| TOOTSIE ROLL INDUSTRIES INC (TR) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-27 | 2014-Jun-28 | 2014-Mar-29 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Revenue | | 196,276,000$ | 232,705,000$ | 155,088,000$ | 148,455,000$ | 193,372,000$ | 225,934,000$ | 150,736,000$ | 153,175,000$ | 197,276,000$ | 249,852,000$ | 160,145,000$ | 162,092,000$ | 189,720,000$ | 213,173,000$ | 143,440,000$ | 140,637,000$ | 167,924,000$ | 184,165,000$ | 115,458,000$ | 103,229,000$ | 128,864,000$ | 157,797,000$ | 80,641,000$ | 103,761,000$ | 135,460,000$ | 182,724,000$ | 106,952,000$ | 101,977,000$ | 128,008,000$ | 182,303,000$ | 106,809,000$ | 101,800,000$ | 126,023,000$ | 183,015,000$ | 105,796,000$ | 104,455,000$ | 125,179,000$ | 186,357,000$ | 105,169,000$ | 104,395,000$ | 140,730,000$ | 184,625,000$ | 108,436,000$ | 106,321,000$ | 138,799,000$ | 192,014,000$ | 104,930,000$ | 107,782,000$ |
| QoQ% | | (15.66%) | 50.05% | 4.47% | (23.23%) | (14.41%) | 49.89% | (1.59%) | (22.36%) | (21.04%) | 56.02% | (1.20%) | (14.56%) | (11.00%) | 48.62% | 1.99% | (16.25%) | (8.82%) | 59.51% | 11.85% | (19.89%) | (18.34%) | 95.68% | (22.28%) | (23.40%) | (25.87%) | 70.85% | 4.88% | (20.34%) | (29.78%) | 70.68% | 4.92% | (19.22%) | (31.14%) | 72.99% | 1.28% | (16.56%) | (32.83%) | 77.20% | .74% | (25.82%) | (23.78%) | 70.26% | 1.99% | (23.40%) | (27.71%) | 82.99% | (2.65%) | (21.04%) |
| YoY% | | 1.50% | 3.00% | 2.89% | (3.08%) | (1.98%) | (9.57%) | (5.88%) | (5.50%) | 3.98% | 17.21% | 11.65% | 15.26% | 12.98% | 15.75% | 24.24% | 36.24% | 30.31% | 16.71% | 43.18% | (.51%) | (4.87%) | (13.64%) | (24.60%) | 1.75% | 5.82% | .23% | .13% | .17% | 1.58% | (.39%) | .96% | (2.54%) | .67% | (1.79%) | .60% | .06% | (11.05%) | .94% | (3.01%) | (1.81%) | 1.39% | (3.85%) | 3.34% | (1.36%) | 1.68% | (.36%) | 1.99% | (3.15%) |
| Cost Of Revenue | | 126,165,000$ | 153,307,000$ | 98,605,000$ | 96,005,000$ | 117,764,000$ | 148,865,000$ | 100,261,000$ | 103,147,000$ | 128,541,000$ | 164,652,000$ | 107,535,000$ | 111,797,000$ | 124,091,000$ | 141,631,000$ | 95,788,000$ | 92,729,000$ | 110,571,000$ | 118,778,000$ | 76,176,000$ | 66,010,000$ | 83,968,000$ | 99,400,000$ | 50,589,000$ | 66,745,000$ | 85,657,000$ | 113,108,000$ | 66,221,000$ | 65,111,000$ | 81,500,000$ | 115,457,000$ | 67,689,000$ | 66,101,000$ | 80,401,000$ | 114,848,000$ | 65,632,000$ | 65,804,000$ | 74,709,000$ | 114,748,000$ | 65,009,000$ | 65,824,000$ | 87,166,000$ | 117,046,000$ | 68,733,000$ | 67,145,000$ | 84,722,000$ | 123,164,000$ | 66,182,000$ | 66,865,000$ |
| Gross Profit | | 70,111,000$ | 79,398,000$ | 56,483,000$ | 52,450,000$ | 75,608,000$ | 77,069,000$ | 50,475,000$ | 50,028,000$ | 68,735,000$ | 85,200,000$ | 52,610,000$ | 50,295,000$ | 65,629,000$ | 71,542,000$ | 47,652,000$ | 47,908,000$ | 57,353,000$ | 65,387,000$ | 39,282,000$ | 37,219,000$ | 44,896,000$ | 58,397,000$ | 30,052,000$ | 37,016,000$ | 49,803,000$ | 69,616,000$ | 40,731,000$ | 36,866,000$ | 46,508,000$ | 66,846,000$ | 39,120,000$ | 35,699,000$ | 45,286,000$ | 67,805,000$ | 40,164,000$ | 38,651,000$ | 49,654,000$ | 71,374,000$ | 39,915,000$ | 38,269,000$ | 53,346,000$ | 67,366,000$ | 39,473,000$ | 38,948,000$ | 53,862,000$ | 68,599,000$ | 38,525,000$ | 40,659,000$ |
| Gross Margin | | 35.72% | 34.12% | 36.42% | 35.33% | 39.10% | 34.11% | 33.49% | 32.66% | 34.84% | 34.10% | 32.85% | 31.03% | 34.59% | 33.56% | 33.22% | 34.07% | 34.15% | 35.51% | 34.02% | 36.06% | 34.84% | 37.01% | 37.27% | 35.67% | 36.77% | 38.10% | 38.08% | 36.15% | 36.33% | 36.67% | 36.63% | 35.07% | 35.94% | 37.05% | 37.96% | 37.00% | 39.67% | 38.30% | 37.95% | 36.66% | 37.91% | 36.49% | 36.40% | 36.63% | 38.81% | 35.73% | 36.72% | 37.72% |
| Operating Expenses | | 36,720,000$ | 47,031,000$ | 44,362,000$ | 29,390,000$ | 36,892,000$ | 41,825,000$ | 35,040,000$ | 38,918,000$ | 40,356,000$ | 39,300,000$ | 37,857,000$ | 37,499,000$ | 38,272,000$ | 35,957,000$ | 20,674,000$ | 27,073,000$ | 37,178,000$ | 35,743,000$ | 32,378,000$ | 26,809,000$ | 33,418,000$ | 32,868,000$ | 29,559,000$ | 16,272,000$ | 34,900,000$ | 33,578,000$ | 28,216,000$ | 31,108,000$ | 26,462,000$ | 36,620,000$ | 28,752,000$ | 25,857,000$ | 34,982,000$ | 33,222,000$ | 26,555,000$ | 26,725,000$ | 26,207,000$ | 32,101,000$ | 25,618,000$ | 24,053,000$ | 29,890,000$ | 26,338,000$ | 25,839,000$ | 25,984,000$ | 31,955,000$ | 31,840,000$ | 28,296,000$ | 25,631,000$ |
| Operating Income | | 33,391,000$ | 32,367,000$ | 12,121,000$ | 23,060,000$ | 38,716,000$ | 35,244,000$ | 15,435,000$ | 11,110,000$ | 28,379,000$ | 45,900,000$ | 14,753,000$ | 12,796,000$ | 27,357,000$ | 35,585,000$ | 26,978,000$ | 20,835,000$ | 20,175,000$ | 29,644,000$ | 6,904,000$ | 10,410,000$ | 11,478,000$ | 25,529,000$ | 493,000$ | 20,744,000$ | 14,903,000$ | 36,038,000$ | 12,515,000$ | 5,758,000$ | 20,046,000$ | 30,226,000$ | 10,368,000$ | 9,842,000$ | 10,304,000$ | 34,583,000$ | 13,609,000$ | 11,926,000$ | 23,447,000$ | 39,273,000$ | 14,297,000$ | 14,216,000$ | 23,456,000$ | 41,028,000$ | 13,634,000$ | 12,964,000$ | 21,907,000$ | 36,759,000$ | 10,229,000$ | 15,028,000$ |
| Operating Margin | | 17.01% | 13.91% | 7.82% | 15.53% | 20.02% | 15.60% | 10.24% | 7.25% | 14.39% | 18.37% | 9.21% | 7.89% | 14.42% | 16.69% | 18.81% | 14.82% | 12.01% | 16.10% | 5.98% | 10.08% | 8.91% | 16.18% | .61% | 19.99% | 11.00% | 19.72% | 11.70% | 5.65% | 15.66% | 16.58% | 9.71% | 9.67% | 8.18% | 18.90% | 12.86% | 11.42% | 18.73% | 21.07% | 13.59% | 13.62% | 16.67% | 22.22% | 12.57% | 12.19% | 15.78% | 19.14% | 9.75% | 13.94% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Income Before Tax | | 39,434,000$ | 48,600,000$ | 26,193,000$ | 23,009,000$ | 43,962,000$ | 42,432,000$ | 20,335,000$ | 20,142,000$ | 37,579,000$ | 45,182,000$ | 19,557,000$ | 17,576,000$ | 32,142,000$ | 34,339,000$ | 15,841,000$ | 15,819,000$ | 26,961,000$ | 31,394,000$ | 13,148,000$ | 14,226,000$ | 19,400,000$ | 31,392,000$ | 10,220,000$ | 15,250,000$ | 20,177,000$ | 37,884,000$ | 15,568,000$ | 11,775,000$ | 15,899,000$ | 33,213,000$ | 13,731,000$ | 10,363,000$ | 15,132,000$ | 38,953,000$ | 16,322,000$ | 14,154,000$ | 25,979,000$ | 41,216,000$ | 16,536,000$ | 14,181,000$ | 26,037,000$ | 38,149,000$ | 14,955,000$ | 13,437,000$ | 24,413,000$ | 36,925,000$ | 13,262,000$ | 16,694,000$ |
| Tax Expenses | | 10,670,000$ | 12,953,000$ | 8,663,000$ | 4,968,000$ | 21,456,000$ | 9,599,000$ | 4,701,000$ | 4,307,000$ | 8,184,000$ | 10,805,000$ | 4,837,000$ | 4,182,000$ | 6,811,000$ | 7,778,000$ | 3,860,000$ | 3,800,000$ | 6,927,000$ | 6,675,000$ | 3,356,000$ | 3,463,000$ | 4,447,000$ | 6,729,000$ | 2,838,000$ | 3,274,000$ | 5,639,000$ | 8,038,000$ | 4,024,000$ | 2,864,000$ | 3,744,000$ | 7,134,000$ | 3,261,000$ | 2,262,000$ | (16,774,000$) | 12,066,000$ | 4,472,000$ | 4,143,000$ | 8,187,000$ | 12,619,000$ | 5,462,000$ | 4,325,000$ | 6,374,000$ | 12,008,000$ | 3,735,000$ | 4,334,000$ | 6,476,000$ | 10,316,000$ | 4,305,000$ | 7,337,000$ |
| Net Income | | 28,764,000$ | 35,647,000$ | 17,530,000$ | 18,041,000$ | 22,506,000$ | 32,833,000$ | 15,634,000$ | 15,835,000$ | 29,395,000$ | 34,377,000$ | 14,720,000$ | 13,394,000$ | 25,331,000$ | 26,561,000$ | 11,981,000$ | 12,019,000$ | 20,034,000$ | 24,719,000$ | 9,792,000$ | 10,763,000$ | 14,953,000$ | 24,663,000$ | 7,382,000$ | 11,976,000$ | 14,538,000$ | 29,846,000$ | 11,544,000$ | 8,911,000$ | 12,155,000$ | 26,079,000$ | 10,470,000$ | 8,101,000$ | 31,906,000$ | 26,887,000$ | 11,850,000$ | 10,011,000$ | 17,792,000$ | 28,597,000$ | 11,074,000$ | 9,856,000$ | 19,663,000$ | 26,141,000$ | 11,220,000$ | 9,103,000$ | 17,937,000$ | 26,609,000$ | 8,957,000$ | 9,357,000$ |
| Profit Margin | | 14.66% | 15.32% | 11.30% | 12.15% | 11.64% | 14.53% | 10.37% | 10.34% | 14.90% | 13.76% | 9.19% | 8.26% | 13.35% | 12.46% | 8.35% | 8.55% | 11.93% | 13.42% | 8.48% | 10.43% | 11.60% | 15.63% | 9.15% | 11.54% | 10.73% | 16.33% | 10.79% | 8.74% | 9.50% | 14.31% | 9.80% | 7.96% | 25.32% | 14.69% | 11.20% | 9.58% | 14.21% | 15.35% | 10.53% | 9.44% | 13.97% | 14.16% | 10.35% | 8.56% | 12.92% | 13.86% | 8.54% | 8.68% |
| TTM | | 13.65% | 12.85% | 12.58% | 12.39% | 12.00% | 12.89% | 12.68% | 12.40% | 11.94% | 11.53% | 11.03% | 10.91% | 11.05% | 10.61% | 10.81% | 10.95% | 11.44% | 11.33% | 11.91% | 12.28% | 12.52% | 12.26% | 12.68% | 12.84% | 12.30% | 12.02% | 11.30% | 11.10% | 10.95% | 14.81% | 14.95% | 15.24% | 15.53% | 12.84% | 13.08% | 12.95% | 12.92% | 12.89% | 12.48% | 12.43% | 12.24% | 11.97% | 11.89% | 11.55% | 11.57% | 11.51% | 11.39% | 11.32% |
| Earnings to Minority | | (27,000$) | (12,000$) | (14,000$) | (17,000$) | (3,000$) | (11,000$) | (6,000$) | 1,000$ | (8,000$) | (5,000$) | (6,000$) | (7,000$) | (13,000$) | (16,000$) | (8,000$) | (8,000$) | 2,000$ | (14,000$) | (2,000$) | (4,000$) | 1,000$ | (10,000$) | (6,000$) | (6,000$) | (17,000$) | (8,000$) | (12,000$) | (44,000$) | (20,000$) | (25,000$) | (19,000$) | (24,000$) | (79,000$) | (46,000$) | (45,000$) | (40,000$) | (49,000$) | (40,000$) | (62,000$) | (40,000$) | (42,000$) | (30,000$) | 161,000$ | (51,000$) | (86,000$) | (59,000$) | (69,000$) | (224,000$) |
| Earnings to Common Shareholders | | 28,791,000$ | 35,659,000$ | 17,544,000$ | 18,058,000$ | 22,509,000$ | 32,844,000$ | 15,640,000$ | 15,834,000$ | 29,403,000$ | 34,382,000$ | 14,726,000$ | 13,401,000$ | 25,344,000$ | 26,577,000$ | 11,989,000$ | 12,027,000$ | 20,032,000$ | 24,733,000$ | 9,794,000$ | 10,767,000$ | 14,952,000$ | 24,673,000$ | 7,388,000$ | 11,982,000$ | 14,555,000$ | 29,854,000$ | 11,556,000$ | 8,955,000$ | 12,175,000$ | 26,104,000$ | 10,489,000$ | 8,125,000$ | 31,985,000$ | 26,933,000$ | 11,895,000$ | 10,051,000$ | 17,841,000$ | 28,637,000$ | 11,136,000$ | 9,896,000$ | 19,705,000$ | 26,171,000$ | 11,059,000$ | 9,154,000$ | 18,023,000$ | 26,668,000$ | 9,026,000$ | 9,581,000$ |
| QoQ% | | (19.26%) | 103.26% | (2.85%) | (19.77%) | (31.47%) | 110.00% | (1.23%) | (46.15%) | (14.48%) | 133.48% | 9.89% | (47.12%) | (4.64%) | 121.68% | (.32%) | (39.96%) | (19.01%) | 152.53% | (9.04%) | (27.99%) | (39.40%) | 233.96% | (38.34%) | (17.68%) | (51.25%) | 158.34% | 29.05% | (26.45%) | (53.36%) | 148.87% | 29.10% | (74.60%) | 18.76% | 126.42% | 18.35% | (43.66%) | (37.70%) | 157.16% | 12.53% | (49.78%) | (24.71%) | 136.65% | 20.81% | (49.21%) | (32.42%) | 195.46% | (5.79%) | (44.84%) |
| YoY% | | 27.91% | 8.57% | 12.17% | 14.05% | (23.45%) | (4.47%) | 6.21% | 18.16% | 16.02% | 29.37% | 22.83% | 11.42% | 26.52% | 7.46% | 22.41% | 11.70% | 33.98% | .24% | 32.57% | (10.14%) | 2.73% | (17.35%) | (36.07%) | 33.80% | 19.55% | 14.37% | 10.17% | 10.22% | (61.94%) | (3.08%) | (11.82%) | (19.16%) | 79.28% | (5.95%) | 6.82% | 1.57% | (9.46%) | 9.42% | .70% | 8.11% | 9.33% | (1.86%) | 22.52% | (4.46%) | 3.77% | 2.40% | 7.85% | 5.65% |
| Earnings Per Share, Basic | | 0.39$ | 0.49$ | 0.24$ | 0.25$ | 0.31$ | 0.45$ | 0.21$ | 0.22$ | 0.41$ | 0.48$ | 0.20$ | 0.19$ | 0.32$ | 0.37$ | 0.17$ | 0.17$ | 0.26$ | 0.36$ | 0.14$ | 0.15$ | 0.20$ | 0.36$ | 0.11$ | 0.17$ | 0.19$ | 0.44$ | 0.17$ | 0.13$ | 0.17$ | 0.40$ | 0.16$ | 0.12$ | 0.44$ | 0.42$ | 0.18$ | 0.15$ | 0.25$ | 0.45$ | 0.17$ | 0.15$ | 0.28$ | 0.41$ | 0.17$ | 0.14$ | 0.26$ | 0.43$ | 0.14$ | 0.15$ |
| Earnings Per Share, Diluted | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Basic | | 0.84$ | 0.70$ | (0.22$) | 0.01$ | 0.88$ | 0.76$ | (0.23$) | 0.23$ | 0.67$ | 0.50$ | (0.05$) | (0.17$) | 0.45$ | 0.32$ | (0.29$) | 0.15$ | 0.58$ | 0.16$ | (0.19$) | 0.17$ | 0.58$ | 0.12$ | (0.09$) | 0.16$ | 0.77$ | 0.31$ | (0.07$) | 0.09$ | 0.67$ | 0.45$ | (0.11$) | 0.03$ | 0.27$ | 0.09$ | | 0.11$ | 0.68$ | 0.35$ | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Average Shares, Basic | | 72,905,000 | 72,879,000 | 72,879,000 | 72,957,000 | 73,183,000 | 73,497,000 | 73,536,000 | 73,536,000 | 71,435,000 | 71,696,000 | 72,164,000 | 72,317,000 | 78,797,000 | 70,915,000 | 70,985,000 | 71,079,000 | 77,234,000 | 69,250,000 | 69,570,000 | 69,858,000 | 76,073,000 | 68,393,000 | 68,641,000 | 68,845,000 | 74,943,000 | 67,286,000 | 67,501,000 | 67,814,000 | 73,766,000 | 66,069,000 | 66,104,000 | 66,349,000 | 72,381,000 | 64,855,000 | 65,138,000 | 65,474,000 | 71,178,000 | 64,021,000 | 64,274,000 | 64,347,000 | 70,169,000 | 63,172,000 | 63,426,000 | 63,645,000 | 69,306,000 | 62,321,000 | 62,455,000 | 62,610,000 |
| Average Shares, Diluted | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| EBIT | | 39,434,000$ | 48,600,000$ | 26,193,000$ | 23,009,000$ | 43,962,000$ | 42,432,000$ | 20,335,000$ | 20,142,000$ | 37,579,000$ | 45,182,000$ | 19,557,000$ | 17,576,000$ | 32,142,000$ | 34,339,000$ | 15,841,000$ | 15,819,000$ | 26,961,000$ | 31,394,000$ | 13,148,000$ | 14,226,000$ | 19,400,000$ | 31,392,000$ | 10,220,000$ | 15,250,000$ | 20,177,000$ | 37,884,000$ | 15,568,000$ | 11,775,000$ | 15,899,000$ | 33,213,000$ | 13,731,000$ | 10,363,000$ | 15,132,000$ | 38,953,000$ | 16,322,000$ | 14,154,000$ | 25,979,000$ | 41,216,000$ | 16,536,000$ | 14,181,000$ | 26,037,000$ | 38,149,000$ | 14,955,000$ | 13,437,000$ | 24,413,000$ | 36,925,000$ | 13,262,000$ | 16,694,000$ |
| EBITDA | | 44,450,000$ | 53,466,000$ | 30,807,000$ | 27,580,000$ | 48,421,000$ | 46,987,000$ | 24,917,000$ | 24,722,000$ | 42,039,000$ | 49,760,000$ | 24,163,000$ | 22,175,000$ | 36,560,000$ | 39,138,000$ | 20,076,000$ | 20,035,000$ | 31,738,000$ | 35,430,000$ | 17,540,000$ | 18,591,000$ | 23,807,000$ | 35,950,000$ | 14,792,000$ | 19,897,000$ | 24,844,000$ | 42,662,000$ | 20,236,000$ | 16,441,000$ | 20,635,000$ | 37,992,000$ | 18,307,000$ | 14,941,000$ | 19,759,000$ | 43,979,000$ | 20,946,000$ | 18,868,000$ | 30,955,000$ | 45,798,000$ | 21,453,000$ | 19,333,000$ | 31,313,000$ | 43,083,000$ | 20,083,000$ | 18,487,000$ | 29,603,000$ | 42,304,000$ | 18,327,000$ | 21,818,000$ |