| Trane Technologies plc (TT) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 5,742,500,000$ | 5,746,400,000$ | 4,688,500,000$ | 4,874,000,000$ | 5,441,200,000$ | 5,307,400,000$ | 4,215,500,000$ | 4,424,100,000$ | 4,882,900,000$ | 4,704,700,000$ | 3,665,800,000$ | 4,073,800,000$ | 4,371,900,000$ | 4,190,400,000$ | 3,355,500,000$ | 3,569,300,000$ | 3,719,800,000$ | 3,829,700,000$ | 3,017,600,000$ | 3,179,100,000$ | 3,495,500,000$ | 3,138,800,000$ | 2,641,300,000$ | 3,183,700,000$ | 3,470,900,000$ | 3,617,600,000$ | 2,803,700,000$ | 570,700,000$ | 4,030,900,000$ | 4,357,700,000$ | 3,384,500,000$ | 3,618,100,000$ | 3,670,500,000$ | 3,908,400,000$ | 3,000,600,000$ | 3,358,800,000$ | 3,567,800,000$ | 3,688,200,000$ | 2,894,100,000$ | 3,325,800,000$ | 3,486,900,000$ | 3,600,200,000$ | 2,887,800,000$ | 3,240,500,000$ | 3,385,000,000$ | 3,542,900,000$ | 2,722,900,000$ | 3,098,900,000$ |
| QoQ% | | (.07%) | 22.56% | (3.81%) | (10.42%) | 2.52% | 25.90% | (4.72%) | (9.40%) | 3.79% | 28.34% | (10.02%) | (6.82%) | 4.33% | 24.88% | (5.99%) | (4.05%) | (2.87%) | 26.91% | (5.08%) | (9.05%) | 11.36% | 18.84% | (17.04%) | (8.28%) | (4.06%) | 29.03% | 391.27% | (85.84%) | (7.50%) | 28.76% | (6.46%) | (1.43%) | (6.09%) | 30.25% | (10.67%) | (5.86%) | (3.26%) | 27.44% | (12.98%) | (4.62%) | (3.15%) | 24.67% | (10.88%) | (4.27%) | (4.46%) | 30.12% | (12.13%) | (3.59%) |
| YoY% | | 5.54% | 8.27% | 11.22% | 10.17% | 11.43% | 12.81% | 15.00% | 8.60% | 11.69% | 12.27% | 9.25% | 14.13% | 17.53% | 9.42% | 11.20% | 12.27% | 6.42% | 22.01% | 14.25% | (.14%) | .71% | (13.24%) | (5.79%) | 457.86% | (13.89%) | (16.98%) | (17.16%) | (84.23%) | 9.82% | 11.50% | 12.79% | 7.72% | 2.88% | 5.97% | 3.68% | .99% | 2.32% | 2.44% | .22% | 2.63% | 3.01% | 1.62% | 6.06% | 4.57% | 5.31% | 4.25% | 3.18% | 117.68% |
| Cost Of Revenue | | 3,624,300,000$ | 3,585,800,000$ | 3,011,000,000$ | 0$ | 3,466,800,000$ | 3,371,900,000$ | 2,755,600,000$ | 0$ | 3,224,800,000$ | 3,120,300,000$ | 2,522,300,000$ | 0$ | 2,939,100,000$ | 2,867,000,000$ | 2,366,500,000$ | 0$ | 2,515,600,000$ | 2,559,000,000$ | 2,064,400,000$ | 2,231,200,000$ | 2,360,800,000$ | 2,160,500,000$ | 1,898,800,000$ | 2,266,900,000$ | 2,366,600,000$ | 2,462,800,000$ | 1,989,200,000$ | 479,900,000$ | 2,718,300,000$ | 2,964,100,000$ | 2,420,200,000$ | 2,542,500,000$ | 2,489,900,000$ | 2,653,100,000$ | 2,126,100,000$ | 2,347,300,000$ | 2,412,900,000$ | 2,506,500,000$ | 2,041,200,000$ | 2,316,800,000$ | 2,379,400,000$ | 2,494,500,000$ | 2,086,700,000$ | 2,261,100,000$ | 2,327,000,000$ | 2,439,900,000$ | 1,954,800,000$ | 2,214,700,000$ |
| Gross Profit | | 2,118,200,000$ | 2,160,600,000$ | 1,677,500,000$ | 4,874,000,000$ | 1,974,400,000$ | 1,935,500,000$ | 1,459,900,000$ | 4,424,100,000$ | 1,658,100,000$ | 1,584,400,000$ | 1,143,500,000$ | 4,073,800,000$ | 1,432,800,000$ | 1,323,400,000$ | 989,000,000$ | 3,569,300,000$ | 1,204,200,000$ | 1,270,700,000$ | 953,200,000$ | 947,900,000$ | 1,134,700,000$ | 978,300,000$ | 742,500,000$ | 916,800,000$ | 1,104,300,000$ | 1,154,800,000$ | 814,500,000$ | 90,800,000$ | 1,312,600,000$ | 1,393,600,000$ | 964,300,000$ | 1,075,600,000$ | 1,180,600,000$ | 1,255,300,000$ | 874,500,000$ | 1,011,500,000$ | 1,154,900,000$ | 1,181,700,000$ | 852,900,000$ | 1,009,000,000$ | 1,107,500,000$ | 1,105,700,000$ | 801,100,000$ | 979,400,000$ | 1,058,000,000$ | 1,103,000,000$ | 768,100,000$ | 884,200,000$ |
| Gross Margin | | 36.89% | 37.60% | 35.78% | 100.00% | 36.29% | 36.47% | 34.63% | 100.00% | 33.96% | 33.68% | 31.19% | 100.00% | 32.77% | 31.58% | 29.47% | 100.00% | 32.37% | 33.18% | 31.59% | 29.82% | 32.46% | 31.17% | 28.11% | 28.80% | 31.82% | 31.92% | 29.05% | 15.91% | 32.56% | 31.98% | 28.49% | 29.73% | 32.17% | 32.12% | 29.14% | 30.12% | 32.37% | 32.04% | 29.47% | 30.34% | 31.76% | 30.71% | 27.74% | 30.22% | 31.26% | 31.13% | 28.21% | 28.53% |
| Operating Expenses | | 952,900,000$ | 996,400,000$ | 858,600,000$ | 4,066,400,000$ | 949,800,000$ | 901,300,000$ | 826,100,000$ | 3,736,500,000$ | 793,900,000$ | 699,000,000$ | 686,700,000$ | 3,493,200,000$ | 693,300,000$ | 612,800,000$ | 600,800,000$ | 3,133,600,000$ | 620,800,000$ | 619,700,000$ | 600,000,000$ | 559,900,000$ | 567,800,000$ | 554,800,000$ | 588,100,000$ | 586,600,000$ | 567,800,000$ | 587,900,000$ | 578,000,000$ | 49,400,000$ | 725,600,000$ | 753,300,000$ | 720,900,000$ | 689,000,000$ | 674,500,000$ | 697,700,000$ | 659,500,000$ | 658,700,000$ | 643,200,000$ | 668,400,000$ | 627,500,000$ | 616,000,000$ | 632,100,000$ | 653,500,000$ | 630,000,000$ | 633,100,000$ | 618,000,000$ | 639,700,000$ | 613,100,000$ | 666,200,000$ |
| Operating Income | | 1,165,300,000$ | 1,164,200,000$ | 818,900,000$ | 807,600,000$ | 1,024,600,000$ | 1,034,200,000$ | 633,800,000$ | 687,600,000$ | 864,200,000$ | 885,400,000$ | 456,800,000$ | 580,600,000$ | 739,500,000$ | 710,600,000$ | 388,200,000$ | 435,700,000$ | 583,400,000$ | 651,000,000$ | 353,200,000$ | 388,000,000$ | 566,900,000$ | 423,500,000$ | 154,400,000$ | 330,200,000$ | 536,500,000$ | 566,900,000$ | 236,500,000$ | 41,400,000$ | 587,000,000$ | 640,300,000$ | 243,400,000$ | 386,600,000$ | 506,100,000$ | 557,600,000$ | 215,000,000$ | 352,800,000$ | 511,700,000$ | 513,300,000$ | 225,400,000$ | 393,000,000$ | 475,400,000$ | 452,200,000$ | 171,100,000$ | 346,300,000$ | 440,000,000$ | 463,300,000$ | 155,000,000$ | 218,000,000$ |
| Operating Margin | | 20.29% | 20.26% | 17.47% | 16.57% | 18.83% | 19.49% | 15.04% | 15.54% | 17.70% | 18.82% | 12.46% | 14.25% | 16.92% | 16.96% | 11.57% | 12.21% | 15.68% | 17.00% | 11.71% | 12.21% | 16.22% | 13.49% | 5.85% | 10.37% | 15.46% | 15.67% | 8.44% | 7.25% | 14.56% | 14.69% | 7.19% | 10.69% | 13.79% | 14.27% | 7.17% | 10.50% | 14.34% | 13.92% | 7.79% | 11.82% | 13.63% | 12.56% | 5.93% | 10.69% | 13.00% | 13.08% | 5.69% | 7.04% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | 900,000$ | 400,000$ | 3,200,000$ | (600,000$) | 100,000$ | 100,000$ | 2,600,000$ | 3,600,000$ | 2,700,000$ | 2,300,000$ | 1,300,000$ | 3,100,000$ | 2,600,000$ | 800,000$ | 2,600,000$ | 2,000,000$ | 2,800,000$ | 2,500,000$ | 2,400,000$ | 2,900,000$ | 3,800,000$ | 3,000,000$ | 3,600,000$ | 2,800,000$ | 3,300,000$ |
| Interest Expenses | | 55,600,000$ | 57,400,000$ | 58,100,000$ | 59,900,000$ | 63,000,000$ | 57,500,000$ | 58,100,000$ | 57,400,000$ | 57,900,000$ | 61,600,000$ | 57,600,000$ | 55,900,000$ | 55,800,000$ | 55,900,000$ | 56,000,000$ | 56,000,000$ | 57,700,000$ | 59,300,000$ | 60,700,000$ | 61,900,000$ | 62,400,000$ | 61,300,000$ | 63,100,000$ | 63,400,000$ | 63,900,000$ | 64,500,000$ | 51,000,000$ | 49,300,000$ | 48,500,000$ | 50,300,000$ | 72,900,000$ | 53,800,000$ | 53,900,000$ | 54,100,000$ | 54,000,000$ | 53,800,000$ | 54,500,000$ | 56,500,000$ | 56,700,000$ | 56,300,000$ | 55,800,000$ | 55,800,000$ | 55,100,000$ | 68,000,000$ | 52,300,000$ | 53,000,000$ | 52,000,000$ | 53,400,000$ |
| Income Before Tax | | 1,091,700,000$ | 1,092,700,000$ | 752,900,000$ | 750,600,000$ | 967,900,000$ | 972,600,000$ | 550,700,000$ | 614,800,000$ | 796,300,000$ | 766,400,000$ | 389,800,000$ | 522,400,000$ | 665,000,000$ | 653,100,000$ | 331,500,000$ | 394,600,000$ | 518,800,000$ | 592,000,000$ | 285,300,000$ | 322,600,000$ | 500,000,000$ | 361,800,000$ | 103,800,000$ | 260,100,000$ | 466,800,000$ | 504,500,000$ | 167,500,000$ | (25,200,000$) | 530,000,000$ | 586,500,000$ | 166,500,000$ | 325,000,000$ | 444,600,000$ | 492,000,000$ | 156,300,000$ | 268,100,000$ | 450,900,000$ | 851,700,000$ | 170,600,000$ | 308,100,000$ | 431,800,000$ | 418,400,000$ | 89,600,000$ | 288,100,000$ | 397,300,000$ | 418,900,000$ | 105,200,000$ | 163,900,000$ |
| Tax Expenses | | 231,500,000$ | 216,700,000$ | 134,900,000$ | 135,300,000$ | 181,100,000$ | 205,800,000$ | 105,500,000$ | 98,200,000$ | 157,500,000$ | 169,600,000$ | 73,200,000$ | 73,500,000$ | 104,700,000$ | 136,600,000$ | 61,100,000$ | 65,500,000$ | 96,800,000$ | 122,800,000$ | 48,400,000$ | 72,400,000$ | 89,900,000$ | 83,500,000$ | 51,000,000$ | 46,000,000$ | 80,500,000$ | 91,900,000$ | 20,200,000$ | 75,000,000$ | (1,100,000$) | 128,000,000$ | 33,000,000$ | (163,000,000$) | 76,400,000$ | 138,100,000$ | 28,700,000$ | 63,900,000$ | 83,200,000$ | 92,500,000$ | 41,900,000$ | 68,700,000$ | 113,800,000$ | 331,400,000$ | 26,900,000$ | 71,200,000$ | 94,100,000$ | 103,700,000$ | 24,500,000$ | 80,700,000$ |
| Net Income | | 850,800,000$ | 878,900,000$ | 609,100,000$ | 611,900,000$ | 777,900,000$ | 759,900,000$ | 439,800,000$ | 507,600,000$ | 632,300,000$ | 590,700,000$ | 311,100,000$ | 444,000,000$ | 552,400,000$ | 514,900,000$ | 263,400,000$ | 321,100,000$ | 408,700,000$ | 469,000,000$ | 237,800,000$ | 249,200,000$ | 404,600,000$ | 242,100,000$ | (25,900,000$) | 301,100,000$ | 463,400,000$ | 460,300,000$ | 203,700,000$ | 261,400,000$ | 519,400,000$ | 452,600,000$ | 124,100,000$ | 457,100,000$ | 371,900,000$ | 362,200,000$ | 121,100,000$ | 202,800,000$ | 381,900,000$ | 752,400,000$ | 155,600,000$ | 238,500,000$ | 306,000,000$ | 82,900,000$ | 55,400,000$ | 260,200,000$ | 296,200,000$ | 310,600,000$ | 83,600,000$ | 53,800,000$ |
| Profit Margin | | 14.82% | 15.30% | 12.99% | 12.55% | 14.30% | 14.32% | 10.43% | 11.47% | 12.95% | 12.56% | 8.49% | 10.90% | 12.64% | 12.29% | 7.85% | 9.00% | 10.99% | 12.25% | 7.88% | 7.84% | 11.58% | 7.71% | (.98%) | 9.46% | 13.35% | 12.72% | 7.27% | 45.80% | 12.89% | 10.39% | 3.67% | 12.63% | 10.13% | 9.27% | 4.04% | 6.04% | 10.70% | 20.40% | 5.38% | 7.17% | 8.78% | 2.30% | 1.92% | 8.03% | 8.75% | 8.77% | 3.07% | 1.74% |
| TTM | | 14.02% | 13.87% | 13.58% | 13.05% | 12.82% | 12.43% | 11.91% | 11.55% | 11.42% | 11.29% | 11.18% | 11.10% | 10.67% | 10.17% | 10.10% | 10.16% | 9.93% | 10.06% | 8.84% | 6.99% | 7.40% | 7.89% | 9.28% | 10.93% | 13.27% | 13.11% | 12.22% | 11.00% | 10.09% | 9.35% | 9.02% | 9.24% | 7.59% | 7.72% | 10.71% | 11.05% | 11.34% | 10.84% | 5.88% | 5.13% | 5.33% | 5.30% | 7.07% | 7.37% | 5.84% | 5.00% | 5.17% | 5.30% |
| Earnings to Minority | | 3,200,000$ | 4,100,000$ | 4,200,000$ | 7,600,000$ | 5,900,000$ | 4,600,000$ | 3,500,000$ | 3,300,000$ | 6,000,000$ | 4,500,000$ | 4,000,000$ | 4,900,000$ | 4,500,000$ | 5,600,000$ | 3,200,000$ | 3,300,000$ | 3,000,000$ | 4,300,000$ | 2,600,000$ | 4,500,000$ | 4,000,000$ | 3,300,000$ | 3,300,000$ | 5,000,000$ | 4,600,000$ | 4,200,000$ | 3,800,000$ | 7,400,000$ | 4,300,000$ | 4,500,000$ | 3,700,000$ | (2,800,000$) | 4,900,000$ | 3,600,000$ | 4,000,000$ | 4,000,000$ | 4,500,000$ | 4,800,000$ | 3,200,000$ | 5,000,000$ | 5,100,000$ | 4,000,000$ | 4,100,000$ | 4,700,000$ | 4,900,000$ | 4,600,000$ | 4,600,000$ | 6,100,000$ |
| Earnings to Common Shareholders | | 847,600,000$ | 874,800,000$ | 604,900,000$ | 604,300,000$ | 772,000,000$ | 755,300,000$ | 436,300,000$ | 504,300,000$ | 626,300,000$ | 586,200,000$ | 307,100,000$ | 439,100,000$ | 547,900,000$ | 509,300,000$ | 260,200,000$ | 317,800,000$ | 405,700,000$ | 464,700,000$ | 235,200,000$ | 244,700,000$ | 400,600,000$ | 238,800,000$ | (29,200,000$) | 296,100,000$ | 458,800,000$ | 456,100,000$ | 199,900,000$ | 254,000,000$ | 515,100,000$ | 448,100,000$ | 120,400,000$ | 459,900,000$ | 367,000,000$ | 358,600,000$ | 117,100,000$ | 198,800,000$ | 377,400,000$ | 747,600,000$ | 152,400,000$ | 233,500,000$ | 300,900,000$ | 78,900,000$ | 51,300,000$ | 255,500,000$ | 291,300,000$ | 306,000,000$ | 79,000,000$ | 47,700,000$ |
| QoQ% | | (3.11%) | 44.62% | .10% | (21.72%) | 2.21% | 73.12% | (13.48%) | (19.48%) | 6.84% | 90.88% | (30.06%) | (19.86%) | 7.58% | 95.73% | (18.13%) | (21.67%) | (12.70%) | 97.58% | (3.88%) | (38.92%) | 67.76% | 917.81% | (109.86%) | (35.46%) | .59% | 128.16% | (21.30%) | (50.69%) | 14.95% | 272.18% | (73.82%) | 25.31% | 2.34% | 206.23% | (41.10%) | (47.32%) | (49.52%) | 390.55% | (34.73%) | (22.40%) | 281.37% | 53.80% | (79.92%) | (12.29%) | (4.80%) | 287.34% | 65.62% | (71.25%) |
| YoY% | | 9.79% | 15.82% | 38.64% | 19.83% | 23.26% | 28.85% | 42.07% | 14.85% | 14.31% | 15.10% | 18.03% | 38.17% | 35.05% | 9.60% | 10.63% | 29.87% | 1.27% | 94.60% | 905.48% | (17.36%) | (12.69%) | (47.64%) | (114.61%) | 16.58% | (10.93%) | 1.79% | 66.03% | (44.77%) | 40.35% | 24.96% | 2.82% | 131.34% | (2.76%) | (52.03%) | (23.16%) | (14.86%) | 25.42% | 847.53% | 197.08% | (8.61%) | 3.30% | (74.22%) | (35.06%) | 435.64% | 75.59% | (3.53%) | (10.23%) | (79.75%) |
| Earnings Per Share, Basic | | 3.81$ | 3.92$ | 2.70$ | 2.69$ | 3.42$ | 3.33$ | 1.92$ | 2.21$ | 2.74$ | 2.57$ | 1.34$ | 1.91$ | 2.36$ | 2.18$ | 1.11$ | 1.34$ | 1.70$ | 1.94$ | 0.98$ | 1.02$ | 1.67$ | 1.00$ | (0.12$) | 1.23$ | 1.90$ | 1.88$ | 0.82$ | 1.04$ | 2.09$ | 1.81$ | 0.48$ | 1.84$ | 1.45$ | 1.40$ | 0.45$ | 0.77$ | 1.46$ | 2.88$ | 0.59$ | 0.89$ | 1.13$ | 0.30$ | 0.19$ | 0.96$ | 1.09$ | 1.13$ | 0.28$ | 0.17$ |
| Earnings Per Share, Diluted | | 3.78$ | 3.89$ | 2.67$ | 2.66$ | 3.39$ | 3.30$ | 1.90$ | 2.19$ | 2.72$ | 2.55$ | 1.33$ | 1.89$ | 2.34$ | 2.16$ | 1.10$ | 1.32$ | 1.68$ | 1.91$ | 0.97$ | 1.00$ | 1.64$ | 0.99$ | (0.12$) | 1.22$ | 1.88$ | 1.86$ | 0.82$ | 1.03$ | 2.06$ | 1.79$ | 0.48$ | 1.81$ | 1.43$ | 1.38$ | 0.45$ | 0.76$ | 1.44$ | 2.86$ | 0.58$ | 0.88$ | 1.12$ | 0.29$ | 0.19$ | 0.95$ | 1.07$ | 1.12$ | 0.28$ | 0.16$ |
| Unlevered FCF Per Share, Basic | | 4.20$ | 2.70$ | 0.98$ | 3.44$ | 5.38$ | 2.75$ | 0.72$ | 3.73$ | 3.67$ | 2.04$ | (0.30$) | 2.92$ | 1.95$ | 1.51$ | (1.12$) | 1.37$ | 1.54$ | 1.90$ | 0.90$ | 2.37$ | 3.75$ | 0.75$ | (1.51$) | 3.61$ | 2.73$ | 1.84$ | (0.22$) | 2.09$ | 2.11$ | 1.79$ | (0.26$) | 2.60$ | 1.85$ | 1.75$ | (0.17$) | 1.56$ | 2.66$ | 1.68$ | (0.03$) | 2.42$ | 0.31$ | 1.11$ | (0.47$) | 1.79$ | 1.37$ | 0.94$ | (0.44$) | 0.73$ |
| Unlevered FCF Per Share, Diluted | | 4.17$ | 2.68$ | 0.97$ | 3.41$ | 5.33$ | 2.72$ | 0.71$ | 3.69$ | 3.64$ | 2.03$ | (0.30$) | 2.88$ | 1.93$ | 1.50$ | (1.11$) | 1.35$ | 1.52$ | 1.88$ | 0.89$ | 2.33$ | 3.70$ | 0.74$ | (1.50$) | 3.57$ | 2.70$ | 1.82$ | (0.21$) | 2.06$ | 2.08$ | 1.77$ | (0.26$) | 2.57$ | 1.82$ | 1.73$ | (0.17$) | 1.55$ | 2.63$ | 1.67$ | (0.03$) | 2.40$ | 0.31$ | 1.10$ | (0.47$) | 1.77$ | 1.35$ | 0.92$ | (0.43$) | 0.71$ |
| Average Shares, Basic | | 222,600,000 | 223,200,000 | 224,400,000 | 225,000,000 | 225,800,000 | 226,600,000 | 227,400,000 | 228,000,000 | 228,600,000 | 228,500,000 | 229,300,000 | 230,100,000 | 231,900,000 | 233,800,000 | 234,600,000 | 237,300,000 | 238,200,000 | 239,900,000 | 239,400,000 | 240,500,000 | 240,400,000 | 240,000,000 | 239,500,000 | 240,100,000 | 241,700,000 | 242,100,000 | 242,500,000 | 244,500,000 | 246,400,000 | 247,500,000 | 250,400,000 | 250,500,000 | 253,300,000 | 256,400,000 | 259,400,000 | 259,000,000 | 259,200,000 | 259,200,000 | 259,400,000 | 262,900,000 | 265,600,000 | 266,500,000 | 265,400,000 | 265,400,000 | 267,900,000 | 270,400,000 | 278,300,000 | 288,400,000 |
| Average Shares, Diluted | | 224,400,000 | 225,100,000 | 226,400,000 | 227,400,000 | 228,000,000 | 228,700,000 | 229,500,000 | 230,400,000 | 230,600,000 | 230,300,000 | 231,500,000 | 232,800,000 | 234,000,000 | 235,700,000 | 237,100,000 | 241,000,000 | 241,700,000 | 243,400,000 | 243,100,000 | 244,100,000 | 243,700,000 | 242,300,000 | 242,300,000 | 242,900,000 | 244,600,000 | 244,900,000 | 245,200,000 | 247,800,000 | 249,500,000 | 250,100,000 | 253,000,000 | 253,400,000 | 256,700,000 | 259,700,000 | 262,600,000 | 262,100,000 | 261,800,000 | 261,600,000 | 261,300,000 | 265,000,000 | 268,300,000 | 269,400,000 | 268,500,000 | 269,100,000 | 271,600,000 | 274,200,000 | 282,300,000 | 294,000,000 |
| EBIT | | 1,147,300,000$ | 1,150,100,000$ | 811,000,000$ | 810,500,000$ | 1,030,900,000$ | 1,030,100,000$ | 608,800,000$ | 672,200,000$ | 854,200,000$ | 828,000,000$ | 447,400,000$ | 578,300,000$ | 720,800,000$ | 709,000,000$ | 387,500,000$ | 450,600,000$ | 576,500,000$ | 651,300,000$ | 346,000,000$ | 384,500,000$ | 562,400,000$ | 423,100,000$ | 166,900,000$ | 323,500,000$ | 530,700,000$ | 569,000,000$ | 218,500,000$ | 24,100,000$ | 578,500,000$ | 636,800,000$ | 239,400,000$ | 378,800,000$ | 498,500,000$ | 546,100,000$ | 210,300,000$ | 321,900,000$ | 505,400,000$ | 908,200,000$ | 227,300,000$ | 364,400,000$ | 487,600,000$ | 474,200,000$ | 144,700,000$ | 356,100,000$ | 449,600,000$ | 471,900,000$ | 157,200,000$ | 217,300,000$ |
| EBITDA | | 1,147,300,000$ | 1,150,100,000$ | 811,000,000$ | 810,500,000$ | 1,030,900,000$ | 1,030,100,000$ | 608,800,000$ | 672,200,000$ | 854,200,000$ | 828,000,000$ | 447,400,000$ | 578,300,000$ | 720,800,000$ | 709,000,000$ | 387,500,000$ | 450,600,000$ | 576,500,000$ | 651,300,000$ | 346,000,000$ | 384,500,000$ | 562,400,000$ | 423,100,000$ | 166,900,000$ | 323,500,000$ | 530,700,000$ | 569,000,000$ | 218,500,000$ | 24,100,000$ | 578,500,000$ | 636,800,000$ | 239,400,000$ | 378,800,000$ | 498,500,000$ | 546,100,000$ | 210,300,000$ | 321,900,000$ | 505,400,000$ | 908,200,000$ | 227,300,000$ | 364,400,000$ | 487,600,000$ | 474,200,000$ | 144,700,000$ | 356,100,000$ | 449,600,000$ | 471,900,000$ | 157,200,000$ | 217,300,000$ |