000,000$ | 1,927,000,000$ | 1,587,000,000$ | 1,279,000,000$ | 1,224,000,000$ | 1,257,000,000$ | 1,580,000,000$ | 1,514,000,000$ | 1,377,000,000$ | 1,503,000,000$ | 1,924,000,000$ | 1,706,000,000$ | 1,553,000,000$ | 1,550,000,000$ | 1,789,000,000$ | 1,486,000,000$ | 1,255,000,000$ | 1,497,000,000$ | 1,381,000,000$ | 1,102,000,000$ | 950,000,000$ | 1,139,000,000$ | 1,148,000,000$ | 989,000,000$ | 940,000,000$ | 1,087,000,000$ | 1,155,000,000$ | 961,000,000$ | 671,000,000$ | 682,000,000$ |
| EBITDA | | 1,584,000,000$ | 1,478,000,000$ | 1,276,000,000$ | 1,359,000,000$ | 1,554,000,000$ | 1,247,000,000$ | 1,293,000,000$ | 1,548,000,000$ | 1,922,000,000$ | 2,002,000,000$ | 1,946,000,000$ | 2,167,000,000$ | 2,658,000,000$ | 2,681,000,000$ | 2,526,000,000$ | 2,463,000,000$ | 2,275,000,000$ | 2,242,000,000$ | 1,939,000,000$ | 1,927,000,000$ | 1,587,000,000$ | 1,279,000,000$ | 1,224,000,000$ | 1,257,000,000$ | 1,580,000,000$ | 1,514,000,000$ | 1,377,000,000$ | 1,503,000,000$ | 1,924,000,000$ | 1,706,000,000$ | 1,553,000,000$ | 1,550,000,000$ | 1,789,000,000$ | 1,486,000,000$ | 1,255,000,000$ | 1,497,000,000$ | 1,381,000,000$ | 1,102,000,000$ | 950,000,000$ | 1,139,000,000$ | 1,148,000,000$ | 989,000,000$ | 940,000,000$ | 1,087,000,000$ | 1,155,000,000$ | 961,000,000$ | 671,000,000$ | 682,000,000$ |