| TransUnion (TRU) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Revenue | | 1,171,300,000$ | 1,169,500,000$ | 1,139,700,000$ | 1,095,700,000$ | 1,036,800,000$ | 1,085,000,000$ | 1,040,800,000$ | 1,021,200,000$ | 954,300,000$ | 968,700,000$ | 968,000,000$ | 940,300,000$ | 902,100,000$ | 938,200,000$ | 948,300,000$ | 921,300,000$ | 789,800,000$ | 743,300,000$ | 728,200,000$ | 698,900,000$ | 653,300,000$ | 650,500,000$ | 587,100,000$ | 639,600,000$ | 685,600,000$ | 689,300,000$ | 661,900,000$ | 619,300,000$ | 613,100,000$ | 603,600,000$ | 563,100,000$ | 537,400,000$ | 506,100,000$ | 498,000,000$ | 474,800,000$ | 455,000,000$ | 435,900,000$ | 437,600,000$ | 425,700,000$ | 405,700,000$ | 386,100,000$ | 389,100,000$ | 378,500,000$ | 353,100,000$ | 335,600,000$ | 338,200,000$ | 327,500,000$ | 303,400,000$ |
| QoQ% | | .15% | 2.62% | 4.02% | 5.68% | (4.44%) | 4.25% | 1.92% | 7.01% | (1.49%) | .07% | 2.95% | 4.24% | (3.85%) | (1.07%) | 2.93% | 16.65% | 6.26% | 2.07% | 4.19% | 6.98% | .43% | 10.80% | (8.21%) | (6.71%) | (.54%) | 4.14% | 6.88% | 1.01% | 1.57% | 7.19% | 4.78% | 6.19% | 1.63% | 4.89% | 4.35% | 4.38% | (.39%) | 2.80% | 4.93% | 5.08% | (.77%) | 2.80% | 7.19% | 5.22% | (.77%) | 3.27% | 7.94% | 3.76% |
| YoY% | | 12.97% | 7.79% | 9.50% | 7.30% | 8.65% | 12.01% | 7.52% | 8.60% | 5.79% | 3.25% | 2.08% | 2.06% | 14.22% | 26.22% | 30.23% | 31.82% | 20.89% | 14.27% | 24.03% | 9.27% | (4.71%) | (5.63%) | (11.30%) | 3.28% | 11.83% | 14.20% | 17.55% | 15.24% | 21.14% | 21.21% | 18.60% | 18.11% | 16.11% | 13.80% | 11.53% | 12.15% | 12.90% | 12.47% | 12.47% | 14.90% | 15.05% | 15.05% | 15.57% | 16.38% | 14.77% | 12.92% | 8.88% | 4.44% |
| Cost Of Revenue | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | (100,000$) | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 182,300,000$ | 173,400,000$ | 169,300,000$ | 151,900,000$ | 151,200,000$ | 144,700,000$ | 141,500,000$ | 143,800,000$ | 149,100,000$ | 139,400,000$ | 135,100,000$ | 131,500,000$ | 125,600,000$ | 121,200,000$ | 125,000,000$ | 132,900,000$ | 120,900,000$ |
| Gross Profit | | 1,171,300,000$ | 1,169,500,000$ | 1,139,700,000$ | 1,095,700,000$ | 1,036,800,000$ | 1,085,000,000$ | 1,040,800,000$ | 1,021,200,000$ | 954,300,000$ | 968,700,000$ | 968,000,000$ | 940,300,000$ | 902,100,000$ | 938,200,000$ | 948,300,000$ | 921,300,000$ | 789,800,000$ | 743,300,000$ | 728,200,000$ | 698,900,000$ | 653,300,000$ | 650,500,000$ | 587,100,000$ | 639,600,000$ | 685,700,000$ | 689,300,000$ | 661,900,000$ | 619,300,000$ | 613,100,000$ | 603,600,000$ | 563,100,000$ | 355,100,000$ | 332,700,000$ | 328,700,000$ | 322,900,000$ | 303,800,000$ | 291,200,000$ | 296,100,000$ | 281,900,000$ | 256,600,000$ | 246,700,000$ | 254,000,000$ | 247,000,000$ | 227,500,000$ | 214,400,000$ | 213,200,000$ | 194,600,000$ | 182,500,000$ |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.02% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 66.08% | 65.74% | 66.00% | 68.01% | 66.77% | 66.80% | 67.67% | 66.22% | 63.25% | 63.90% | 65.28% | 65.26% | 64.43% | 63.89% | 63.04% | 59.42% | 60.15% |
| Operating Expenses | | 967,800,000$ | 961,900,000$ | 947,500,000$ | 841,400,000$ | 866,100,000$ | 928,600,000$ | 858,400,000$ | 864,100,000$ | 893,100,000$ | 1,205,000,000$ | 809,600,000$ | 795,100,000$ | 758,500,000$ | 768,700,000$ | 769,400,000$ | 786,900,000$ | 671,600,000$ | 573,700,000$ | 527,700,000$ | 535,300,000$ | 435,500,000$ | 533,600,000$ | 510,500,000$ | 550,800,000$ | 404,100,000$ | 518,000,000$ | 502,200,000$ | 497,200,000$ | 482,400,000$ | 481,500,000$ | 428,700,000$ | 412,200,000$ | 384,600,000$ | 371,400,000$ | 359,300,000$ | 353,900,000$ | 346,700,000$ | 341,800,000$ | 362,200,000$ | 353,800,000$ | 337,200,000$ | 328,800,000$ | 327,100,000$ | 316,600,000$ | 315,100,000$ | 297,400,000$ | 295,100,000$ | 268,600,000$ |
| Operating Income | | 203,600,000$ | 207,600,000$ | 192,200,000$ | 254,400,000$ | 170,800,000$ | 156,400,000$ | 182,400,000$ | 157,200,000$ | 61,300,000$ | (236,300,000$) | 158,400,000$ | 145,200,000$ | 143,500,000$ | 169,600,000$ | 178,900,000$ | 134,400,000$ | 114,000,000$ | 169,700,000$ | 200,400,000$ | 163,600,000$ | 128,800,000$ | 144,900,000$ | 106,000,000$ | 120,600,000$ | 154,700,000$ | 171,300,000$ | 159,700,000$ | 122,100,000$ | 130,700,000$ | 122,100,000$ | 134,400,000$ | 125,200,000$ | 121,500,000$ | 126,600,000$ | 115,500,000$ | 101,100,000$ | 89,300,000$ | 95,800,000$ | 63,500,000$ | 51,900,000$ | 48,900,000$ | 60,300,000$ | 51,400,000$ | 36,500,000$ | 20,400,000$ | 40,800,000$ | 32,400,000$ | 34,800,000$ |
| Operating Margin | | 17.38% | 17.75% | 16.86% | 23.22% | 16.47% | 14.42% | 17.53% | 15.39% | 6.42% | (24.39%) | 16.36% | 15.44% | 15.91% | 18.08% | 18.87% | 14.59% | 14.43% | 22.83% | 27.52% | 23.41% | 19.72% | 22.28% | 18.06% | 18.86% | 22.56% | 24.85% | 24.13% | 19.72% | 21.32% | 20.23% | 23.87% | 23.30% | 24.01% | 25.42% | 24.33% | 22.22% | 20.49% | 21.89% | 14.92% | 12.79% | 12.67% | 15.50% | 13.58% | 10.34% | 6.08% | 12.06% | 9.89% | 11.47% |
| Interest Income | | 7,000,000$ | 8,800,000$ | 8,800,000$ | 8,600,000$ | 8,600,000$ | 7,800,000$ | 6,700,000$ | 5,400,000$ | 5,600,000$ | 5,000,000$ | 4,300,000$ | 5,800,000$ | 1,600,000$ | 1,100,000$ | 1,200,000$ | 700,000$ | 1,000,000$ | 800,000$ | 900,000$ | 700,000$ | 1,400,000$ | 1,200,000$ | 1,100,000$ | 1,900,000$ | 2,100,000$ | 2,200,000$ | 1,800,000$ | 1,500,000$ | 2,000,000$ | 1,300,000$ | 1,400,000$ | 800,000$ | 1,300,000$ | 1,500,000$ | 1,400,000$ | 1,300,000$ | 1,400,000$ | 1,200,000$ | 1,100,000$ | 800,000$ | 900,000$ | 900,000$ | 1,200,000$ | 900,000$ | 1,000,000$ | 1,100,000$ | 700,000$ | 500,000$ |
| Interest Expenses | | | | | | | | 67,900,000$ | 68,700,000$ | 71,000,000$ | 72,700,000$ | 72,600,000$ | 71,800,000$ | 67,500,000$ | 61,300,000$ | 51,900,000$ | 50,200,000$ | 35,500,000$ | 25,700,000$ | 25,600,000$ | 25,800,000$ | 27,500,000$ | 27,600,000$ | 33,500,000$ | 37,700,000$ | 40,000,000$ | 43,500,000$ | 45,200,000$ | 45,000,000$ | 45,000,000$ | 44,000,000$ | 25,900,000$ | 22,600,000$ | 21,800,000$ | 21,700,000$ | 22,600,000$ | 21,500,000$ | 22,400,000$ | 21,400,000$ | 21,300,000$ | 20,400,000$ | 19,800,000$ | 24,800,000$ | 44,900,000$ | 44,800,000$ | 44,600,000$ | 44,700,000$ | 50,000,000$ | 50,800,000$ |
| Income Before Tax | | 142,300,000$ | 150,100,000$ | 156,800,000$ | 193,800,000$ | 100,600,000$ | 96,800,000$ | 120,700,000$ | 83,000,000$ | (5,800,000$) | (291,700,000$) | 76,600,000$ | 75,600,000$ | 71,100,000$ | 110,900,000$ | 124,900,000$ | 76,100,000$ | 54,900,000$ | 128,900,000$ | 180,700,000$ | 141,000,000$ | 61,200,000$ | 138,700,000$ | 93,000,000$ | 96,600,000$ | 40,200,000$ | 112,500,000$ | 146,300,000$ | 75,500,000$ | 87,900,000$ | 79,400,000$ | 73,100,000$ | 103,000,000$ | 100,200,000$ | 104,200,000$ | 92,100,000$ | 76,000,000$ | 67,000,000$ | 75,700,000$ | 36,000,000$ | 26,600,000$ | 28,100,000$ | 1,100,000$ | 4,700,000$ | (7,400,000$) | (22,500,000$) | 100,000$ | 34,200,000$ | (13,600,000$) |
| Tax Expenses | | 37,700,000$ | 50,000,000$ | 44,400,000$ | 41,000,000$ | 29,900,000$ | 24,900,000$ | 31,000,000$ | 13,000,000$ | (15,400,000$) | 22,200,000$ | 19,300,000$ | 18,600,000$ | 35,800,000$ | 30,600,000$ | 28,400,000$ | 24,200,000$ | 17,300,000$ | 32,300,000$ | 58,600,000$ | 23,700,000$ | 6,400,000$ | 32,100,000$ | 23,000,000$ | 22,300,000$ | 6,300,000$ | 24,200,000$ | 39,400,000$ | 600,000$ | (17,600,000$) | 28,600,000$ | 15,800,000$ | 27,600,000$ | (147,800,000$) | 32,300,000$ | 24,800,000$ | 11,500,000$ | 14,400,000$ | 31,200,000$ | 16,300,000$ | 12,000,000$ | 7,000,000$ | 2,100,000$ | 5,100,000$ | (3,000,000$) | (11,800,000$) | 200,000$ | 14,300,000$ | (100,000$) |
| Net Income | | 104,600,000$ | 100,200,000$ | 112,400,000$ | 152,700,000$ | 70,700,000$ | 71,900,000$ | 89,700,000$ | 70,000,000$ | 9,500,000$ | (314,400,000$) | 57,200,000$ | 56,900,000$ | 50,400,000$ | 82,700,000$ | 96,800,000$ | 51,600,000$ | 1,020,500,000$ | 118,200,000$ | 132,900,000$ | 130,600,000$ | 104,500,000$ | 106,700,000$ | 70,000,000$ | 74,300,000$ | 86,500,000$ | 88,300,000$ | 104,000,000$ | 73,400,000$ | 105,400,000$ | 49,400,000$ | 57,300,000$ | 75,400,000$ | 247,900,000$ | 71,900,000$ | 67,300,000$ | 64,500,000$ | 52,600,000$ | 44,500,000$ | 19,700,000$ | 14,600,000$ | 21,100,000$ | (1,000,000$) | (400,000$) | (4,400,000$) | (10,700,000$) | (100,000$) | 19,900,000$ | (13,500,000$) |
| Profit Margin | | 8.93% | 8.57% | 9.86% | 13.94% | 6.82% | 6.63% | 8.62% | 6.86% | 1.00% | (32.46%) | 5.91% | 6.05% | 5.59% | 8.82% | 10.21% | 5.60% | 129.21% | 15.90% | 18.25% | 18.69% | 16.00% | 16.40% | 11.92% | 11.62% | 12.62% | 12.81% | 15.71% | 11.85% | 17.19% | 8.18% | 10.18% | 14.03% | 48.98% | 14.44% | 14.17% | 14.18% | 12.07% | 10.17% | 4.63% | 3.60% | 5.47% | (.26%) | (.11%) | (1.25%) | (3.19%) | (.03%) | 6.08% | (4.45%) |
| TTM | | 10.27% | 9.82% | 9.36% | 9.04% | 7.23% | 5.88% | (3.64%) | (4.54%) | (4.98%) | (3.97%) | 6.59% | 7.69% | 7.59% | 34.79% | 37.83% | 41.58% | 47.37% | 17.22% | 17.38% | 15.90% | 14.05% | 13.17% | 12.27% | 13.19% | 13.26% | 14.36% | 13.30% | 11.90% | 12.41% | 19.46% | 21.50% | 22.94% | 23.35% | 13.75% | 12.69% | 10.34% | 7.71% | 6.04% | 3.39% | 2.20% | 1.02% | (1.13%) | (1.11%) | .35% | (.34%) | (.75%) | (.88%) | (3.07%) |
| Earnings to Minority | | 3,500,000$ | 3,600,000$ | 2,800,000$ | 4,700,000$ | 4,600,000$ | 3,900,000$ | 4,700,000$ | 4,900,000$ | 3,500,000$ | 4,300,000$ | 3,300,000$ | 4,300,000$ | 3,900,000$ | 3,500,000$ | 4,100,000$ | 3,700,000$ | 3,000,000$ | 4,000,000$ | 5,200,000$ | 2,700,000$ | 2,900,000$ | 3,900,000$ | 1,500,000$ | 4,100,000$ | 3,600,000$ | (3,400,000$) | 2,500,000$ | 2,400,000$ | 3,300,000$ | 3,100,000$ | 2,300,000$ | 2,300,000$ | 2,800,000$ | 3,100,000$ | 2,400,000$ | 2,200,000$ | 3,000,000$ | 3,300,000$ | 2,400,000$ | 2,000,000$ | 1,900,000$ | 3,000,000$ | 2,200,000$ | 2,200,000$ | 2,400,000$ | 2,500,000$ | 2,000,000$ | 1,200,000$ |
| Earnings to Common Shareholders | | 101,200,000$ | 96,600,000$ | 109,600,000$ | 148,100,000$ | 66,200,000$ | 68,000,000$ | 85,000,000$ | 65,100,000$ | 6,100,000$ | (318,800,000$) | 53,900,000$ | 52,600,000$ | 46,400,000$ | 79,100,000$ | 92,800,000$ | 47,900,000$ | 1,017,400,000$ | 114,200,000$ | 127,600,000$ | 127,900,000$ | 101,700,000$ | 102,800,000$ | 68,500,000$ | 70,200,000$ | 82,900,000$ | 91,700,000$ | 101,500,000$ | 70,900,000$ | 102,100,000$ | 46,300,000$ | 55,000,000$ | 73,100,000$ | 245,100,000$ | 68,800,000$ | 64,900,000$ | 62,300,000$ | 49,500,000$ | 41,200,000$ | 17,300,000$ | 12,600,000$ | 19,200,000$ | (4,100,000$) | (2,600,000$) | (6,600,000$) | (13,100,000$) | (2,600,000$) | 17,900,000$ | (14,700,000$) |
| QoQ% | | 4.76% | (11.86%) | (26.00%) | 123.72% | (2.65%) | (20.00%) | 30.57% | 967.21% | 101.91% | (691.47%) | 2.47% | 13.36% | (41.34%) | (14.76%) | 93.74% | (95.29%) | 790.89% | (10.50%) | (.24%) | 25.76% | (1.07%) | 50.07% | (2.42%) | (15.32%) | (9.60%) | (9.66%) | 43.16% | (30.56%) | 120.52% | (15.82%) | (24.76%) | (70.18%) | 256.25% | 6.01% | 4.17% | 25.86% | 20.15% | 138.15% | 37.30% | (34.38%) | 568.29% | (57.69%) | 60.61% | 49.62% | (403.85%) | (114.53%) | 221.77% | 16.48% |
| YoY% | | 52.87% | 42.06% | 28.94% | 127.50% | 985.25% | 121.33% | 57.70% | 23.76% | (86.85%) | (503.03%) | (41.92%) | 9.81% | (95.44%) | (30.74%) | (27.27%) | (62.55%) | 900.39% | 11.09% | 86.28% | 82.19% | 22.68% | 12.11% | (32.51%) | (.99%) | (18.81%) | 98.06% | 84.55% | (3.01%) | (58.34%) | (32.70%) | (15.25%) | 17.34% | 395.15% | 66.99% | 275.15% | 394.44% | 157.81% | 1,104.88% | 765.39% | 290.91% | 246.57% | (57.69%) | (114.53%) | 55.10% | 25.57% | 23.53% | 329.49% | (133.33%) |
| Earnings Per Share, Basic | | 0.53$ | 0.50$ | 0.56$ | 0.76$ | 0.34$ | 0.35$ | 0.44$ | 0.34$ | 0.03$ | (1.65$) | 0.28$ | 0.27$ | 0.24$ | 0.41$ | 0.48$ | 0.25$ | 5.31$ | 0.60$ | 0.67$ | 0.67$ | 0.53$ | 0.54$ | 0.36$ | 0.37$ | 0.44$ | 0.49$ | 0.54$ | 0.38$ | 0.55$ | 0.25$ | 0.30$ | 0.40$ | 1.34$ | 0.38$ | 0.36$ | 0.34$ | 0.27$ | 0.23$ | 0.09$ | 0.07$ | 0.11$ | (0.02$) | (0.02$) | (0.04$) | (0.07$) | (0.02$) | 0.12$ | (0.13$) |
| Earnings Per Share, Diluted | | 0.52$ | 0.49$ | 0.56$ | 0.75$ | 0.33$ | 0.35$ | 0.44$ | 0.33$ | 0.03$ | (1.65$) | 0.28$ | 0.27$ | 0.24$ | 0.41$ | 0.48$ | 0.25$ | 5.26$ | 0.59$ | 0.66$ | 0.66$ | 0.53$ | 0.53$ | 0.36$ | 0.37$ | 0.43$ | 0.48$ | 0.53$ | 0.37$ | 0.53$ | 0.24$ | 0.29$ | 0.38$ | 1.28$ | 0.36$ | 0.34$ | 0.33$ | 0.27$ | 0.22$ | 0.09$ | 0.07$ | 0.10$ | (0.02$) | (0.02$) | (0.04$) | (0.07$) | (0.02$) | 0.12$ | (0.13$) |
| Unlevered FCF Per Share, Basic | | 1.16$ | 1.23$ | 1.10$ | (0.08$) | 0.70$ | 0.83$ | 1.17$ | (0.04$) | 0.54$ | 0.42$ | 0.72$ | 0.06$ | 0.60$ | 0.62$ | (0.98$) | (0.25$) | 0.38$ | 1.17$ | 0.96$ | 0.55$ | 0.82$ | 0.71$ | 1.10$ | 0.44$ | 0.74$ | 1.25$ | 0.70$ | 0.44$ | 0.46$ | 0.71$ | 0.47$ | 0.40$ | 0.41$ | 0.78$ | 0.41$ | 0.22$ | 0.41$ | 0.53$ | 0.46$ | 0.06$ | 0.37$ | 0.34$ | 0.42$ | (0.09$) | 0.04$ | 0.14$ | 0.11$ | (0.41$) |
| Unlevered FCF Per Share, Diluted | | 1.14$ | 1.22$ | 1.09$ | (0.08$) | 0.69$ | 0.82$ | 1.16$ | (0.04$) | 0.54$ | 0.42$ | 0.71$ | 0.06$ | 0.60$ | 0.62$ | (0.98$) | (0.25$) | 0.38$ | 1.16$ | 0.95$ | 0.54$ | 0.81$ | 0.70$ | 1.08$ | 0.43$ | 0.73$ | 1.23$ | 0.69$ | 0.43$ | 0.44$ | 0.69$ | 0.45$ | 0.39$ | 0.39$ | 0.75$ | 0.40$ | 0.21$ | 0.41$ | 0.52$ | 0.45$ | 0.06$ | 0.36$ | 0.34$ | 0.42$ | (0.09$) | 0.04$ | 0.14$ | 0.11$ | (0.41$) |
| Average Shares, Basic | | 192,700,000 | 194,800,000 | 195,000,000 | 195,100,000 | 194,700,000 | 194,600,000 | 194,200,000 | 194,100,000 | 194,000,000 | 193,400,000 | 193,200,000 | 193,000,000 | 192,800,000 | 192,600,000 | 192,500,000 | 192,100,000 | 191,700,000 | 191,600,000 | 191,400,000 | 190,900,000 | 190,300,000 | 190,200,000 | 189,900,000 | 189,200,000 | 188,900,000 | 188,200,000 | 187,500,000 | 186,600,000 | 185,300,000 | 185,100,000 | 184,300,000 | 183,700,000 | 182,800,000 | 182,200,000 | 181,900,000 | 182,700,000 | 182,800,000 | 182,700,000 | 182,500,000 | 182,400,000 | 182,700,000 | 182,100,000 | 148,500,000 | 147,900,000 | 184,600,000 | 147,200,000 | 147,100,000 | 110,300,000 |
| Average Shares, Diluted | | 194,700,000 | 197,200,000 | 197,200,000 | 197,300,000 | 199,300,000 | 197,000,000 | 195,200,000 | 195,300,000 | 192,300,000 | 193,400,000 | 194,000,000 | 193,900,000 | 192,900,000 | 193,200,000 | 193,100,000 | 193,200,000 | 193,600,000 | 193,100,000 | 192,800,000 | 192,500,000 | 192,300,000 | 192,300,000 | 192,000,000 | 192,200,000 | 192,900,000 | 192,000,000 | 191,300,000 | 191,000,000 | 191,500,000 | 191,200,000 | 190,800,000 | 190,100,000 | 190,800,000 | 189,200,000 | 189,300,000 | 190,300,000 | 185,200,000 | 184,800,000 | 184,400,000 | 184,000,000 | 188,700,000 | 182,100,000 | 148,500,000 | 147,900,000 | 183,800,000 | 147,200,000 | 147,900,000 | 110,300,000 |
| EBIT | | 142,300,000$ | 150,100,000$ | 156,800,000$ | 193,800,000$ | 100,600,000$ | 96,800,000$ | 188,600,000$ | 151,700,000$ | 65,200,000$ | (219,000,000$) | 149,200,000$ | 147,400,000$ | 138,600,000$ | 172,200,000$ | 176,800,000$ | 126,300,000$ | 90,400,000$ | 154,600,000$ | 206,300,000$ | 166,800,000$ | 88,700,000$ | 166,300,000$ | 126,500,000$ | 134,300,000$ | 80,200,000$ | 156,000,000$ | 191,500,000$ | 120,500,000$ | 132,900,000$ | 123,400,000$ | 99,000,000$ | 125,600,000$ | 122,000,000$ | 125,900,000$ | 114,700,000$ | 97,500,000$ | 89,400,000$ | 97,100,000$ | 57,300,000$ | 47,000,000$ | 47,900,000$ | 25,900,000$ | 49,600,000$ | 37,400,000$ | 22,100,000$ | 44,800,000$ | 84,200,000$ | 37,200,000$ |
| EBITDA | | 289,900,000$ | 295,700,000$ | 299,500,000$ | 332,700,000$ | 237,900,000$ | 230,400,000$ | 321,500,000$ | 285,700,000$ | 198,500,000$ | (87,700,000$) | 279,300,000$ | 277,100,000$ | 268,600,000$ | 301,800,000$ | 307,400,000$ | 255,100,000$ | 193,800,000$ | 245,500,000$ | 299,500,000$ | 256,200,000$ | 162,100,000$ | 258,500,000$ | 217,300,000$ | 224,600,000$ | 147,400,000$ | 244,700,000$ | 280,700,000$ | 214,000,000$ | 221,000,000$ | 207,600,000$ | 167,000,000$ | 192,200,000$ | 183,800,000$ | 185,800,000$ | 172,900,000$ | 155,500,000$ | 145,000,000$ | 160,300,000$ | 131,300,000$ | 119,500,000$ | 117,100,000$ | 97,400,000$ | 118,200,000$ | 106,500,000$ | 89,200,000$ | 112,100,000$ | 139,500,000$ | 88,700,000$ |