| Tesla, Inc. |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | | 22,496,000,000$ | 19,335,000,000$ | 25,707,000,000$ | 25,182,000,000$ | 25,500,000,000$ | 21,301,000,000$ | 25,167,000,000$ | 23,350,000,000$ | 24,927,000,000$ | 23,329,000,000$ | 24,318,000,000$ | 21,454,000,000$ | 16,934,000,000$ | 18,756,000,000$ | 17,719,000,000$ | 13,757,000,000$ | 11,958,000,000$ | 10,389,000,000$ | 10,744,000,000$ | 8,771,000,000$ | 6,036,000,000$ | 5,985,000,000$ | 7,384,000,000$ | 6,303,000,000$ | 6,350,000,000$ | 4,541,000,000$ | 7,225,873,000$ | 6,824,413,000$ | 4,002,231,000$ | 3,408,751,000$ | 2,409,109,000$ | 2,076,731,000$ | 2,013,852,000$ | 2,035,060,000$ | 1,739,449,000$ | 1,917,442,000$ | 1,030,224,000$ | 901,892,000$ | 1,014,340,000$ | 769,015,000$ | 878,090,000$ | 893,320,000$ | 757,832,000$ | 802,710,000$ | 728,936,000$ | 590,602,000$ | 539,310,000$ |
| Cost Of Revenue | | | 18,618,000,000$ | 16,182,000,000$ | 21,528,000,000$ | 20,185,000,000$ | 20,922,000,000$ | 17,605,000,000$ | 20,729,000,000$ | 19,172,000,000$ | 20,394,000,000$ | 18,818,000,000$ | 18,541,000,000$ | 16,072,000,000$ | 12,700,000,000$ | 13,296,000,000$ | 12,872,000,000$ | 10,097,000,000$ | 9,074,000,000$ | 8,174,000,000$ | 8,678,000,000$ | 6,708,000,000$ | 4,769,000,000$ | 4,751,000,000$ | 5,993,000,000$ | 5,112,000,000$ | 5,429,000,000$ | 3,975,000,000$ | 5,783,000,000$ | 5,300,000,000$ | 3,383,301,000$ | 2,952,225,000$ | 2,849,199,000$ | 2,535,535,000$ | 2,122,942,000$ | 2,028,324,000$ | 1,849,353,000$ | 1,661,701,000$ | 995,241,000$ | 894,580,000$ | 995,816,000$ | 705,293,000$ | 741,606,000$ | 679,807,000$ | 694,964,000$ | 599,953,000$ | 556,354,000$ | 465,414,000$ | 458,630,000$ |
| Gross Profit | | | 3,878,000,000$ | 3,153,000,000$ | 4,179,000,000$ | 4,997,000,000$ | 4,578,000,000$ | 3,696,000,000$ | 4,438,000,000$ | 4,178,000,000$ | 4,533,000,000$ | 4,511,000,000$ | 5,777,000,000$ | 5,382,000,000$ | 4,234,000,000$ | 5,460,000,000$ | 4,847,000,000$ | 3,660,000,000$ | 2,884,000,000$ | 2,215,000,000$ | 2,066,000,000$ | 2,063,000,000$ | 1,267,000,000$ | 1,234,000,000$ | 1,391,000,000$ | 1,191,000,000$ | 921,000,000$ | 566,000,000$ | 1,443,000,000$ | 1,524,000,000$ | 619,000,000$ | 456,000,000$ | 438,786,000$ | 449,140,000$ | 666,615,000$ | 667,946,000$ | 435,278,000$ | 636,735,000$ | 274,776,000$ | 252,468,000$ | 218,564,000$ | 231,496,000$ | 213,370,000$ | 260,073,000$ | 261,697,000$ | 251,851,000$ | 212,995,000$ | 155,128,000$ | 156,590,000$ |
| Gross Margin | | | 17.24% | 16.31% | 16.26% | 19.84% | 17.95% | 17.35% | 17.63% | 17.89% | 18.19% | 19.34% | 23.76% | 25.09% | 25.00% | 29.11% | 27.36% | 26.61% | 24.12% | 21.32% | 19.23% | 23.52% | 20.99% | 20.62% | 18.84% | 18.90% | 14.50% | 12.46% | 19.97% | 22.33% | 15.47% | 13.38% | 18.21% | 21.63% | 33.10% | 32.82% | 25.02% | 33.21% | 26.67% | 27.99% | 21.55% | 30.10% | 24.30% | 29.11% | 34.53% | 31.38% | 29.22% | 26.27% | 29.04% |
| Operating Expenses | | | 2,955,000,000$ | 2,660,000,000$ | 2,589,000,000$ | 2,225,000,000$ | 2,351,000,000$ | 2,525,000,000$ | 2,374,000,000$ | 2,414,000,000$ | 2,134,000,000$ | 1,847,000,000$ | 1,842,000,000$ | 1,694,000,000$ | 1,628,000,000$ | 1,857,000,000$ | 2,234,000,000$ | 1,605,000,000$ | 1,549,000,000$ | 1,621,000,000$ | 1,491,000,000$ | 1,254,000,000$ | 940,000,000$ | 951,000,000$ | 1,032,000,000$ | 930,000,000$ | 971,000,000$ | 1,044,000,000$ | 1,024,000,000$ | 1,108,000,000$ | 1,240,322,000$ | 1,053,500,000$ | 1,037,354,000$ | 984,620,000$ | 907,531,000$ | 925,495,000$ | 701,976,000$ | 551,113,000$ | 512,816,000$ | 500,692,000$ | 478,897,000$ | 415,158,000$ | 383,558,000$ | 362,519,000$ | 336,535,000$ | 290,980,000$ | 241,748,000$ | 199,095,000$ | 169,942,000$ |
| Operating Income | | | 923,000,000$ | 493,000,000$ | 1,590,000,000$ | 2,772,000,000$ | 2,227,000,000$ | 1,171,000,000$ | 2,064,000,000$ | 1,764,000,000$ | 2,399,000,000$ | 2,664,000,000$ | 3,935,000,000$ | 3,688,000,000$ | 2,606,000,000$ | 3,603,000,000$ | 2,613,000,000$ | 2,055,000,000$ | 1,335,000,000$ | 594,000,000$ | 575,000,000$ | 809,000,000$ | 327,000,000$ | 283,000,000$ | 359,000,000$ | 261,000,000$ | (50,000,000$) | (478,000,000$) | 419,000,000$ | 416,000,000$ | (621,322,000$) | (597,500,000$) | (598,568,000$) | (535,480,000$) | (240,916,000$) | (257,549,000$) | (266,698,000$) | 85,622,000$ | (238,040,000$) | (248,224,000$) | (260,333,000$) | (183,662,000$) | (170,188,000$) | (102,446,000$) | (74,838,000$) | (39,129,000$) | (28,753,000$) | (43,967,000$) | (13,352,000$) |
| Other Income | | | 234,000,000$ | (304,000,000$) | 734,000,000$ | (417,000,000$) | (702,000,000$) | 443,000,000$ | (145,000,000$) | 37,000,000$ | 328,000,000$ | (48,000,000$) | (76,000,000$) | (85,000,000$) | (114,000,000$) | 56,000,000$ | 68,000,000$ | (57,000,000$) | 22,000,000$ | 28,000,000$ | 44,000,000$ | (97,000,000$) | (15,000,000$) | (54,000,000$) | (25,000,000$) | 85,000,000$ | (158,000,000$) | (18,000,000$) | (19,000,000$) | 23,000,000$ | 50,841,000$ | (37,190,000$) | (40,791,000$) | (24,390,000$) | (41,208,000$) | (18,098,000$) | 121,224,000$ | (11,756,000$) | (7,373,000$) | 9,177,000$ | (17,149,000$) | (15,431,000$) | 13,233,000$ | (22,305,000$) | (588,000$) | (3,090,000$) | (1,226,000$) | 6,718,000$ | 4,583,000$ |
| Interest Income | | | 392,000,000$ | 400,000,000$ | 442,000,000$ | 429,000,000$ | 348,000,000$ | 350,000,000$ | 333,000,000$ | 282,000,000$ | 238,000,000$ | 213,000,000$ | 157,000,000$ | 86,000,000$ | 26,000,000$ | 28,000,000$ | 25,000,000$ | 10,000,000$ | 11,000,000$ | 10,000,000$ | 6,000,000$ | 6,000,000$ | 8,000,000$ | 10,000,000$ | 10,000,000$ | 15,000,000$ | 10,000,000$ | 9,000,000$ | 7,000,000$ | 7,000,000$ | 5,064,000$ | 5,214,000$ | 5,594,000$ | 5,531,000$ | 4,785,000$ | 3,090,000$ | 2,179,000$ | 2,858,000$ | 2,242,000$ | 1,251,000$ | 750,000$ | 327,000$ | 247,000$ | 184,000$ | 219,000$ | 300,000$ | 467,000$ | 141,000$ | 92,000$ |
| Interest Expenses | | | | | | | 86,000,000$ | 76,000,000$ | 61,000,000$ | 38,000,000$ | 28,000,000$ | 29,000,000$ | 33,000,000$ | 53,000,000$ | 44,000,000$ | 61,000,000$ | 71,000,000$ | 126,000,000$ | 75,000,000$ | 99,000,000$ | 246,000,000$ | 163,000,000$ | 170,000,000$ | 169,000,000$ | 170,000,000$ | 185,000,000$ | 172,000,000$ | 158,000,000$ | 175,000,000$ | 175,000,000$ | 163,582,000$ | 149,546,000$ | 146,104,000$ | 117,109,000$ | 108,441,000$ | 99,346,000$ | 65,104,000$ | 46,713,000$ | 46,368,000$ | 40,625,000$ | 38,617,000$ | 29,308,000$ | 24,352,000$ | 26,574,000$ | 28,703,000$ | 29,062,000$ | 31,238,000$ | 11,883,000$ | 6,229,000$ |
| Income Before Tax | | | 1,549,000,000$ | 589,000,000$ | 2,766,000,000$ | 2,784,000,000$ | 1,787,000,000$ | 1,888,000,000$ | 2,191,000,000$ | 2,045,000,000$ | 2,937,000,000$ | 2,800,000,000$ | 3,983,000,000$ | 3,636,000,000$ | 2,474,000,000$ | 3,626,000,000$ | 2,635,000,000$ | 1,882,000,000$ | 1,293,000,000$ | 533,000,000$ | 379,000,000$ | 555,000,000$ | 150,000,000$ | 70,000,000$ | 174,000,000$ | 176,000,000$ | (370,000,000$) | (645,000,000$) | 232,000,000$ | 271,000,000$ | (728,999,000$) | (779,022,000$) | (779,869,000$) | (671,448,000$) | (385,780,000$) | (371,903,000$) | (208,399,000$) | 30,011,000$ | (289,539,000$) | (278,421,000$) | (315,349,000$) | (228,074,000$) | (181,060,000$) | (151,141,000$) | (103,910,000$) | (70,981,000$) | (60,750,000$) | (48,991,000$) | (14,906,000$) |
| Tax Expenses | | | 359,000,000$ | 169,000,000$ | 434,000,000$ | 601,000,000$ | 371,000,000$ | 483,000,000$ | (5,752,000,000$) | 167,000,000$ | 323,000,000$ | 261,000,000$ | 276,000,000$ | 305,000,000$ | 205,000,000$ | 346,000,000$ | 292,000,000$ | 223,000,000$ | 115,000,000$ | 69,000,000$ | 83,000,000$ | 186,000,000$ | 21,000,000$ | 2,000,000$ | 42,000,000$ | 26,000,000$ | 19,000,000$ | 23,000,000$ | 22,000,000$ | 17,000,000$ | 13,707,000$ | 5,605,000$ | (8,640,000$) | (285,000$) | 15,647,000$ | 25,278,000$ | 11,070,000$ | 8,133,000$ | 3,649,000$ | 3,846,000$ | 5,048,000$ | 1,784,000$ | 3,167,000$ | 3,040,000$ | 3,719,000$ | 3,727,000$ | 1,150,000$ | 809,000$ | 1,358,000$ |
| Income from Continuing Operations | | | 1,190,000,000$ | 420,000,000$ | 2,332,000,000$ | 2,183,000,000$ | 1,416,000,000$ | 1,405,000,000$ | 7,943,000,000$ | 1,878,000,000$ | 2,614,000,000$ | 2,539,000,000$ | 3,707,000,000$ | 3,331,000,000$ | 2,269,000,000$ | 3,280,000,000$ | 2,343,000,000$ | 1,659,000,000$ | 1,178,000,000$ | 464,000,000$ | 296,000,000$ | 369,000,000$ | 129,000,000$ | 68,000,000$ | 132,000,000$ | 150,000,000$ | (389,000,000$) | (668,000,000$) | 210,000,000$ | 254,000,000$ | (742,706,000$) | (784,627,000$) | (771,229,000$) | (671,163,000$) | (401,427,000$) | (397,181,000$) | (219,469,000$) | 21,878,000$ | (293,188,000$) | (282,267,000$) | (320,397,000$) | (229,858,000$) | (184,227,000$) | (154,181,000$) | (107,629,000$) | (74,708,000$) | (61,900,000$) | (49,800,000$) | (16,264,000$) |
| Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Consolidated Income | | | 1,190,000,000$ | 420,000,000$ | 2,332,000,000$ | 2,183,000,000$ | 1,416,000,000$ | 1,405,000,000$ | 7,943,000,000$ | 1,878,000,000$ | 2,614,000,000$ | 2,539,000,000$ | 3,707,000,000$ | 3,331,000,000$ | 2,269,000,000$ | 3,280,000,000$ | 2,343,000,000$ | 1,659,000,000$ | 1,178,000,000$ | 464,000,000$ | 296,000,000$ | 369,000,000$ | 129,000,000$ | 68,000,000$ | 132,000,000$ | 150,000,000$ | (389,000,000$) | (668,000,000$) | 210,000,000$ | 254,000,000$ | (743,167,000$) | (784,076,000$) | (770,629,000$) | (671,163,000$) | (401,427,000$) | (397,181,000$) | (121,337,000$) | 21,878,000$ | (293,188,000$) | (282,267,000$) | (320,397,000$) | (229,858,000$) | (184,227,000$) | (154,181,000$) | (107,630,000$) | (74,708,000$) | (61,900,000$) | (49,800,000$) | (16,264,000$) |
| Net Income | | | 1,172,000,000$ | 409,000,000$ | 2,317,000,000$ | 2,167,000,000$ | 1,400,000,000$ | 1,390,000,000$ | 7,928,000,000$ | 1,853,000,000$ | 2,703,000,000$ | 2,513,000,000$ | 3,687,000,000$ | 3,292,000,000$ | 2,259,000,000$ | 3,318,000,000$ | 2,321,000,000$ | 1,618,000,000$ | 1,142,000,000$ | 438,000,000$ | 270,000,000$ | 331,000,000$ | 104,000,000$ | 16,000,000$ | 105,000,000$ | 143,000,000$ | (408,000,000$) | (702,000,000$) | 140,000,000$ | 311,000,000$ | (718,000,000$) | (709,000,000$) | (675,350,000$) | (619,376,000$) | (336,397,000$) | (330,277,000$) | (121,337,000$) | 21,878,000$ | (293,188,000$) | (282,267,000$) | (320,397,000$) | (229,858,000$) | (184,227,000$) | (154,181,000$) | (107,630,000$) | (74,708,000$) | (61,900,000$) | (49,800,000$) | (16,264,000$) |
| Profit Margin | | | 5.21% | 2.12% | 9.01% | 8.61% | 5.49% | 6.53% | 31.50% | 7.94% | 10.84% | 10.77% | 15.16% | 15.34% | 13.34% | 17.69% | 13.10% | 11.76% | 9.55% | 4.22% | 2.51% | 3.77% | 1.72% | .27% | 1.42% | 2.27% | (6.43%) | (15.46%) | 1.94% | 4.56% | (17.94%) | (20.80%) | (28.03%) | (29.83%) | (16.70%) | (16.23%) | (6.98%) | 1.14% | (28.46%) | (31.30%) | (31.59%) | (29.89%) | (20.98%) | (17.26%) | (14.20%) | (9.31%) | (8.49%) | (8.43%) | (3.02%) |
| Earnings to Minority | | | 18,000,000$ | 11,000,000$ | 15,000,000$ | 16,000,000$ | 16,000,000$ | 15,000,000$ | 15,000,000$ | 25,000,000$ | (89,000,000$) | 26,000,000$ | 20,000,000$ | 39,000,000$ | 10,000,000$ | (38,000,000$) | 22,000,000$ | 41,000,000$ | 36,000,000$ | 26,000,000$ | 26,000,000$ | 38,000,000$ | 25,000,000$ | 52,000,000$ | 27,000,000$ | 7,000,000$ | 19,000,000$ | 34,000,000$ | 70,000,000$ | (57,000,000$) | (25,167,000$) | (75,076,000$) | (95,279,000$) | (51,787,000$) | (65,030,000$) | (66,904,000$) | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | | 1,172,000,000$ | 409,000,000$ | 2,314,000,000$ | 2,167,000,000$ | 1,400,000,000$ | 1,432,000,000$ | 7,927,000,000$ | 1,851,000,000$ | 2,703,000,000$ | 2,518,000,000$ | 3,722,000,000$ | 3,292,000,000$ | 2,256,000,000$ | 3,313,000,000$ | 2,326,000,000$ | 1,618,000,000$ | 1,142,000,000$ | 438,000,000$ | 270,000,000$ | 300,000,000$ | 104,000,000$ | 16,000,000$ | 105,000,000$ | 143,000,000$ | (408,000,000$) | (702,000,000$) | 140,000,000$ | 311,000,000$ | (717,539,000$) | (709,551,000$) | (675,350,000$) | (619,376,000$) | (336,397,000$) | (330,277,000$) | (121,337,000$) | 21,878,000$ | (293,188,000$) | (282,267,000$) | (320,397,000$) | (229,858,000$) | (184,227,000$) | (154,181,000$) | (107,630,000$) | (74,708,000$) | (61,900,000$) | (49,800,000$) | (16,264,000$) |
| Earnings Per Share, Basic | | | 0.36$ | 0.13$ | 0.72$ | 0.68$ | 0.44$ | 0.45$ | 2.49$ | 0.58$ | 0.85$ | 0.80$ | 1.18$ | 1.05$ | 0.73$ | 1.07$ | 0.34$ | 0.54$ | 1.18$ | 0.46$ | 0.03$ | 0.32$ | 0.11$ | 0.02$ | 0.05$ | 0.16$ | (2.31$) | (4.06$) | 0.05$ | 1.82$ | (4.22$) | (4.19$) | (3.99$) | (3.70$) | (2.04$) | (2.04$) | (0.78$) | 0.15$ | (2.09$) | (2.13$) | (2.44$) | (1.78$) | (1.45$) | (1.22$) | (0.86$) | (0.60$) | (0.50$) | (0.40$) | |
| Earnings Per Share, Diluted | | | 0.33$ | 0.12$ | 0.66$ | 0.62$ | 0.40$ | 0.41$ | 2.26$ | 0.53$ | 0.78$ | 0.73$ | 1.06$ | 0.95$ | 0.65$ | 0.95$ | 0.29$ | 0.48$ | 1.02$ | 0.39$ | 0.03$ | 0.27$ | 0.10$ | 0.02$ | 0.05$ | 0.16$ | (2.31$) | (4.06$) | 0.05$ | 1.75$ | (4.22$) | (4.19$) | (3.99$) | (3.70$) | (2.04$) | (2.04$) | (0.82$) | 0.14$ | (2.09$) | (2.13$) | (2.44$) | (1.78$) | (1.45$) | (1.22$) | (0.86$) | (0.60$) | (0.50$) | (0.40$) | |
| Average Shares, Basic | | | 3,223,000,000 | 3,218,000,000 | 3,213,000,000 | 3,198,000,000 | 3,191,000,000 | 3,186,000,000 | 3,183,000,000 | 3,176,000,000 | 3,171,000,000 | 3,166,000,000 | 3,160,000,000 | 3,146,000,000 | 3,111,000,000 | 3,103,000,000 | 6,911,000,000 | 2,993,000,000 | 971,000,000 | 961,000,000 | 8,412,000,000 | 937,000,000 | 928,000,000 | 915,000,000 | 2,301,000,000 | 897,000,000 | 177,000,000 | 173,000,000 | 2,901,857,000 | 171,000,000 | 169,997,000 | 169,146,000 | 169,365,000 | 167,294,000 | 165,212,000 | 162,129,000 | 155,198,000 | 148,991,000 | 139,983,000 | 132,676,000 | 131,166,000 | 129,006,000 | 126,689,000 | 125,947,000 | 125,521,790 | 124,911,000 | 124,250,428 | 123,472,782 | |
| Average Shares, Diluted | | | 3,519,000,000 | 3,521,000,000 | 3,530,000,000 | 3,497,000,000 | 3,481,000,000 | 3,484,000,000 | 3,501,000,000 | 3,493,000,000 | 3,478,000,000 | 3,468,000,000 | 3,496,000,000 | 3,468,000,000 | 3,464,000,000 | 3,472,000,000 | 7,923,000,000 | 3,369,000,000 | 1,119,000,000 | 1,133,000,000 | 9,861,000,000 | 1,105,000,000 | 1,036,000,000 | 994,000,000 | 2,276,000,000 | 922,000,000 | 177,000,000 | 173,000,000 | 2,894,857,000 | 178,000,000 | 169,997,000 | 169,146,000 | 169,365,000 | 167,294,000 | 165,212,000 | 162,129,000 | 147,254,000 | 156,935,000 | 139,983,000 | 132,676,000 | 131,166,000 | 129,006,000 | 126,689,000 | 125,947,000 | 125,521,790 | 124,911,000 | 124,250,428 | 123,472,782 | |
| EBIT | | | 1,549,000,000$ | 589,000,000$ | 2,766,000,000$ | 2,784,000,000$ | 1,873,000,000$ | 1,964,000,000$ | 2,252,000,000$ | 2,083,000,000$ | 2,965,000,000$ | 2,829,000,000$ | 4,016,000,000$ | 3,689,000,000$ | 2,518,000,000$ | 3,687,000,000$ | 2,706,000,000$ | 2,008,000,000$ | 1,368,000,000$ | 632,000,000$ | 625,000,000$ | 718,000,000$ | 320,000,000$ | 239,000,000$ | 344,000,000$ | 361,000,000$ | (198,000,000$) | (487,000,000$) | 407,000,000$ | 446,000,000$ | (565,417,000$) | (629,476,000$) | (633,765,000$) | (554,339,000$) | (277,339,000$) | (272,557,000$) | (143,295,000$) | 76,724,000$ | (243,171,000$) | (237,796,000$) | (276,732,000$) | (198,766,000$) | (156,708,000$) | (124,567,000$) | (75,207,000$) | (41,919,000$) | (29,512,000$) | (37,108,000$) | (8,677,000$) |
| EBITDA | | | 1,549,000,000$ | 589,000,000$ | 2,766,000,000$ | 2,784,000,000$ | 1,873,000,000$ | 1,964,000,000$ | 2,252,000,000$ | 2,083,000,000$ | 2,965,000,000$ | 2,829,000,000$ | 4,016,000,000$ | 3,689,000,000$ | 2,518,000,000$ | 3,687,000,000$ | 2,706,000,000$ | 2,008,000,000$ | 1,368,000,000$ | 632,000,000$ | 625,000,000$ | 718,000,000$ | 320,000,000$ | 239,000,000$ | 344,000,000$ | 361,000,000$ | (198,000,000$) | (487,000,000$) | 407,000,000$ | 746,000,000$ | (313,617,000$) | (384,276,000$) | (398,665,000$) | (356,839,000$) | (100,739,000$) | (112,457,000$) | (3,895,000$) | 203,524,000$ | (131,271,000$) | (138,596,000$) | (182,732,000$) | (126,966,000$) | (95,908,000$) | (72,467,000$) | (24,407,000$) | (1,719,000$) | 6,588,000$ | (8,208,000$) | 16,423,000$ |