| TRAVELERS COMPANIES, INC. (TRV) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 12,470,000,000$ | 12,116,000,000$ | 11,810,000,000$ | 12,008,000,000$ | 11,904,000,000$ | 11,283,000,000$ | 11,228,000,000$ | 10,927,000,000$ | 10,635,000,000$ | 10,098,000,000$ | 9,704,000,000$ | 9,636,000,000$ | 9,303,000,000$ | 9,136,000,000$ | 8,809,000,000$ | 9,011,000,000$ | 8,805,000,000$ | 8,687,000,000$ | 8,313,000,000$ | 8,397,000,000$ | 8,275,000,000$ | 7,401,000,000$ | 7,908,000,000$ | 8,063,000,000$ | 8,013,000,000$ | 7,834,000,000$ | 7,671,000,000$ | 7,796,000,000$ | 7,723,000,000$ | 7,477,000,000$ | 7,286,000,000$ | 7,451,000,000$ | 7,325,000,000$ | 7,184,000,000$ | 6,942,000,000$ | 7,193,000,000$ | 6,961,000,000$ | 6,785,000,000$ | 6,686,000,000$ | 6,678,000,000$ | 6,798,000,000$ | 6,710,000,000$ | 6,629,000,000$ | 6,783,000,000$ | 6,886,000,000$ | 6,785,000,000$ | 6,708,000,000$ | 6,737,000,000$ |
| QoQ% | | 2.92% | 2.59% | (1.65%) | .87% | 5.50% | .49% | 2.76% | 2.75% | 5.32% | 4.06% | .71% | 3.58% | 1.83% | 3.71% | (2.24%) | 2.34% | 1.36% | 4.50% | (1.00%) | 1.47% | 11.81% | (6.41%) | (1.92%) | .62% | 2.29% | 2.13% | (1.60%) | .95% | 3.29% | 2.62% | (2.21%) | 1.72% | 1.96% | 3.49% | (3.49%) | 3.33% | 2.59% | 1.48% | .12% | (1.77%) | 1.31% | 1.22% | (2.27%) | (1.50%) | 1.49% | 1.15% | (.43%) | 4.42% |
| YoY% | | 4.76% | 7.38% | 5.18% | 9.89% | 11.93% | 11.74% | 15.71% | 13.40% | 14.32% | 10.53% | 10.16% | 6.94% | 5.66% | 5.17% | 5.97% | 7.31% | 6.41% | 17.38% | 5.12% | 4.14% | 3.27% | (5.53%) | 3.09% | 3.43% | 3.76% | 4.78% | 5.28% | 4.63% | 5.43% | 4.08% | 4.96% | 3.59% | 5.23% | 5.88% | 3.83% | 7.71% | 2.40% | 1.12% | .86% | (1.55%) | (1.28%) | (1.11%) | (1.18%) | .68% | 6.73% | 1.66% | 6.01% | 4.01% |
| Cost Of Revenue | | 8,443,000,000$ | 8,591,000,000$ | 9,784,000,000$ | 7,841,000,000$ | 8,786,000,000$ | 9,051,000,000$ | 8,354,000,000$ | 7,521,000,000$ | 8,753,000,000$ | 8,746,000,000$ | 7,421,000,000$ | 7,358,000,000$ | 7,494,000,000$ | 7,168,000,000$ | 6,349,000,000$ | 6,120,000,000$ | 6,745,000,000$ | 6,299,000,000$ | 6,177,000,000$ | 5,556,000,000$ | 6,093,000,000$ | 6,280,000,000$ | 5,967,000,000$ | 5,821,000,000$ | 6,399,000,000$ | 5,955,000,000$ | 5,559,000,000$ | 5,900,000,000$ | 5,772,000,000$ | 5,643,000,000$ | 5,357,000,000$ | 5,414,000,000$ | 5,865,000,000$ | 5,257,000,000$ | 5,097,000,000$ | 4,753,000,000$ | 4,868,000,000$ | 4,751,000,000$ | 4,683,000,000$ | 4,335,000,000$ | 4,369,000,000$ | 4,510,000,000$ | 4,394,000,000$ | 4,192,000,000$ | 4,504,000,000$ | 4,791,000,000$ | 4,265,000,000$ | 4,297,000,000$ |
| Gross Profit | | 4,027,000,000$ | 3,525,000,000$ | 2,026,000,000$ | 4,167,000,000$ | 3,118,000,000$ | 2,232,000,000$ | 2,874,000,000$ | 3,406,000,000$ | 1,882,000,000$ | 1,352,000,000$ | 2,283,000,000$ | 2,278,000,000$ | 1,809,000,000$ | 1,968,000,000$ | 2,460,000,000$ | 2,891,000,000$ | 2,060,000,000$ | 2,388,000,000$ | 2,136,000,000$ | 2,841,000,000$ | 2,182,000,000$ | 1,121,000,000$ | 1,941,000,000$ | 2,242,000,000$ | 1,614,000,000$ | 1,879,000,000$ | 2,112,000,000$ | 1,896,000,000$ | 1,951,000,000$ | 1,834,000,000$ | 1,929,000,000$ | 2,037,000,000$ | 1,460,000,000$ | 1,927,000,000$ | 1,845,000,000$ | 2,440,000,000$ | 2,093,000,000$ | 2,034,000,000$ | 2,003,000,000$ | 2,343,000,000$ | 2,429,000,000$ | 2,200,000,000$ | 2,235,000,000$ | 2,591,000,000$ | 2,382,000,000$ | 1,994,000,000$ | 2,443,000,000$ | 2,440,000,000$ |
| Gross Margin | | 32.29% | 29.09% | 17.16% | 34.70% | 26.19% | 19.78% | 25.60% | 31.17% | 17.70% | 13.39% | 23.53% | 23.64% | 19.45% | 21.54% | 27.93% | 32.08% | 23.40% | 27.49% | 25.70% | 33.83% | 26.37% | 15.15% | 24.55% | 27.81% | 20.14% | 23.99% | 27.53% | 24.32% | 25.26% | 24.53% | 26.48% | 27.34% | 19.93% | 26.82% | 26.58% | 33.92% | 30.07% | 29.98% | 29.96% | 35.09% | 35.73% | 32.79% | 33.72% | 38.20% | 34.59% | 29.39% | 36.42% | 36.22% |
| Operating Expenses | | 1,738,000,000$ | 1,709,000,000$ | 1,647,000,000$ | 1,638,000,000$ | 1,634,000,000$ | 1,660,000,000$ | 1,602,000,000$ | 1,459,000,000$ | 1,481,000,000$ | 1,487,000,000$ | 1,471,000,000$ | 1,390,000,000$ | 1,388,000,000$ | 1,433,000,000$ | 1,425,000,000$ | 1,361,000,000$ | 1,399,000,000$ | 1,389,000,000$ | 1,398,000,000$ | 1,354,000,000$ | 1,295,000,000$ | 1,309,000,000$ | 1,340,000,000$ | 1,267,000,000$ | 1,278,000,000$ | 1,315,000,000$ | 1,268,000,000$ | 1,257,000,000$ | 1,257,000,000$ | 1,312,000,000$ | 1,274,000,000$ | 1,286,000,000$ | 1,247,000,000$ | 1,243,000,000$ | 1,207,000,000$ | 1,048,000,000$ | 1,057,000,000$ | 1,054,000,000$ | 995,000,000$ | 1,039,000,000$ | 1,511,000,000$ | 1,394,000,000$ | 1,408,000,000$ | 1,568,000,000$ | 1,489,000,000$ | 1,321,000,000$ | 1,391,000,000$ | 1,459,000,000$ |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 918,000,000$ | 806,000,000$ | 827,000,000$ | 1,023,000,000$ | 893,000,000$ | 673,000,000$ | 1,052,000,000$ | 981,000,000$ |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.50% | 12.01% | 12.48% | 15.08% | 12.97% | 9.92% | 15.68% | 14.56% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 111,000,000$ | 99,000,000$ | 99,000,000$ | 98,000,000$ | 98,000,000$ | 98,000,000$ | 98,000,000$ | 98,000,000$ | 98,000,000$ | 92,000,000$ | 88,000,000$ | 88,000,000$ | 88,000,000$ | 88,000,000$ | 87,000,000$ | 88,000,000$ | 87,000,000$ | 83,000,000$ | 82,000,000$ | 83,000,000$ | 87,000,000$ | 85,000,000$ | 84,000,000$ | 83,000,000$ | 84,000,000$ | 89,000,000$ | 88,000,000$ | 87,000,000$ | 86,000,000$ | 90,000,000$ | 89,000,000$ | 93,000,000$ | 95,000,000$ | 92,000,000$ | 89,000,000$ | 90,000,000$ | 89,000,000$ | 93,000,000$ | 91,000,000$ | 95,000,000$ | 94,000,000$ | 92,000,000$ | 92,000,000$ | | | | | |
| Income Before Tax | | 2,344,000,000$ | 1,881,000,000$ | 468,000,000$ | 2,594,000,000$ | 1,560,000,000$ | 656,000,000$ | 1,370,000,000$ | 2,019,000,000$ | 472,000,000$ | (48,000,000$) | 928,000,000$ | 987,000,000$ | 528,000,000$ | 657,000,000$ | 1,182,000,000$ | 1,650,000,000$ | 786,000,000$ | 1,131,000,000$ | 891,000,000$ | 1,616,000,000$ | 986,000,000$ | (85,000,000$) | 720,000,000$ | 1,074,000,000$ | 432,000,000$ | 665,000,000$ | 967,000,000$ | 746,000,000$ | 806,000,000$ | 631,000,000$ | 778,000,000$ | 860,000,000$ | 320,000,000$ | 790,000,000$ | 760,000,000$ | 1,302,000,000$ | 947,000,000$ | 887,000,000$ | 917,000,000$ | 1,209,000,000$ | 1,307,000,000$ | 1,076,000,000$ | 1,148,000,000$ | 1,460,000,000$ | 1,258,000,000$ | 901,000,000$ | 1,470,000,000$ | 1,371,000,000$ |
| Tax Expenses | | 456,000,000$ | 372,000,000$ | 73,000,000$ | 512,000,000$ | 300,000,000$ | 122,000,000$ | 247,000,000$ | 393,000,000$ | 68,000,000$ | (34,000,000$) | (47,000,000$) | 168,000,000$ | 74,000,000$ | 106,000,000$ | 164,000,000$ | 317,000,000$ | 124,000,000$ | 197,000,000$ | 158,000,000$ | 306,000,000$ | 159,000,000$ | (45,000,000$) | 120,000,000$ | 201,000,000$ | 36,000,000$ | 108,000,000$ | 171,000,000$ | 125,000,000$ | 97,000,000$ | 107,000,000$ | 109,000,000$ | 309,000,000$ | 27,000,000$ | 195,000,000$ | 143,000,000$ | 359,000,000$ | 231,000,000$ | 223,000,000$ | 226,000,000$ | 343,000,000$ | 379,000,000$ | 264,000,000$ | 315,000,000$ | 422,000,000$ | 339,000,000$ | 218,000,000$ | 418,000,000$ | 383,000,000$ |
| Net Income | | 1,888,000,000$ | 1,509,000,000$ | 395,000,000$ | 2,082,000,000$ | 1,260,000,000$ | 534,000,000$ | 1,123,000,000$ | 1,626,000,000$ | 404,000,000$ | (14,000,000$) | 975,000,000$ | 819,000,000$ | 454,000,000$ | 551,000,000$ | 1,018,000,000$ | 1,333,000,000$ | 662,000,000$ | 934,000,000$ | 733,000,000$ | 1,310,000,000$ | 827,000,000$ | (40,000,000$) | 600,000,000$ | 873,000,000$ | 396,000,000$ | 557,000,000$ | 796,000,000$ | 621,000,000$ | 709,000,000$ | 524,000,000$ | 669,000,000$ | 551,000,000$ | 293,000,000$ | 595,000,000$ | 617,000,000$ | 943,000,000$ | 716,000,000$ | 664,000,000$ | 691,000,000$ | 866,000,000$ | 928,000,000$ | 812,000,000$ | 833,000,000$ | 1,038,000,000$ | 919,000,000$ | 683,000,000$ | 1,052,000,000$ | 988,000,000$ |
| Profit Margin | | 15.14% | 12.46% | 3.35% | 17.34% | 10.59% | 4.73% | 10.00% | 14.88% | 3.80% | (.14%) | 10.05% | 8.50% | 4.88% | 6.03% | 11.56% | 14.79% | 7.52% | 10.75% | 8.82% | 15.60% | 9.99% | (.54%) | 7.59% | 10.83% | 4.94% | 7.11% | 10.38% | 7.97% | 9.18% | 7.01% | 9.18% | 7.40% | 4.00% | 8.28% | 8.89% | 13.11% | 10.29% | 9.79% | 10.34% | 12.97% | 13.65% | 12.10% | 12.57% | 15.30% | 13.35% | 10.07% | 15.68% | 14.67% |
| TTM | | 12.14% | 10.97% | 9.09% | 10.77% | 10.02% | 8.37% | 7.32% | 7.23% | 5.45% | 5.77% | 7.41% | 7.71% | 9.26% | 9.97% | 11.18% | 10.52% | 10.64% | 11.30% | 8.74% | 8.43% | 7.14% | 5.83% | 7.63% | 8.30% | 7.57% | 8.65% | 8.64% | 8.33% | 8.19% | 6.90% | 7.21% | 7.11% | 8.55% | 10.15% | 10.55% | 10.91% | 10.83% | 11.69% | 12.27% | 12.83% | 13.41% | 13.34% | 12.82% | 13.59% | 13.43% | 13.44% | 14.41% | 14.02% |
| Earnings to Minority | | 13,000,000$ | 11,000,000$ | 3,000,000$ | 16,000,000$ | 10,000,000$ | 5,000,000$ | 8,000,000$ | 12,000,000$ | 3,000,000$ | 1,000,000$ | 7,000,000$ | 5,000,000$ | 4,000,000$ | 4,000,000$ | 7,000,000$ | 10,000,000$ | 5,000,000$ | 7,000,000$ | 5,000,000$ | 10,000,000$ | 6,000,000$ | 1,000,000$ | 5,000,000$ | 7,000,000$ | 3,000,000$ | 4,000,000$ | 5,000,000$ | 5,000,000$ | 5,000,000$ | 4,000,000$ | 5,000,000$ | 4,000,000$ | 2,000,000$ | 5,000,000$ | 4,000,000$ | 6,000,000$ | 6,000,000$ | 5,000,000$ | 5,000,000$ | 7,000,000$ | 6,000,000$ | 6,000,000$ | 6,000,000$ | 8,000,000$ | 7,000,000$ | 5,000,000$ | 7,000,000$ | 7,000,000$ |
| Earnings to Common Shareholders | | 1,875,000,000$ | 1,498,000,000$ | 392,000,000$ | 2,066,000,000$ | 1,250,000,000$ | 529,000,000$ | 1,115,000,000$ | 1,614,000,000$ | 401,000,000$ | (15,000,000$) | 968,000,000$ | 814,000,000$ | 450,000,000$ | 547,000,000$ | 1,011,000,000$ | 1,323,000,000$ | 657,000,000$ | 927,000,000$ | 728,000,000$ | 1,300,000,000$ | 821,000,000$ | (41,000,000$) | 595,000,000$ | 866,000,000$ | 393,000,000$ | 553,000,000$ | 791,000,000$ | 616,000,000$ | 704,000,000$ | 520,000,000$ | 664,000,000$ | 547,000,000$ | 291,000,000$ | 590,000,000$ | 613,000,000$ | 937,000,000$ | 710,000,000$ | 659,000,000$ | 686,000,000$ | 859,000,000$ | 922,000,000$ | 806,000,000$ | 827,000,000$ | 1,030,000,000$ | 912,000,000$ | 678,000,000$ | 1,045,000,000$ | 981,000,000$ |
| QoQ% | | 25.17% | 282.14% | (81.03%) | 65.28% | 136.30% | (52.56%) | (30.92%) | 302.49% | 2,773.33% | (101.55%) | 18.92% | 80.89% | (17.73%) | (45.90%) | (23.58%) | 101.37% | (29.13%) | 27.34% | (44.00%) | 58.34% | 2,102.44% | (106.89%) | (31.29%) | 120.36% | (28.93%) | (30.09%) | 28.41% | (12.50%) | 35.39% | (21.69%) | 21.39% | 87.97% | (50.68%) | (3.75%) | (34.58%) | 31.97% | 7.74% | (3.94%) | (20.14%) | (6.83%) | 14.39% | (2.54%) | (19.71%) | 12.94% | 34.51% | (35.12%) | 6.52% | 14.34% |
| YoY% | | 50.00% | 183.18% | (64.84%) | 28.01% | 211.72% | 3,626.67% | 15.19% | 98.28% | (10.89%) | (102.74%) | (4.25%) | (38.47%) | (31.51%) | (40.99%) | 38.87% | 1.77% | (19.98%) | 2,360.98% | 22.35% | 50.12% | 108.91% | (107.41%) | (24.78%) | 40.58% | (44.18%) | 6.35% | 19.13% | 12.61% | 141.92% | (11.86%) | 8.32% | (41.62%) | (59.01%) | (10.47%) | (10.64%) | 9.08% | (22.99%) | (18.24%) | (17.05%) | (16.60%) | 1.10% | 18.88% | (20.86%) | 5.00% | 6.29% | (26.14%) | 17.42% | 224.83% |
| Earnings Per Share, Basic | | 8.37$ | 6.63$ | 1.73$ | 9.10$ | 5.50$ | 2.31$ | 4.87$ | 7.06$ | 1.75$ | (0.07$) | 4.18$ | 3.49$ | 1.91$ | 2.29$ | 4.20$ | 5.43$ | 2.65$ | 3.70$ | 2.89$ | 5.10$ | 3.24$ | (0.16$) | 2.34$ | 3.37$ | 1.52$ | 2.12$ | 3.01$ | 2.34$ | 2.65$ | 1.94$ | 2.45$ | 2.01$ | 1.06$ | 2.13$ | 2.19$ | 3.32$ | 2.48$ | 2.27$ | 2.33$ | 2.87$ | 3.00$ | 2.56$ | 2.58$ | 3.16$ | 2.72$ | 1.98$ | 2.98$ | 2.73$ |
| Earnings Per Share, Diluted | | 8.24$ | 6.53$ | 1.70$ | 8.97$ | 5.42$ | 2.29$ | 4.81$ | 6.91$ | 1.74$ | (0.07$) | 4.13$ | 3.45$ | 1.89$ | 2.27$ | 4.15$ | 5.38$ | 2.63$ | 3.66$ | 2.87$ | 5.07$ | 3.23$ | (0.16$) | 2.33$ | 3.34$ | 1.50$ | 2.10$ | 2.99$ | 2.32$ | 2.62$ | 1.92$ | 2.42$ | 1.99$ | 1.05$ | 2.11$ | 2.17$ | 3.31$ | 2.45$ | 2.24$ | 2.30$ | 2.84$ | 2.96$ | 2.53$ | 2.55$ | 3.12$ | 2.69$ | 1.96$ | 2.95$ | 2.71$ |
| Unlevered FCF Per Share, Basic | | 18.86$ | 10.33$ | 5.99$ | 9.09$ | 17.04$ | 7.34$ | 6.37$ | 9.20$ | 13.31$ | 6.74$ | 4.37$ | 5.74$ | 10.55$ | 5.77$ | 5.26$ | 6.95$ | 10.27$ | 7.38$ | 4.72$ | 7.46$ | 9.18$ | 6.61$ | 2.47$ | 5.50$ | 7.72$ | 4.41$ | 2.43$ | 3.59$ | 6.52$ | 4.26$ | 2.04$ | 2.43$ | 6.32$ | 3.26$ | 3.03$ | 4.98$ | | | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | 18.58$ | 10.18$ | 5.90$ | 8.96$ | 16.80$ | 7.24$ | 6.28$ | 9.01$ | 13.18$ | 6.74$ | 4.32$ | 5.68$ | 10.44$ | 5.70$ | 5.19$ | 6.88$ | 10.17$ | 7.31$ | 4.68$ | 7.41$ | 9.15$ | 6.61$ | 2.45$ | 5.45$ | 7.64$ | 4.37$ | 2.41$ | 3.57$ | 6.46$ | 4.22$ | 2.02$ | 2.41$ | 6.26$ | 3.24$ | 3.00$ | 4.97$ | | | | | | | | | | | | |
| Average Shares, Basic | | 224,100,000 | 225,900,000 | 226,900,000 | 227,000,000 | 227,400,000 | 228,600,000 | 229,000,000 | 228,600,000 | 228,800,000 | 229,700,000 | 231,700,000 | 233,300,000 | 235,400,000 | 238,400,000 | 240,900,000 | 243,500,000 | 247,700,000 | 250,700,000 | 252,100,000 | 254,700,000 | 253,300,000 | 251,600,000 | 254,400,000 | 256,600,000 | 259,200,000 | 261,300,000 | 262,900,000 | 263,800,000 | 266,100,000 | 268,700,000 | 271,000,000 | 272,700,000 | 274,100,000 | 277,500,000 | 279,700,000 | 282,100,000 | 286,000,000 | 290,100,000 | 294,200,000 | 299,200,000 | 307,600,000 | 314,800,000 | 320,800,000 | 326,200,000 | 335,100,000 | 343,000,000 | 350,900,000 | 358,700,000 |
| Average Shares, Diluted | | 227,500,000 | 229,300,000 | 230,400,000 | 230,300,000 | 230,600,000 | 231,500,000 | 232,000,000 | 233,600,000 | 231,100,000 | 229,700,000 | 234,400,000 | 236,100,000 | 237,900,000 | 241,100,000 | 243,700,000 | 245,900,000 | 250,100,000 | 253,100,000 | 254,100,000 | 256,600,000 | 254,300,000 | 251,600,000 | 255,900,000 | 258,900,000 | 261,800,000 | 263,700,000 | 264,800,000 | 265,800,000 | 268,400,000 | 271,100,000 | 273,900,000 | 275,400,000 | 276,600,000 | 280,000,000 | 282,400,000 | 282,700,000 | 289,800,000 | 293,600,000 | 297,900,000 | 302,100,000 | 311,000,000 | 318,000,000 | 324,500,000 | 329,800,000 | 338,900,000 | 346,700,000 | 354,600,000 | 362,500,000 |
| EBIT | | 2,455,000,000$ | 1,980,000,000$ | 567,000,000$ | 2,692,000,000$ | 1,658,000,000$ | 754,000,000$ | 1,468,000,000$ | 2,117,000,000$ | 570,000,000$ | 44,000,000$ | 1,016,000,000$ | 1,075,000,000$ | 616,000,000$ | 745,000,000$ | 1,269,000,000$ | 1,738,000,000$ | 873,000,000$ | 1,214,000,000$ | 973,000,000$ | 1,699,000,000$ | 1,073,000,000$ | 0$ | 804,000,000$ | 1,157,000,000$ | 516,000,000$ | 754,000,000$ | 1,055,000,000$ | 833,000,000$ | 892,000,000$ | 721,000,000$ | 867,000,000$ | 953,000,000$ | 415,000,000$ | 882,000,000$ | 849,000,000$ | 1,392,000,000$ | 1,036,000,000$ | 980,000,000$ | 1,008,000,000$ | 1,304,000,000$ | 1,401,000,000$ | 1,168,000,000$ | 1,240,000,000$ | 1,460,000,000$ | 1,258,000,000$ | 901,000,000$ | 1,470,000,000$ | 1,371,000,000$ |
| EBITDA | | 2,621,000,000$ | 2,144,000,000$ | 755,000,000$ | 2,855,000,000$ | 1,832,000,000$ | 936,000,000$ | 1,664,000,000$ | 2,287,000,000$ | 739,000,000$ | 223,000,000$ | 1,220,000,000$ | 1,262,000,000$ | 811,000,000$ | 955,000,000$ | 1,503,000,000$ | 1,946,000,000$ | 1,085,000,000$ | 1,429,000,000$ | 1,208,000,000$ | 1,911,000,000$ | 1,259,000,000$ | 188,000,000$ | 1,007,000,000$ | 1,339,000,000$ | 696,000,000$ | 944,000,000$ | 1,266,000,000$ | 1,027,000,000$ | 1,090,000,000$ | 920,000,000$ | 1,079,000,000$ | 1,155,000,000$ | 617,000,000$ | 1,080,000,000$ | 1,060,000,000$ | 1,392,000,000$ | 1,036,000,000$ | 980,000,000$ | 1,008,000,000$ | 1,304,000,000$ | 1,401,000,000$ | 1,168,000,000$ | 1,240,000,000$ | 1,460,000,000$ | 1,258,000,000$ | 901,000,000$ | 1,470,000,000$ | 1,371,000,000$ |