Income Statement for TRAK - findataslice
 ReposiTrak, Inc.
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312023-Sep-302023-Jun-302023-Mar-312022-Dec-312022-Sep-302022-Jun-302022-Mar-312021-Dec-312021-Sep-302021-Jun-302021-Mar-312020-Dec-312020-Sep-302020-Jun-302020-Mar-312019-Dec-312019-Sep-302019-Jun-302019-Mar-312018-Dec-312018-Sep-302018-Jun-302018-Mar-312017-Dec-312017-Sep-302017-Jun-302017-Mar-312016-Dec-312016-Sep-302016-Jun-302016-Mar-312015-Dec-312015-Sep-302015-Jun-302015-Mar-312014-Dec-312014-Sep-302014-Jun-302014-Mar-312013-Dec-31
Fiscal PeriodQ4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015Q1-FY2015Q4-FY2014Q3-FY2014Q2-FY2014
Total Revenue5,760,284$5,913,732$5,490,908$5,441,142$5,182,591$5,084,866$5,125,751$5,060,112$4,803,819$4,824,101$4,750,513$4,720,477$4,577,771$4,555,906$4,353,587$4,559,677$4,584,930$6,022,540$5,174,204$5,225,402$5,767,394$4,633,244$4,837,332$4,800,084$4,656,245$5,006,132$5,565,237$5,941,994$6,320,624$5,278,783$5,724,706$4,712,165$5,188,477$4,748,652$4,785,589$4,216,545$3,794,941$3,580,329$3,536,792$3,098,631$3,444,259$3,390,933$3,480,004$3,333,519$3,044,369$3,088,497$3,019,614$
Cost Of Revenue907,862$911,693$1,002,556$859,219$844,917$831,912$973,287$766,334$769,727$840,272$866,642$832,704$749,361$773,651$817,213$846,487$177,878$2,634,224$2,091,588$1,980,957$2,374,580$1,369,421$1,425,309$1,828,114$1,488,848$1,342,051$1,270,659$1,728,526$1,937,866$1,805,256$1,426,351$1,418,013$1,581,351$1,342,772$1,190,404$1,203,515$1,056,176$1,050,074$998,928$1,174,546$1,307,115$1,245,353$1,355,404$1,348,379$1,295,609$1,336,818$1,246,443$
Gross Profit4,852,422$5,002,039$4,488,352$4,581,923$4,337,674$4,252,954$4,152,464$4,293,778$4,034,092$3,983,829$3,883,871$3,887,773$3,828,410$3,782,255$3,536,374$3,713,190$4,407,052$3,388,316$3,082,616$3,244,445$3,392,814$3,263,823$3,412,023$2,971,970$3,167,397$3,664,081$4,294,578$4,213,468$4,382,758$3,473,527$4,298,355$3,294,152$3,607,126$3,405,880$3,595,185$3,013,030$2,738,765$2,530,255$2,537,864$1,924,085$2,137,144$2,145,580$2,124,600$1,985,140$1,748,760$1,751,679$1,773,171$
Gross Margin84.24%84.58%81.74%84.21%83.70%83.64%81.01%84.86%83.98%82.58%81.76%82.36%83.63%83.02%81.23%81.44%96.12%56.26%59.58%62.09%58.83%70.44%70.54%61.92%68.03%73.19%77.17%70.91%69.34%65.80%75.08%69.91%69.52%71.72%75.13%71.46%72.17%70.67%71.76%62.10%62.05%63.27%61.05%59.55%57.44%56.72%58.72%
Operating Expenses3,266,244$3,193,186$3,136,301$3,101,862$3,016,646$2,990,611$2,911,613$3,093,769$2,868,884$2,462,047$2,708,329$2,659,727$2,714,371$2,605,719$2,578,805$2,546,713$3,248,513$2,670,019$2,698,031$2,613,466$2,885,835$3,026,900$2,783,268$2,830,752$2,896,155$2,646,750$2,610,619$3,196,711$3,092,792$3,033,577$2,925,059$2,880,513$2,712,935$2,464,230$2,210,021$2,332,906$2,236,083$2,197,517$2,260,928$2,344,164$3,096,318$2,764,345$2,708,690$2,419,802$2,277,688$2,190,086$2,349,703$
Operating Income1,586,178$1,808,853$1,352,051$1,480,061$1,321,028$1,262,343$1,240,851$1,200,009$1,165,208$1,521,782$1,175,542$1,228,046$1,114,039$1,176,536$957,569$1,166,477$1,158,539$718,297$384,585$630,979$506,979$236,923$628,755$141,218$271,242$1,017,331$1,683,959$1,016,757$1,289,966$439,950$1,373,296$413,639$894,191$941,650$1,385,164$680,124$502,682$332,738$276,936$(420,079$)(959,174$)(618,765$)(584,090$)(434,662$)(528,928$)(438,407$)(576,532$)
Other Income80,759$(19,522$)(3,499$)(14,439$)9,716$5,429$15,456$27,186$(5,999$)35,068$(31,406$)62,632$(18,658$)(71,538$)(113,807$)(232,372$)7,519$8,869$1,171,178$(16,263$)(12,744$)53,075$65,983$82,731$(67,057$)75,671$54,772$35,125$164,217$17,728$0$17,798$10,380$0$0$0$0$(96,916$)4,247$17,623$(1,423,806$)66,213$43,214$0$0$0$0$
Interest Income352,981$326,388$354,633$349,533$347,422$350,691$316,445$258,161$267,478$275,941$199,266$79,092$32,109$24,975$86,884$55,156$61,191$60,234$81,503$34,341$70,232$2,698$
Interest Expenses8,036$7,576$6,344$8,509$9,771$18,058$24,652$24,187$13,919$3,303$2,898$29,980$4,248$1,907$70,545$14,139$16,953$16,042$20,598$21,882$4,706$5,623$10,473$154,731$0$7,696$39,989$8,356$4,729$6,836$6,487$5,138$10,986$0$0$0$0$0$(58,599$)(42,653$)(31,987$)(26,447$)
Income Before Tax2,019,918$2,115,719$1,703,185$1,815,155$1,678,166$1,610,427$1,565,176$1,479,012$1,418,178$1,823,020$1,325,344$1,345,118$1,103,303$1,116,054$927,343$986,363$1,197,269$783,152$1,635,359$578,512$480,096$273,045$678,696$203,351$182,303$1,088,296$1,733,108$1,041,409$1,299,452$457,678$1,365,600$391,448$896,215$936,921$1,378,328$673,637$497,544$295,068$281,183$(402,456$)(2,382,980$)(549,854$)(540,876$)(376,063$)(486,275$)(406,420$)(550,085$)
Tax Expenses223,814$149,931$152,105$150,000$100,000$60,000$114,027$100,464$41,365$160,000$60,000$60,006$7,109$28,038$55,275$39,546$30,756$9,955$12,500$23,686$268$1,058$15,593$25,000$0$20,210$47,500$75,000$29,332$349$15,116$60,598$12,914$35,471$0$59,184$0$0$0$4,836$
Income from Continuing Operations1,796,104$1,965,788$1,551,080$1,665,155$1,578,166$1,550,427$1,451,149$1,378,548$1,376,813$1,663,020$1,265,344$1,285,112$1,096,194$1,088,016$872,068$946,817$1,166,513$773,197$1,622,859$554,826$479,828$271,987$663,103$178,351$182,303$1,068,086$1,685,608$966,409$1,270,120$457,329$1,350,484$330,850$883,301$901,450$1,378,328$614,453$497,544$295,068$281,183$(407,292$)(2,382,980$)(549,854$)(540,876$)(376,063$)(486,275$)(406,420$)(550,085$)
Income from Discontinued Operations
Consolidated Income1,796,104$1,965,788$1,551,080$1,665,155$1,578,166$1,550,427$1,451,149$1,378,548$1,376,813$1,663,020$1,265,344$1,285,112$1,096,194$1,088,016$872,068$946,817$1,166,513$773,197$1,622,859$554,826$479,828$271,987$663,103$178,351$182,303$1,068,086$1,685,608$966,409$1,270,120$457,329$1,350,484$330,850$883,301$901,450$1,378,328$614,453$497,544$295,068$281,183$(407,292$)(2,382,980$)(549,854$)(540,876$)(376,063$)(486,275$)(406,420$)(550,085$)
Net Income1,796,104$1,965,788$1,551,080$1,665,155$1,578,166$1,550,427$1,451,149$1,378,548$1,376,813$1,663,020$1,265,344$1,285,112$1,096,194$1,088,016$872,068$946,817$1,166,513$773,197$1,622,859$554,826$479,828$271,987$663,103$178,351$182,303$1,068,086$1,685,608$966,409$1,270,120$457,329$1,350,484$330,850$883,301$901,450$1,378,328$614,453$497,544$295,068$281,183$(407,292$)(2,382,980$)(549,854$)(540,876$)(376,063$)(486,275$)(406,420$)(550,085$)
Profit Margin31.18%33.24%28.25%30.60%30.45%30.49%28.31%27.24%28.66%34.47%26.64%27.22%23.95%23.88%20.03%20.77%25.44%12.84%31.36%10.62%8.32%5.87%13.71%3.72%3.92%21.34%30.29%16.26%20.10%8.66%23.59%7.02%17.02%18.98%28.80%14.57%13.11%8.24%7.95%(13.14%)(69.19%)(16.22%)(15.54%)(11.28%)(15.97%)(13.16%)(18.22%)
Earnings to Minority
Earnings to Common Shareholders1,725,021$1,880,063$1,455,464$1,557,273$1,456,088$1,416,082$1,304,538$1,231,937$1,230,202$1,516,409$1,118,733$1,138,501$949,583$941,405$725,457$800,206$1,019,902$626,586$1,476,248$408,215$333,217$125,376$516,492$31,740$35,692$921,476$1,538,997$819,798$1,123,509$310,718$1,187,518$213,690$676,778$699,414$1,182,880$427,649$314,792$118,480$110,623$(606,680$)(2,507,156$)(2,827,533$)(695,349$)(530,536$)(640,747$)(560,893$)(704,558$)
Earnings Per Share, Basic0.09$0.10$0.08$0.09$0.08$0.08$0.07$0.07$0.07$0.08$0.06$0.06$0.05$0.05$0.04$0.04$0.05$0.03$0.08$0.02$0.02$0.01$0.03$0.00$0.00$0.05$0.08$0.04$0.02$(0.03$)(0.14$)(0.16$)(0.04$)(0.03$)(0.04$)(0.03$)(0.04$)
Earnings Per Share, Diluted0.09$0.10$0.08$0.08$0.08$0.07$0.07$0.07$0.06$0.08$0.06$0.06$0.05$0.05$0.04$0.04$0.05$0.03$0.07$0.02$0.02$0.01$0.03$0.00$0.00$0.05$0.08$0.04$0.06$0.02$0.06$0.01$0.03$0.03$0.06$0.02$0.02$0.01$0.01$(0.03$)(0.14$)(0.16$)(0.04$)(0.03$)(0.04$)(0.03$)(0.04$)
Average Shares, Basic18,296,00018,254,00018,254,00018,244,00018,227,00018,194,00018,162,00018,225,00018,363,00018,394,00018,402,00018,465,00018,589,00019,019,00019,357,00019,383,00019,438,00019,555,00019,526,00019,489,00019,464,00019,588,00019,741,00019,811,00019,927,00019,861,00019,822,00019,786,00019,648,00019,042,00017,885,00017,334,00017,193,00017,088,00016,916,00016,867,00016,693,000
Average Shares, Diluted19,176,00019,143,00019,143,00019,102,00019,126,00018,954,00018,805,00018,839,00018,930,00018,751,00018,630,00018,753,00018,747,00019,422,00019,682,00019,669,00019,716,00019,942,00019,716,00019,642,00019,502,00019,776,00020,052,00020,122,00020,344,00020,390,00020,375,00020,363,00020,123,00020,321,00020,338,00020,338,00020,291,00020,353,00020,313,00020,099,00017,565,00019,963,00020,034,00019,042,00017,885,00017,334,00017,193,00017,088,00016,916,00016,867,00016,693,000
EBIT2,019,918$2,115,719$1,703,185$1,815,155$1,678,166$1,618,463$1,572,752$1,485,356$1,426,687$1,832,791$1,343,402$1,369,770$1,127,490$1,129,973$930,646$989,261$1,227,249$787,400$1,637,266$649,057$494,235$289,998$694,738$223,949$204,185$1,093,002$1,738,731$1,051,882$1,454,183$457,678$1,373,296$431,437$904,571$941,650$1,385,164$680,124$502,682$306,054$281,183$(402,456$)(2,382,980$)(549,854$)(540,876$)(434,662$)(528,928$)(438,407$)(576,532$)
EBITDA2,357,786$2,444,442$2,007,897$2,095,366$1,970,170$1,907,039$1,872,710$1,794,301$1,735,456$2,138,655$1,572,562$1,605,776$1,326,717$1,327,366$1,148,413$1,250,425$1,477,324$1,046,743$1,898,863$897,557$688,200$482,858$917,238$417,626$375,900$1,233,315$1,882,760$1,197,258$1,600,222$622,865$1,537,121$590,240$1,054,255$1,048,549$1,498,025$796,704$627,675$431,993$408,599$(273,358$)(2,179,615$)(359,813$)(353,512$)(247,267$)(329,562$)(226,746$)(335,805$)