• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Tradewinds Universal (TRWD)
	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014
Balance Sheet Date			2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30
Fiscal Period			Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024
Total Revenue			34,800$	65,450$	20,000$	12,972$	25,417$	28,068$	88,536$	29,575$	54,483$	41,750$	36,411$
QoQ%			(46.83%)	227.25%	54.18%	(48.96%)	(9.45%)	(68.30%)	199.36%	(45.72%)	30.50%	14.66%
YoY%			36.92%	133.18%	(77.41%)	(56.14%)	(53.35%)	(32.77%)	143.16%
Cost Of Revenue			0$	0$	0$	0$	0$	9,132$	12,513$	0$	1$	13,023$	0$
Gross Profit			34,800$	65,450$	20,000$	12,972$	25,417$	18,936$	76,023$	29,575$	54,482$	28,727$	36,411$
Gross Margin			100.00%	100.00%	100.00%	100.00%	100.00%	67.47%	85.87%	100.00%	100.00%	68.81%	100.00%
Operating Expenses			793,223$	173,649$	45,143$	14,084$	38,910$	55,483$	65,948$	58,982$	255,092$	41,398$	3,710$
Operating Income
Operating Margin
Interest Income
Interest Expenses
Income Before Tax			(758,423$)	(108,199$)	(25,143$)	(1,112$)	(13,493$)	(36,547$)	10,075$	(29,407$)	(200,610$)	(12,671$)	32,701$
Tax Expenses							1$	0$	52,547$	(6,175$)	(46,371$)	(2,059$)	6,867$
Net Income			(758,423$)	(108,199$)	(25,143$)	(1,112$)	(13,494$)	(36,547$)	(42,472$)	(23,232$)	(154,239$)	(10,612$)	25,834$
Profit Margin			(2,179.38%)	(165.32%)	(125.72%)	(8.57%)	(53.09%)	(130.21%)	(47.97%)	(78.55%)	(283.10%)	(25.42%)	70.95%
TTM			(670.22%)	(119.47%)	(88.25%)	(60.41%)	(67.45%)	(127.82%)	(107.56%)	(100.02%)
Earnings to Minority							(1$)		(84,944$)	(1$)			(347$)
Earnings to Common Shareholders			(758,423$)	(108,199$)	(25,143$)	(1,112$)	(13,493$)	(36,547$)	(42,472$)	(23,231$)	(154,239$)	(10,612$)	26,181$
QoQ%			(600.95%)	(330.33%)	(2,161.06%)	91.76%	63.08%	13.95%	(82.83%)	84.94%	(1,353.44%)	(140.53%)
YoY%			(5,520.86%)	(196.05%)	40.80%	95.21%	91.25%	(244.39%)	(262.23%)
Earnings Per Share, Basic			(0.02$)	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$		0.00$	0.00$
Earnings Per Share, Diluted			(0.02$)	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$		0.00$	0.00$
Unlevered FCF Per Share, Basic			0.00$	0.00$	0.00$	0.00$	0.00$	0.00$		0.00$		0.00$
Unlevered FCF Per Share, Diluted			0.00$	0.00$	0.00$	0.00$	0.00$	0.00$		0.00$		0.00$
Average Shares, Basic			41,759,743	33,510,881	34,670,000	32,170,000	32,170,000	32,170,000	32,170,000	32,170,000		9,081,195	7,659,222
Average Shares, Diluted			41,759,743	33,510,881	34,670,000	32,170,000	32,170,000	32,170,000	32,170,000	32,170,000		9,081,195	7,659,222
EBIT			(758,423$)	(108,199$)	(25,143$)	(1,112$)	(13,493$)	(36,547$)	10,075$	(29,407$)	(200,610$)	(12,671$)	32,701$
EBITDA			(758,423$)	(108,199$)	(25,143$)	(1,112$)	(13,493$)	(36,547$)	10,075$	(29,407$)	(200,610$)	(12,671$)	32,701$

Copy Table ✓